Translation
Notice: This document is an excerpt translation of the original Japanese document and is only for reference purposes. In the event of any discrepancy between this translated document and the original Japanese document, the latter shall prevail.
Summary of Consolidated Financial Results
for the Year Ended March 31, 2021
(Based on Japanese GAAP)
May 13, 2021 | |||||||||||||||||||||||
Company name: | TODA KOGYO CORP. | ||||||||||||||||||||||
Stock exchange listing: | Tokyo | ||||||||||||||||||||||
Stock code: | 4100 | URL https://www.todakogyo.co.jp | |||||||||||||||||||||
Representative: | President and Representative Director | Shigeru Takaragi | |||||||||||||||||||||
Inquiries: | General Manager of Finance Department | Motoyasu Ueno | TEL 082-577-0055 | ||||||||||||||||||||
Scheduled date of ordinary general meeting of shareholders: | June 25, 2021 | ||||||||||||||||||||||
Scheduled date to file Securities Report: | June 28, 2021 | ||||||||||||||||||||||
Scheduled date to commence dividend payments: | - | ||||||||||||||||||||||
Preparation of supplementary material on financial results: | Yes | ||||||||||||||||||||||
Holding of financial results meeting: | Yes | ||||||||||||||||||||||
(Amounts less than one million yen are rounded down) | |||||||||||||||||||||||
1. Consolidated financial results for the year ended March 31, 2021 (from April 1, 2020 to March 31, 2021) | |||||||||||||||||||||||
(1) Consolidated operating results | Percentages indicate year-on-year changes | ||||||||||||||||||||||
Net sales | Operating profit | Ordinary profit | Profit attributable to | ||||||||||||||||||||
owners of parent | |||||||||||||||||||||||
Millions of yen | % | Millions of yen | % | Millions of yen | % | Millions of yen | % | ||||||||||||||||
Year ended March 31, 2021 | 29,024 | (12.4) | 11 | - | (600) | - | (4,142) | - | |||||||||||||||
Year ended March 31, 2020 | 33,147 | (3.5) | (611) | - | (1,307) | - | (5,285) | - | |||||||||||||||
Earnings per share | Diluted earnings per | Profit attributable to | Ordinary profit/total | Operating profit/net | |||||||||||||||||||
share | owners of | assets | sales | ||||||||||||||||||||
parent/equity | |||||||||||||||||||||||
Yen | Yen | % | % | % | |||||||||||||||||||
Year ended March 31, 2021 | (718.76) | - | (42.2) | (1.4) | 0.0 | ||||||||||||||||||
Year ended March 31, 2020 | (917.09) | - | (36.6) | (2.8) | (1.8) | ||||||||||||||||||
(2) Consolidated financial position | |||||||||||||||||||||||
Total assets | Net assets | Equity ratio | Net assets per share | ||||||||||||||||||||
Millions of yen | Millions of yen | % | Yen | ||||||||||||||||||||
As of March 31, 2021 | 41,783 | 9,375 | 19.5 | 1,411.60 | |||||||||||||||||||
As of March 31, 2020 | 43,870 | 12,590 | 26.2 | 1,997.25 | |||||||||||||||||||
(3) Consolidated cash flows | |||||||||||||||||||||||
Cash flows from | Cash flows from | Cash flows from | Cash and cash equivalents | ||||||||||||||||||||
operating activities | investing activities | financing activities | at end of period | ||||||||||||||||||||
Millions of yen | Millions of yen | Millions of yen | Millions of yen | ||||||||||||||||||||
Year ended March 31, 2021 | 612 | (1,219) | 1,416 | 6,492 | |||||||||||||||||||
Year ended March 31, 2020 | 2,259 | (239) | (120) | 5,542 | |||||||||||||||||||
2. Cash dividends | |||||||||||||||||||||||
Annual dividends per share | Total cash | Dividend payout | Ratio of dividends | ||||||||||||||||||||
to net assets | |||||||||||||||||||||||
1st quarter-end | 2nd quarter-end | 3rd quarter-end | Fiscal year-end | Total | dividends (Total) | ratio (Consolidated) | (Consolidated) | ||||||||||||||||
Yen | Yen | Yen | Yen | Yen | Millions of yen | % | % | ||||||||||||||||
Year ended March 31, 2020 | - | 0.00 | - | 0.00 | 0.00 | - | - | - | |||||||||||||||
Year ended March 31, 2021 | - | 0.00 | - | 0.00 | 0.00 | - | - | - | |||||||||||||||
Year ending March 31, 2022 | - | 0.00 | - | 0.00 | 0.00 | - | |||||||||||||||||
(Forecast) | |||||||||||||||||||||||
1
3. Forecast of consolidated financial results for the year ending March 31, 2022 (from April 1, 2021 to March 31, 2022)
Percentages indicate year-on-year changes
Net sales | Operating profit | Ordinary profit | Profit attributable to | Earnings per share | |||||||||||
owners of parent | |||||||||||||||
Six months ending | Millions of yen | % | Millions of yen | % | Millions of yen | % | Millions of yen | % | Yen | ||||||
14,000 | 4.6 | 500 | - | 800 | - | 500 | - | 86.75 | |||||||
September 30, 2021 | |||||||||||||||
Full year | 30,500 | 5.1 | 1,400 | - | 1,800 | - | 1,200 | - | 208.20 | ||||||
4. Notes | |||||||||||||||
(1) Changes in significant subsidiaries during the year ended March 31, 2021 | No | ||||||||||||||
(changes in specified subsidiaries resulting in the change in scope of consolidation): | |||||||||||||||
(2) Changes in accounting policies, changes in accounting estimates, and restatement of prior period financial statements | |||||||||||||||
Changes in accounting policies due to revisions to accounting standards and other regulations: | Yes | ||||||||||||||
Changes in accounting policies due to other reasons: | No | ||||||||||||||
Changes in accounting estimates: | No | ||||||||||||||
Restatement of prior period financial statements: | No | ||||||||||||||
(3) Number of issued shares (common shares) | |||||||||||||||
Total number of issued shares at the end of the period (including treasury shares) | |||||||||||||||
As of March 31, 2021 | 6,099,192 shares | As of March 31, 2020 | 6,099,192 shares | ||||||||||||
Number of treasury shares at the end of the period | |||||||||||||||
As of March 31, 2021 | 335,871 shares | As of March 31, 2020 | 335,307 shares | ||||||||||||
Average number of shares during the period | |||||||||||||||
Year ended March 31, 2021 | 5,763,677 shares | Year ended March 31, 2020 | 5,763,180 shares |
2
Consolidated financial statements
Consolidated balance sheets
(Millions of yen) | |||
As of March 31, 2020 | As of March 31, 2021 | ||
Assets | |||
Current assets | |||
Cash and deposits | 5,612 | 6,629 | |
Notes and accounts receivable - trade | 8,226 | 8,180 | |
Merchandise and finished goods | 3,775 | 3,362 | |
Work in process | 1,654 | 1,409 | |
Raw materials and supplies | 1,518 | 2,146 | |
Other | 326 | 1,342 | |
Allowance for doubtful accounts | (6) | (6) | |
Total current assets | 21,107 | 23,065 | |
Non-current assets | |||
Property, plant and equipment | |||
Buildings and structures, net | 3,061 | 2,340 | |
Machinery, equipment and vehicles, net | 2,673 | 1,294 | |
Land | 6,342 | 6,317 | |
Leased assets, net | 21 | 18 | |
Construction in progress | 225 | 177 | |
Other, net | 608 | 560 | |
Total property, plant and equipment | 12,932 | 10,709 | |
Intangible assets | |||
Goodwill | 32 | - | |
Other | 217 | 200 | |
Total intangible assets | 250 | 200 | |
Investments and other assets | |||
Investment securities | 3,487 | 3,526 | |
Investments in capital of subsidiaries and associates | 3,492 | 2,741 | |
Long-term loans receivable | 1,715 | 689 | |
Other | 883 | 853 | |
Allowance for doubtful accounts | - | (3) | |
Total investments and other assets | 9,579 | 7,807 | |
Total non-current assets | 22,762 | 18,718 | |
Total assets | 43,870 | 41,783 |
3
(Millions of yen) | |||
As of March 31, 2020 | As of March 31, 2021 | ||
Liabilities | |||
Current liabilities | |||
Notes and accounts payable - trade | 3,584 | 3,995 | |
Short-term borrowings | 8,280 | 9,372 | |
Current portion of long-term borrowings | 3,544 | 3,756 | |
Lease obligations | 19 | 14 | |
Income taxes payable | 141 | 165 | |
Provision for bonuses | 292 | 259 | |
Provision for environmental measures | 1,095 | 60 | |
provision for loss on factory closings | - | 80 | |
Other | 1,338 | 1,345 | |
Total current liabilities | 18,296 | 19,051 | |
Non-current liabilities | |||
Long-term borrowings | 9,678 | 10,070 | |
Lease obligations | 25 | 24 | |
Retirement benefit liability | 2,165 | 2,080 | |
Deferred tax liabilities | 581 | 878 | |
Other | 531 | 303 | |
Total non-current liabilities | 12,982 | 13,356 | |
Total liabilities | 31,279 | 32,408 | |
Net assets | |||
Shareholders' equity | |||
Share capital | 7,477 | 7,477 | |
Capital surplus | 8,886 | 4,344 | |
Retained earnings | (3,624) | (3,224) | |
Treasury shares | (1,512) | (1,513) | |
Total shareholders' equity | 11,227 | 7,083 | |
Accumulated other comprehensive income | |||
Valuation difference on available-for-sale securities | 201 | 779 | |
Foreign currency translation adjustment | 142 | 281 | |
Remeasurements of defined benefit plans | (58) | (9) | |
Total accumulated other comprehensive income | 284 | 1,052 | |
Share acquisition rights | 49 | 66 | |
Non-controlling interests | 1,029 | 1,173 | |
Total net assets | 12,590 | 9,375 | |
Total liabilities and net assets | 43,870 | 41,783 |
4
Consolidated statements of income and consolidated statements of comprehensive income Consolidated statements of income
(Millions of yen) | |||
Fiscal year ended | Fiscal year ended | ||
March 31, 2020 | March 31, 2021 | ||
Net sales | 33,147 | 29,024 | |
Cost of sales | 28,602 | 24,246 | |
Gross profit | 4,544 | 4,778 | |
Selling, general and administrative expenses | |||
Freight-out | 578 | 529 | |
Employees' salaries and allowances | 1,014 | 1,018 | |
Provision for bonuses | 64 | 56 | |
Retirement benefit expenses | 68 | 94 | |
Depreciation | 147 | 160 | |
Research and development expenses | 1,240 | 1,274 | |
Other | 2,043 | 1,632 | |
Total selling, general and administrative expenses | 5,156 | 4,766 | |
Operating profit (loss) | (611) | 11 | |
Non-operating income | |||
Interest income | 46 | 38 | |
Dividend income | 45 | 52 | |
Rental income | 36 | 41 | |
Foreign exchange gains | - | 34 | |
Subsidies for employment adjustment | - | 181 | |
Miscellaneous income | 91 | 115 | |
Total non-operating income | 218 | 464 | |
Non-operating expenses | |||
Interest expenses | 214 | 214 | |
Foreign exchange losses | 21 | - | |
Share of loss of entities accounted for using equity method | 663 | 831 | |
Miscellaneous losses | 15 | 30 | |
Total non-operating expenses | 914 | 1,076 | |
Ordinary loss | (1,307) | (600) | |
Extraordinary income | |||
Gain on disposal of non-current assets | 96 | 8 | |
Gain on sale of investment securities | 0 | 1 | |
Compensation income | 44 | - | |
Total extraordinary income | 141 | 10 |
5
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
- Original document
- Permalink
Disclaimer
TODA Kogyo Corp. published this content on 21 May 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 21 May 2021 06:32:05 UTC.