Market Closed -
Japan Exchange
04:30:00 27/06/2024 BST
|
5-day change
|
1st Jan Change
|
1,991
JPY
|
+0.50%
|
|
+0.15%
|
+4.40%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Capitalization
1 |
13,860
|
13,288
|
14,926
|
13,560
|
13,653
|
14,824
|
Enterprise Value (EV)
1 |
5,473
|
5,093
|
6,633
|
5,327
|
4,645
|
4,932
|
P/E ratio
|
22.2
x
|
14.6
x
|
17.8
x
|
26.3
x
|
18.1
x
|
18.2
x
|
Yield
|
3.27%
|
3.92%
|
3.39%
|
3.72%
|
3.76%
|
-
|
Capitalization / Revenue
|
1.47
x
|
1.31
x
|
1.48
x
|
1.3
x
|
1.18
x
|
1.24
x
|
EV / Revenue
|
0.58
x
|
0.5
x
|
0.66
x
|
0.51
x
|
0.4
x
|
0.41
x
|
EV / EBITDA
|
4.78
x
|
3.82
x
|
6.21
x
|
4.87
x
|
3.43
x
|
3.4
x
|
EV / FCF
|
16
x
|
4.61
x
|
33.5
x
|
133
x
|
4.75
x
|
4.23
x
|
FCF Yield
|
6.25%
|
21.7%
|
2.99%
|
0.75%
|
21.1%
|
23.6%
|
Price to Book
|
1.18
x
|
1.1
x
|
1.32
x
|
1.24
x
|
1.21
x
|
1.26
x
|
Nbr of stocks (in thousands)
|
8,405
|
8,405
|
7,670
|
7,525
|
7,547
|
7,567
|
Reference price
2 |
1,649
|
1,581
|
1,946
|
1,802
|
1,809
|
1,959
|
Announcement Date
|
14/06/19
|
12/06/20
|
18/06/21
|
24/06/22
|
23/06/23
|
21/06/24
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net sales
1 |
9,422
|
10,138
|
10,061
|
10,441
|
11,549
|
11,982
|
EBITDA
1 |
1,145
|
1,334
|
1,068
|
1,093
|
1,353
|
1,451
|
EBIT
1 |
919
|
1,073
|
757
|
693
|
916
|
1,023
|
Operating Margin
|
9.75%
|
10.58%
|
7.52%
|
6.64%
|
7.93%
|
8.54%
|
Earnings before Tax (EBT)
1 |
1,018
|
1,319
|
1,295
|
827
|
1,082
|
1,229
|
Net income
1 |
624
|
893
|
840
|
522
|
752
|
815
|
Net margin
|
6.62%
|
8.81%
|
8.35%
|
5%
|
6.51%
|
6.8%
|
EPS
2 |
74.24
|
108.0
|
109.5
|
68.56
|
99.74
|
107.8
|
Free Cash Flow
1 |
342.1
|
1,104
|
198.1
|
40.12
|
978.5
|
1,165
|
FCF margin
|
3.63%
|
10.89%
|
1.97%
|
0.38%
|
8.47%
|
9.73%
|
FCF Conversion (EBITDA)
|
29.88%
|
82.79%
|
18.55%
|
3.67%
|
72.32%
|
80.32%
|
FCF Conversion (Net income)
|
54.83%
|
123.67%
|
23.59%
|
7.69%
|
130.12%
|
142.99%
|
Dividend per Share
2 |
54.00
|
62.00
|
66.00
|
67.00
|
68.00
|
-
|
Announcement Date
|
14/06/19
|
12/06/20
|
18/06/21
|
24/06/22
|
23/06/23
|
21/06/24
|
Fiscal Period: March |
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Net sales
1 |
4,836
|
4,967
|
2,566
|
2,668
|
5,440
|
2,823
|
2,914
|
5,927
|
2,878
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
208
|
273
|
113
|
140
|
336
|
199
|
224
|
504
|
233
|
Operating Margin
|
4.3%
|
5.5%
|
4.4%
|
5.25%
|
6.18%
|
7.05%
|
7.69%
|
8.5%
|
8.1%
|
Earnings before Tax (EBT)
1 |
507
|
376
|
136
|
273
|
441
|
227
|
323
|
619
|
253
|
Net income
1 |
339
|
232
|
78
|
170
|
321
|
130
|
207
|
412
|
165
|
Net margin
|
7.01%
|
4.67%
|
3.04%
|
6.37%
|
5.9%
|
4.61%
|
7.1%
|
6.95%
|
5.73%
|
EPS
2 |
44.29
|
30.29
|
10.29
|
22.60
|
42.68
|
17.27
|
27.55
|
54.64
|
21.71
|
Dividend per Share
|
33.00
|
33.00
|
-
|
-
|
34.00
|
-
|
-
|
34.00
|
-
|
Announcement Date
|
06/11/20
|
10/11/21
|
10/02/22
|
12/08/22
|
10/11/22
|
09/02/23
|
10/08/23
|
10/11/23
|
09/02/24
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
8,387
|
8,195
|
8,293
|
8,233
|
9,008
|
9,892
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
342
|
1,104
|
198
|
40.1
|
979
|
1,165
|
ROE (net income / shareholders' equity)
|
5.4%
|
7.86%
|
7.53%
|
4.69%
|
6.75%
|
7.07%
|
ROA (Net income/ Total Assets)
|
3.71%
|
4.45%
|
3.2%
|
2.96%
|
3.88%
|
4.14%
|
Assets
1 |
16,804
|
20,074
|
26,273
|
17,614
|
19,374
|
19,693
|
Book Value Per Share
2 |
1,392
|
1,439
|
1,470
|
1,458
|
1,501
|
1,549
|
Cash Flow per Share
2 |
1,049
|
1,069
|
1,082
|
1,094
|
1,194
|
1,307
|
Capex
1 |
107
|
49
|
21
|
45
|
13
|
11
|
Capex / Sales
|
1.14%
|
0.48%
|
0.21%
|
0.43%
|
0.11%
|
0.09%
|
Announcement Date
|
14/06/19
|
12/06/20
|
18/06/21
|
24/06/22
|
23/06/23
|
21/06/24
|
|
1st Jan change
|
Capi.
|
---|
| +4.40% | 93.29M | | +33.06% | 381B | | +34.13% | 230B | | +7.78% | 155B | | +17.80% | 59.86B | | +26.91% | 36.33B | | -1.42% | 28.97B | | +137.45% | 25.86B | | +30.48% | 21.1B | | +42.33% | 14.28B |
Enterprise Software
|