SUNDANCE STRATEGIES, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.81 USD | 0.00% |
|
-19.00% | -46.18% |
Valuation
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 132.4 | 64.31 | 75.66 | 280.8 | 255.9 | 20.66 |
| Enterprise Value (EV) 1 | 132.3 | 65.98 | 78.08 | 283.5 | 259 | 24.12 |
| P/E ratio | -5 x | -35.1 x | -68 x | -178 x | -92.3 x | -7.35 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | - | - | - | - | - | - |
| EV / FCF | -63.1 x | -369 x | -174 x | -5,858 x | -370 x | -111 x |
| FCF Yield | -1.58% | -0.27% | -0.58% | -0.02% | -0.27% | -0.9% |
| Price to Book | -678 x | -24.6 x | -20.3 x | -59.5 x | -51 x | -3.42 x |
| Nbr of stocks (in thousands) | 44,128 | 37,828 | 37,828 | 40,108 | 41,348 | 41,408 |
| Reference price 2 | 3.000 | 1.700 | 2.000 | 7.000 | 6.190 | 0.4990 |
| Announcement Date | 16/10/19 | 16/01/20 | 11/08/20 | 29/06/21 | 29/06/22 | 29/06/23 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales | - | - | - | - | - | - |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | -1.569 | -1.095 | -0.8284 | -0.908 | -0.6907 | -0.6823 |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | -27.18 | -2.056 | -1.113 | -1.53 | -2.761 | -2.812 |
| Net income 1 | -26.42 | -2.056 | -1.113 | -1.53 | -2.765 | -2.812 |
| Net margin | - | - | - | - | - | - |
| EPS 2 | -0.6000 | -0.0484 | -0.0294 | -0.0393 | -0.0671 | -0.0679 |
| Free Cash Flow 1 | -2.096 | -0.1789 | -0.449 | -0.0484 | -0.6999 | -0.2178 |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 16/10/19 | 16/01/20 | 11/08/20 | 29/06/21 | 29/06/22 | 29/06/23 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | 1.67 | 2.42 | 2.72 | 3.03 | 3.46 |
| Net Cash position 1 | 0.11 | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | -2.1 | -0.18 | -0.45 | -0.05 | -0.7 | -0.22 |
| ROE (net income / shareholders' equity) | -203% | 146% | 35.1% | 36.2% | 56.8% | 50.8% |
| ROA (Net income/ Total Assets) | -5.59% | -144% | -2,824% | -1,844% | -282% | -299% |
| Assets 1 | 472.9 | 1.423 | 0.0394 | 0.083 | 0.9823 | 0.9396 |
| Book Value Per Share 2 | -0 | -0.0700 | -0.1000 | -0.1200 | -0.1200 | -0.1500 |
| Cash Flow per Share 2 | 0.0200 | 0 | 0 | 0 | 0.0100 | 0 |
| Capex | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 16/10/19 | 16/01/20 | 11/08/20 | 29/06/21 | 29/06/22 | 29/06/23 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -46.18% | 34.23M | |
| +17.91% | 36.03B | |
| +22.95% | 7.97B | |
| +3.02% | 6.05B | |
| -10.58% | 4.53B | |
| +3.86% | 4.48B | |
| +11.61% | 853M | |
| +12.36% | 638M | |
| +16.43% | 541M | |
| +85.25% | 375M |
- Stock Market
- Equities
- SUND Stock
- Financials Sundance Strategies, Inc.
