Financials TAAT Global Alternatives Inc. Deutsche Boerse AG

Equities

2TP0

CA87320M2004

Tobacco

End-of-day quote Deutsche Boerse AG 23:00:00 14/05/2024 BST 5-day change 1st Jan Change
0.144 EUR -25.19% Intraday chart for TAAT Global Alternatives Inc. -.--% -7.10%

Valuation

Fiscal Period: October 2018 2019 2020 2021 2022 2023
Capitalization 1 3.103 10.86 216.4 327.4 66.05 2.427
Enterprise Value (EV) 1 3.235 10.46 204.7 320.1 72.68 10.53
P/E ratio -0.47 x -12 x -13 x -9.2 x -2.63 x -0.21 x
Yield - - - - - -
Capitalization / Revenue - - 1,264,035,685 x 127,865,263 x 1,552,723 x 25,648 x
EV / Revenue - - 1,195,961,990 x 125,005,978 x 1,708,667 x 111,288 x
EV / EBITDA -2.06 x -10.4 x -21.2 x -9.85 x -3.3 x -1.35 x
EV / FCF -12.5 x -11.3 x -276 x -38.5 x -12.5 x 6.5 x
FCF Yield -8.02% -8.89% -0.36% -2.59% -8.01% 15.4%
Price to Book -1.95 x -88.1 x 16.4 x 21.9 x 7.51 x -21.8 x
Nbr of stocks (in thousands) 242 905 8,621 10,137 10,653 11,556
Reference price 2 12.80 12.00 25.10 32.30 6.200 0.2100
Announcement Date 28/02/19 28/02/20 01/03/21 28/02/22 23/03/23 30/05/24
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: October 2018 2019 2020 2021 2022 2023
Net sales - - 0.1712 2.561 42.54 94.62
EBITDA 1 -1.568 -1.005 -9.642 -32.49 -22 -7.772
EBIT 1 -1.583 -1.024 -9.676 -32.83 -22.73 -9.325
Operating Margin - - -5,652.06% -1,281.93% -53.44% -9.86%
Earnings before Tax (EBT) 1 -1.603 -0.4689 -11.29 -33.36 -24.63 -11
Net income 1 -6.483 -0.4689 -11.18 -33.36 -24.63 -11.12
Net margin - - -6,528.72% -1,302.88% -57.91% -11.75%
EPS 2 -27.03 -0.9980 -1.927 -3.509 -2.361 -1.002
Free Cash Flow 1 -0.2595 -0.9293 -0.7415 -8.306 -5.823 1.619
FCF margin - - -433.15% -324.37% -13.69% 1.71%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 28/02/19 28/02/20 01/03/21 28/02/22 23/03/23 30/05/24
1CAD in Million2CAD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: October 2021 Q3 2023 Q1
Net sales 1 1.305 23.29
EBITDA - -
EBIT - -
Operating Margin - -
Earnings before Tax (EBT) - -
Net income 1 - -2.978
Net margin - -12.79%
EPS 2 -0.7000 -0.3000
Dividend per Share - -
Announcement Date 29/09/21 03/04/23
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: October 2018 2019 2020 2021 2022 2023
Net Debt 1 0.13 - - - 6.63 8.1
Net Cash position 1 - 0.4 11.7 7.32 - -
Leverage (Debt/EBITDA) -0.084 x - - - -0.3015 x -1.043 x
Free Cash Flow 1 -0.26 -0.93 -0.74 -8.31 -5.82 1.62
ROE (net income / shareholders' equity) -107% 54.8% -171% -237% -208% -256%
ROA (Net income/ Total Assets) -35.7% -175% -79.7% -113% -70.7% -36.4%
Assets 1 18.14 0.2677 14.03 29.45 34.85 30.53
Book Value Per Share 2 -6.550 -0.1400 1.530 1.470 0.8300 -0.0100
Cash Flow per Share 2 0.5000 0.3800 1.380 1.170 0.0600 0.0500
Capex 1 0.01 - 0.11 0.5 0.64 0.57
Capex / Sales - - 66.8% 19.67% 1.51% 0.61%
Announcement Date 28/02/19 28/02/20 01/03/21 28/02/22 23/03/23 30/05/24
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. TAAT Stock
  4. 2TP0 Stock
  5. Financials TAAT Global Alternatives Inc.