/////

Bloomsmore Group Ltd

FORMERLY Tarsier Ltd

CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Ended

August 31, 2021

(UNAUDITED)

BLOOMSMORE GROUP LTD (FORMERLY TARSIER LTD)

FOR THE THREE MONTHS ENDED AUGUST 31, 2021

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

Financial Statements

Consolidated Balance Sheets (Unaudited) at August 31, 2021 and May 31, 2021

F-1

Consolidated Statements of Operations (Unaudited) for the three months ended August 31, 2021 and 2020

F-2

Consolidated Statements of Stockholders' Deficit (Unaudited) for the three months ended August 31, 2021

F-3

Consolidated Statements of Stockholders' Deficit (Unaudited) for the three months ended August 31, 2020

F-4

Consolidated Statements of Cash Flows (Unaudited) for the three months ended August 31, 2021 and 2020

F-5

Notes to Unaudited Consolidated Financial Statements

F-6

-1-

BLOOMSMORE GROUP LTD (FORMERLY TARSIER LTD)

BALANCE SHEETS

(UNAUDITED)

August 31,

May 31,

2021

2021

ASSETS

Cash

$

970

$

-

970

-

Note receivable

15,000

-

Total assets

$

15,970

$

-

LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

Current liabilities

Accrued interest

$

776,548

$

738,596

Convertible notes payable, net of discount

451,191

438,890

Notes payable

259,500

259,500

Related party advances

109,645

109,545

Derivative liability

2,259,872

6,038,786

Total liabilities

3,856,756

7,585,317

Commitments and contingencies (Note 5)

Stockholder's equity (deficit)

Preferred stock, $0.001 par value, 10,000,000 shares authorized;

Series C: 100,000 and 50,000 issued and outstanding as of August 31, 2021

and May 31, 2021, respectively

50

100

Common stock, $0.001 par value; 150,000,000 shares authorized; 110,719,237

and 63,219,237 issued and outstanding as of August 31, 2021 and May 31, 2021,

respectively

110,719

63,219

Common stock to be issued

5,300

5,300

Additional paid in capital

8,939,336

8,986,786

Accumulated deficit

(12,896,191)

(16,640,722)

Total stockholders' equity (deficit)

(3,840,786)

(7,585,317)

Total liabilities and stockholders' equity (deficit)

$

15,970

$

-

The accompanying notes are an integral part of these unaudited financial statements

F-1

BLOOMSMORE GROUP LTD (FORMERLY TARSIER LTD)

STATEMENTS OF OPERATIONS

(UNAUDITED)

For the three months ended

August 31,

2021

2020

Revenues

$

-

$

-

Operating expenses:

Personnel expenses

15,000

-

General & administrative expenses

17,130

-

Professional fees

2,000

-

Total operating expenses

34,130

-

Net operating loss

(34,130)

-

Other income (expense):

Interest expense

(37,953)

(23,725)

Amortization of debt discount

(1,472)

-

Change in fair value of derivative liabilities

3,818,086

101,445

Total other income (expense)

3,778,661

77,720

Net loss

$

3,744,531

$

77,720

Basic and diluted income per share

$

0.00

$

0.00

Weighted average number of shares outstanding, basic and diluted

67,916,802

67,916,802

The accompanying notes are an integral part of these unaudited financial statements

F-2

BLOOMSMORE GROUP LTD

(FORMERLY TARSIER LTD)

STATEMENTS OF STOCKHOLDERS' DEFICIT

FOR THE THREE MONTHS ENDED AUGUST 31, 2021

(UNAUDITED)

Balance, June 1, 2021

Conversion of Series C Preferred stock to common stock

Cancellation of Common Stock

Net income

Balance, August 31, 2021

Series C

Preferred Stock

SharesAmount

100,000

$

100

(50,000)

(50)

--

50,000 $ 50

Common Stock

Common Stock

Additional Paid-In

Shares

Amount

To Be Issued

Capital

63,219,237

$

63,219

$

5,300

$

8,986,786

50,000,000

50,000

-

(49,950)

(2,500,000)

(2,500)

-

2,500

-

-

-

-

110,719,237

$

110,719

$

5,300

$

8,939,336

Accumulated

Deficit

Total

$

(16,640,722)

$

(7,585,317)

-

-

-

-

3,744,531

3,744,531

$

(12,896,191)

$

(3,840,786)

The accompanying notes are an integral part of these unaudited financial statements

F-3

This is an excerpt of the original content. To continue reading it, access the original document here.

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Tarsier Ltd. published this content on 23 November 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 23 November 2021 16:19:02 UTC.