SUNVIEW GROUP |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.76 MYR | 0.00% |
|
-1.30% | +2.70% |
| 06-14 | Sunview to Develop Large-Scale Solar PV Plants in Uzbekistan; Shares Gain 3% | MT |
| 06-10 | Sunview Unit Bags MYR52 Million Solar PV Construction Deal | MT |
Valuation
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Capitalization 1 | 367.4 | 388 | - | - |
| Enterprise Value (EV) 1 | 367.4 | 331.8 | 388 | 388 |
| P/E ratio | 23.1 x | 34.6 x | 22.7 x | 17.1 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | 1.06 x | 0.71 x | 0.86 x | 0.74 x |
| EV / Revenue | 1.06 x | 0.71 x | 0.86 x | 0.74 x |
| EV / EBITDA | 12.9 x | 12.4 x | 11.2 x | 7.92 x |
| EV / FCF | - | 86.2 x | -11.3 x | 43.1 x |
| FCF Yield | - | 1.16% | -8.81% | 2.32% |
| Price to Book | 3.55 x | - | - | - |
| Nbr of stocks (in thousands) | 468,000 | 510,538 | - | - |
| Reference price 2 | 0.7850 | 0.7600 | 0.7600 | 0.7600 |
| Announcement Date | 30/05/23 | 31/05/24 | - | - |
1MYR in Million2MYR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales 1 | 99.26 | 347 | 465.9 | 450.9 | 522.7 |
| EBITDA 1 | - | 28.57 | 26.66 | 34.5 | 49 |
| EBIT 1 | - | 25.94 | 22.62 | 29.4 | 40.85 |
| Operating Margin | - | 7.47% | 4.85% | 6.52% | 7.82% |
| Earnings before Tax (EBT) 1 | - | 21.5 | 16.01 | 25.4 | 35 |
| Net income 1 | 8.887 | 13 | 9.583 | 18.35 | 24.35 |
| Net margin | 8.95% | 3.75% | 2.06% | 4.07% | 4.66% |
| EPS 2 | - | 0.0340 | 0.0188 | 0.0335 | 0.0445 |
| Free Cash Flow 1 | - | - | 4.5 | -34.2 | 9 |
| FCF margin | - | - | 0.92% | -7.58% | 1.72% |
| FCF Conversion (EBITDA) | - | - | 24.59% | - | 18.37% |
| FCF Conversion (Net income) | - | - | 52.63% | - | 36.96% |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 23/09/22 | 30/05/23 | 31/05/24 | - | - |
1MYR in Million2MYR
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: March | 2024 Q3 |
|---|---|
| Net sales 1 | 49.69 |
| EBITDA | - |
| EBIT | - |
| Operating Margin | - |
| Earnings before Tax (EBT) | - |
| Net income 1 | 1.535 |
| Net margin | 3.09% |
| EPS | - |
| Dividend per Share | - |
| Announcement Date | 28/02/24 |
1MYR in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow 1 | - | - | 4.5 | -34.2 | 9 |
| ROE (net income / shareholders' equity) | - | 16.4% | 5.9% | 10.6% | 13.6% |
| ROA (Net income/ Total Assets) | - | 5.88% | 2% | 4.2% | 5.7% |
| Assets 1 | - | 221.3 | 427.5 | 436.9 | 427.2 |
| Book Value Per Share | - | 0.2200 | - | - | - |
| Cash Flow per Share | - | - | - | - | - |
| Capex 1 | - | 4.21 | 4.6 | 12.7 | 17.7 |
| Capex / Sales | - | 1.21% | 0.94% | 2.81% | 3.38% |
| Announcement Date | 23/09/22 | 30/05/23 | 31/05/24 | - | - |
1MYR in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
0.76
MYR
Average target price
0.915
MYR
Spread / Average Target
+20.39%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +2.70% | 82.33M | |
| -16.67% | 2.54B | |
| +373.36% | 2.43B | |
| -16.50% | 1.42B | |
| -29.55% | 782M | |
| -14.06% | 776M | |
| +127.27% | 774M | |
| +72.93% | 655M | |
| -38.80% | 643M | |
| -24.09% | 632M |
- Stock Market
- Equities
- SUNVIEW Stock
- Financials Sunview Group
