End-of-day quote
Korea S.E.
23:00:00 06/06/2024 BST
|
5-day change
|
1st Jan Change
|
1,894
KRW
|
0.00%
|
|
-1.87%
|
-5.77%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
77,347
|
104,423
|
179,094
|
111,868
|
56,151
|
37,315
|
Enterprise Value (EV)
1 |
97,603
|
99,768
|
154,068
|
113,416
|
72,473
|
70,654
|
P/E ratio
|
4.23
x
|
-22.5
x
|
-6.75
x
|
-9.31
x
|
-2.43
x
|
-1.1
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.51
x
|
2.33
x
|
2.95
x
|
1.99
x
|
1.2
x
|
1.18
x
|
EV / Revenue
|
3.16
x
|
2.23
x
|
2.53
x
|
2.01
x
|
1.56
x
|
2.23
x
|
EV / EBITDA
|
18
x
|
33.6
x
|
57.9
x
|
14
x
|
23.5
x
|
-17.4
x
|
EV / FCF
|
108
x
|
-15.3
x
|
-11.4
x
|
-3.93
x
|
-6.42
x
|
-83.1
x
|
FCF Yield
|
0.93%
|
-6.53%
|
-8.75%
|
-25.5%
|
-15.6%
|
-1.2%
|
Price to Book
|
3.04
x
|
1.59
x
|
2.32
x
|
1.3
x
|
0.93
x
|
1.28
x
|
Nbr of stocks (in thousands)
|
9,186
|
11,412
|
14,924
|
17,344
|
17,826
|
18,565
|
Reference price
2 |
8,420
|
9,150
|
12,000
|
6,450
|
3,150
|
2,010
|
Announcement Date
|
19/03/19
|
20/03/20
|
23/03/21
|
23/03/22
|
23/03/23
|
21/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
30,860
|
44,757
|
60,780
|
56,350
|
46,602
|
31,702
|
EBITDA
1 |
5,417
|
2,966
|
2,662
|
8,080
|
3,087
|
-4,071
|
EBIT
1 |
4,059
|
423.1
|
-2,189
|
2,992
|
-1,959
|
-8,458
|
Operating Margin
|
13.15%
|
0.95%
|
-3.6%
|
5.31%
|
-4.2%
|
-26.68%
|
Earnings before Tax (EBT)
1 |
5,999
|
-4,124
|
-32,206
|
-3,438
|
-22,994
|
-31,334
|
Net income
1 |
18,271
|
-4,016
|
-22,315
|
-10,835
|
-22,595
|
-33,574
|
Net margin
|
59.21%
|
-8.97%
|
-36.72%
|
-19.23%
|
-48.49%
|
-105.9%
|
EPS
2 |
1,989
|
-405.8
|
-1,777
|
-692.9
|
-1,298
|
-1,820
|
Free Cash Flow
1 |
903.7
|
-6,515
|
-13,483
|
-28,893
|
-11,293
|
-849.7
|
FCF margin
|
2.93%
|
-14.56%
|
-22.18%
|
-51.27%
|
-24.23%
|
-2.68%
|
FCF Conversion (EBITDA)
|
16.68%
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
4.95%
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
19/03/19
|
20/03/20
|
23/03/21
|
23/03/22
|
23/03/23
|
21/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
20,257
|
-
|
-
|
1,548
|
16,322
|
33,339
|
Net Cash position
1 |
-
|
4,655
|
25,025
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
3.739
x
|
-
|
-
|
0.1916
x
|
5.288
x
|
-8.189
x
|
Free Cash Flow
1 |
904
|
-6,515
|
-13,483
|
-28,893
|
-11,293
|
-850
|
ROE (net income / shareholders' equity)
|
18.3%
|
-8.82%
|
-35.7%
|
-7.48%
|
-30.8%
|
-73.8%
|
ROA (Net income/ Total Assets)
|
3.88%
|
0.32%
|
-1.25%
|
1.41%
|
-0.99%
|
-5.6%
|
Assets
1 |
471,205
|
-1,263,210
|
1,786,091
|
-770,064
|
2,293,922
|
599,619
|
Book Value Per Share
2 |
2,774
|
5,744
|
5,178
|
4,943
|
3,405
|
1,573
|
Cash Flow per Share
2 |
516.0
|
335.0
|
490.0
|
520.0
|
144.0
|
91.30
|
Capex
1 |
5,473
|
804
|
10,059
|
34,227
|
1,094
|
406
|
Capex / Sales
|
17.74%
|
1.8%
|
16.55%
|
60.74%
|
2.35%
|
1.28%
|
Announcement Date
|
19/03/19
|
20/03/20
|
23/03/21
|
23/03/22
|
23/03/23
|
21/03/24
|
|
1st Jan change
|
Capi.
|
---|
| -5.77% | 28.18M | | +27.66% | 452B | | +31.75% | 279B | | +12.57% | 144B | | +7.73% | 93.32B | | +25.68% | 91.51B | | +64.02% | 63.37B | | +14.54% | 46.64B | | +23.05% | 36.22B | | -12.79% | 31.47B |
Other Internet Services
|