End-of-day quote
Korea S.E.
23:00:00 27/06/2024 BST
|
5-day change
|
1st Jan Change
|
7,820
KRW
|
+8.61%
|
|
+20.31%
|
+72.63%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
623,434
|
548,622
|
1,028,667
|
757,473
|
706,182
|
1,219,492
|
-
|
-
|
Enterprise Value (EV)
1 |
623,434
|
548,622
|
1,028,667
|
757,473
|
706,182
|
1,219,492
|
1,219,492
|
1,219,492
|
P/E ratio
|
4.12
x
|
4.27
x
|
3.73
x
|
7.8
x
|
2.39
x
|
4.24
x
|
4.12
x
|
3.7
x
|
Yield
|
5.75%
|
6.25%
|
9.39%
|
-
|
8.83%
|
5.31%
|
5.51%
|
6.01%
|
Capitalization / Revenue
|
135,699,274
x
|
110,113,062
x
|
231,155,624
x
|
91,574,262
x
|
-
|
-
|
-
|
-
|
EV / Revenue
|
135,699,274
x
|
110,113,062
x
|
231,155,624
x
|
91,574,262
x
|
-
|
-
|
-
|
-
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.24
x
|
0.18
x
|
0.34
x
|
-
|
0.24
x
|
0.48
x
|
0.41
x
|
0.38
x
|
Nbr of stocks (in thousands)
|
155,859
|
155,859
|
155,859
|
155,859
|
155,890
|
155,945
|
-
|
-
|
Reference price
2 |
4,000
|
3,520
|
6,600
|
4,860
|
4,530
|
7,820
|
7,820
|
7,820
|
Announcement Date
|
12/02/20
|
08/02/21
|
16/02/22
|
15/02/23
|
05/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
|
4,594
|
4,982
|
4,450
|
8,272
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
108.9
|
177.6
|
332.3
|
152.9
|
359.2
|
366.6
|
381.8
|
406.6
|
Operating Margin
|
2.37%
|
3.56%
|
7.47%
|
1.85%
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
198.8
|
176.6
|
350.4
|
119.8
|
372.8
|
373.1
|
393.2
|
426.3
|
Net income
1 |
151.5
|
128.6
|
275.8
|
97.03
|
295.7
|
295.3
|
310.9
|
333.2
|
Net margin
|
3.3%
|
2.58%
|
6.2%
|
1.17%
|
-
|
-
|
-
|
-
|
EPS
2 |
972.0
|
825.0
|
1,769
|
623.0
|
1,897
|
1,845
|
1,898
|
2,115
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
230.0
|
220.0
|
620.0
|
-
|
400.0
|
415.0
|
430.8
|
470.0
|
Announcement Date
|
12/02/20
|
08/02/21
|
16/02/22
|
15/02/23
|
05/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
|
1,005
|
981.4
|
1,292
|
1,955
|
4,044
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
28.22
|
92.53
|
77.28
|
72.25
|
-76.58
|
196.1
|
40.05
|
24.76
|
85.02
|
105.5
|
84
|
86
|
81
|
Operating Margin
|
2.81%
|
9.43%
|
5.98%
|
3.7%
|
-1.89%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
33.5
|
88.11
|
51.55
|
63.01
|
-70.27
|
-
|
-
|
-
|
98.43
|
107.9
|
84
|
86
|
91
|
Net income
1 |
25.98
|
-
|
37.65
|
50.64
|
-46.29
|
-
|
-
|
-
|
78.25
|
88.48
|
67
|
68
|
72
|
Net margin
|
2.59%
|
-
|
2.91%
|
2.59%
|
-1.14%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
16/02/22
|
11/05/22
|
10/08/22
|
08/11/22
|
15/02/23
|
15/05/23
|
22/09/23
|
09/11/23
|
05/02/24
|
13/05/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
6.27%
|
4.52%
|
9.02%
|
-
|
12.1%
|
11%
|
10%
|
10.2%
|
ROA (Net income/ Total Assets)
|
0.46%
|
0.37%
|
0.75%
|
-
|
0.8%
|
0.87%
|
0.85%
|
0.95%
|
Assets
1 |
32,901
|
35,100
|
36,680
|
-
|
36,968
|
34,075
|
36,573
|
35,074
|
Book Value Per Share
2 |
16,690
|
19,842
|
19,531
|
-
|
18,935
|
16,142
|
19,204
|
20,498
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
12/02/20
|
08/02/21
|
16/02/22
|
15/02/23
|
05/02/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +72.63% | 885M | | +9.09% | 99.5B | | +2.63% | 94.44B | | -22.12% | 75.38B | | +18.77% | 75.02B | | +22.38% | 31.77B | | +26.64% | 31.6B | | +4.14% | 17.93B | | -7.99% | 15.35B | | +21.54% | 12.75B |
Life Insurance
|