Stock SNPTF SUNNY OPTICAL TECHNOLOGY (GROUP) COMPANY LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sunny Optical Technology (Group) Company Limited OTC Markets

Equities

SNPTF

KYG8586D1097

Electrical Components & Equipment

Market Closed - OTC Markets
Other stock markets
 18:35:17 12/06/2024 BST 		5-day change 1st Jan Change
5.85 USD -2.99% Intraday chart for Sunny Optical Technology (Group) Company Limited 0.00% -33.07%
06-18 Transcript : Sunny Optical Technology Company Limited - Analyst/Investor Day
06-10 Sunny Optical Technology's Shipments of Handset Camera Modules Slide 7% in May MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 131,852 156,244 219,894 89,606 70,264 48,120 - -
Enterprise Value (EV) 1 135,176 159,124 219,404 88,035 61,649 34,800 32,665 25,143
P/E ratio 33.1 x 32.1 x 44.1 x 37.2 x 64 x 25 x 18.5 x 14.9 x
Yield 0.6% 0.62% 0.45% 0.54% 0.31% 0.82% 1.17% 1.45%
Capitalization / Revenue 3.48 x 4.11 x 5.86 x 2.7 x 2.22 x 1.36 x 1.21 x 1.09 x
EV / Revenue 3.57 x 4.19 x 5.85 x 2.65 x 1.95 x 0.99 x 0.82 x 0.57 x
EV / EBITDA 22.9 x 23.4 x 32.2 x 19.7 x 23.1 x 8.46 x 6.38 x 4.3 x
EV / FCF 90.5 x 35.9 x 50 x 20.6 x 349 x 23.2 x 9.61 x 6.32 x
FCF Yield 1.1% 2.78% 2% 4.84% 0.29% 4.32% 10.4% 15.8%
Price to Book 10.5 x 9.44 x 10.7 x 4.12 x 3.15 x 1.99 x 1.83 x 1.65 x
Nbr of stocks (in thousands) 1,093,693 1,093,925 1,094,368 1,092,706 1,091,116 1,088,277 - -
Reference price 2 120.6 142.8 200.9 82.00 64.40 44.22 44.22 44.22
Announcement Date 16/03/20 17/03/21 22/03/22 20/03/23 20/03/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 37,849 38,002 37,497 33,197 31,681 35,318 39,756 44,014
EBITDA 1 5,890 6,795 6,822 4,461 2,666 4,115 5,118 5,844
EBIT 1 4,612 5,167 5,062 2,520 599 1,714 2,580 3,361
Operating Margin 12.19% 13.6% 13.5% 7.59% 1.89% 4.85% 6.49% 7.64%
Earnings before Tax (EBT) 1 4,550 5,643 5,635 2,715 1,358 2,245 3,023 3,643
Net income 1 3,991 4,872 4,988 2,408 1,099 1,950 2,649 3,245
Net margin 10.55% 12.82% 13.3% 7.25% 3.47% 5.52% 6.66% 7.37%
EPS 2 3.642 4.451 4.559 2.202 1.006 1.770 2.396 2.959
Free Cash Flow 1 1,494 4,429 4,390 4,263 176.7 1,503 3,401 3,980
FCF margin 3.95% 11.65% 11.71% 12.84% 0.56% 4.26% 8.55% 9.04%
FCF Conversion (EBITDA) 25.36% 65.18% 64.35% 95.58% 6.63% 36.53% 66.45% 68.1%
FCF Conversion (Net income) 37.42% 90.91% 88.01% 177.07% 16.07% 77.1% 128.4% 122.66%
Dividend per Share 2 0.7280 0.8880 0.9100 0.4390 0.2000 0.3628 0.5154 0.6399
Announcement Date 16/03/20 17/03/21 22/03/22 20/03/23 20/03/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2019 S2 2020 S1 2020 S2 2021 S1 2021 S2 2022 S1 2022 S2 2023 S1 2023 S2 2024 S1 2024 S2 2025 S1 2025 S2 2026 S1
Net sales 1 22,274 18,864 19,138 19,833 17,663 16,972 16,225 14,279 17,403 16,235 20,309 18,421 23,261 20,014
EBITDA 1 - - 3,875 3,973 2,849 2,394 2,067 1,233 1,433 1,384 2,004 - - -
EBIT 1 2,963 2,139 3,028 3,093 1,969 1,453 1,067 227.8 371.2 623.9 1,168 1,188 1,659 1,695
Operating Margin 13.3% 11.34% 15.82% 15.59% 11.15% 8.56% 6.58% 1.6% 2.13% 3.84% 5.75% 6.45% 7.13% 8.47%
Earnings before Tax (EBT) 1 2,890 2,123 3,519 3,229 2,406 1,684 1,031 591.9 766.3 860 1,446 1,296 1,974 -
Net income 1 2,560 1,749 3,123 2,688 2,300 1,358 1,050 436.7 662.7 729.4 1,178 1,202 1,680 1,587
Net margin 11.49% 9.27% 16.32% 13.55% 13.02% 8% 6.47% 3.06% 3.81% 4.49% 5.8% 6.52% 7.22% 7.93%
EPS 2 2.335 1.596 2.855 2.455 2.104 1.240 0.9612 0.3995 0.6068 0.6950 1.132 1.095 1.535 1.450
Dividend per Share - - - - - - - - - - - - - -
Announcement Date 16/03/20 17/08/20 17/03/21 16/08/21 22/03/22 15/08/22 20/03/23 22/08/23 20/03/24 - - - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 3,325 2,881 - - - - - -
Net Cash position 1 - - 490 1,571 8,615 13,320 15,455 22,977
Leverage (Debt/EBITDA) 0.5645 x 0.4239 x - - - - - -
Free Cash Flow 1 1,494 4,429 4,390 4,263 177 1,503 3,401 3,980
ROE (net income / shareholders' equity) 36.6% 33.4% 26.8% 11.4% 4.97% 8.38% 10.5% 11.8%
ROA (Net income/ Total Assets) 14.9% 14.7% 13.4% 5.89% 2.36% 3.99% 5.28% 5.65%
Assets 1 26,773 33,066 37,106 40,888 46,649 48,824 50,129 57,456
Book Value Per Share 2 11.40 15.10 18.80 19.90 20.40 22.20 24.20 26.80
Cash Flow per Share 2 4.250 6.540 6.380 6.750 2.440 2.100 4.280 4.870
Capex 1 3,168 2,798 2,589 3,114 2,488 2,819 2,757 2,865
Capex / Sales 8.37% 7.36% 6.9% 9.38% 7.85% 7.98% 6.94% 6.51%
Announcement Date 16/03/20 17/03/21 22/03/22 20/03/23 20/03/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Sunny Optical Technology (Group) Company Limited

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
30
Last Close Price
44.22 CNY
Average target price
58.41 CNY
Spread / Average Target
+32.09%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Electrical Components & Equipment

1st Jan change Capi.
SIEMENS AG Stock Siemens AG
-0.20% 142B
SCHNEIDER ELECTRIC SE Stock Schneider Electric SE
+24.57% 136B
EATON CORPORATION PLC Stock Eaton Corporation plc
+34.03% 129B
EMERSON ELECTRIC CO. Stock Emerson Electric Co.
+10.83% 61.71B
VERTIV HOLDINGS CO Stock Vertiv Holdings Co
+90.96% 34.33B
WEG S.A. Stock WEG S.A.
+12.63% 32.04B
ROCKWELL AUTOMATION, INC. Stock Rockwell Automation, Inc.
-14.37% 30.31B
DELTA ELECTRONICS, INC. Stock Delta Electronics, Inc.
+23.44% 30.9B
DELTA ELECTRONICS (THAILAND) Stock Delta Electronics (Thailand)
-4.55% 28.52B
Other Electrical Components & Equipment
  1. Stock Market
  2. Equities
  3. 2382 Stock
  4. SNPTF Stock
  5. Financials Sunny Optical Technology (Group) Company Limited