HALF YEAR REPORT
31 December 2020
THIS DOCUMENT SHOULD BE READ IN CONJUNCTION WITH THE
30 JUNE 2020 ANNUAL REPORT OF COMPANY
LODGED ON 2 NOVEMBER 2020
ASX Code: SRK
Strike Resources Limited
A.B.N. 94 088 488 724
REGISTERED OFFICE | SHARE REGISTRY | |
Advanced Share Registry Services | ||
Level 2 | Western Australia - Main Office | New South Wales - Branch Office |
31 Ventnor Avenue | 110 Stirling Highway | Suite 8H, 325 Pitt Street |
West Perth, Western Australia 6005 | Nedlands, Western Australia 6009 | Sydney, New South Wales 2000 |
PO Box 1156 | PO Box Q1736 | |
Nedlands WA 6909 | Queen Victoria Building NSW 1230 | |
T | (08) 9214 9700 | Local T | 1300 113 258 | |
F | (08) 9214 9701 | T | (08) 9389 8033 | T | (02) 8096 3502 |
E | info@strikeresources.com.au | F | (08) 6370 4203 | |
E | admin@advancedshare.com.au | W | www.strikeresources.com.au |
31 DECEMBER 2020 | STRIKE RESOURCES LIMITED |
A.B.N. 94 088 488 724 |
CONTENTS | CORPORATE DIRECTORY | ||||
Directors' Report | 2 | BOARD | |||
32 | Farooq Khan | Executive Chairman | |||
Auditor's Independence Declaration | William Johnson | Managing Director | |||
33 | Victor Ho | Executive Director | |||
Consolidated Statement of Profit or Loss | Malcolm Richmond | Non-Executive Director | |||
and Other Comprehensive Income | Matthew Hammond | Non-Executive Director | |||
Consolidated Statement of | 34 | COMPANY SECRETARY | |||
Financial Position | Victor Ho | ||||
Consolidated Statement of | 35 | PRINCIPAL AND REGISTERED OFFICE | |||
Changes in Equity | Level 2 | ||||
31 Ventnor Avenue | |||||
Consolidated Statement of Cash Flows | 36 | West Perth, Western Australia 6005 | |||
Notes to Consolidated Financial | 37 | Telephone: | (08) 9214 9700 | ||
Statements | Facsimile: | (08) 9214 9701 | |||
Email: | info@strikeresources.com.au | ||||
Directors' Declaration | 46 | Website: | www.strikeresources.com.au | ||
Auditors' Independent Review Report | 47 | AUDITOR | |||
List of Mineral Concessions | 49 | Rothsay Auditing | |||
Level 1, Lincoln House | |||||
JORC Mineral Resources | 50 | 4 Ventnor Avenue | |||
West Perth, Western Australia 6005 | |||||
JORC Code Competent Persons' | 51 | Telephone: | (08) 9486 7094 | ||
Statements | |||||
Securities Information | 55 | STOCK EXCHANGE | |||
Australian Securities Exchange | |||||
Perth, Western Australia | |||||
ASX CODE | |||||
SRK | |||||
SHARE REGISTRY | |||||
Advanced Share Registry Limited (ASX:ASW) | |||||
Main Office: | |||||
110 Stirling Highway | |||||
Nedlands, Western Australia 6009 | |||||
Local Telephone: | 1300 113 258 | ||||
Telephone: | (08) 9389 8033 | ||||
Facsimile: | (08) 6370 4203 | ||||
Email: | admin@advancedshare.com.au | ||||
Visit www.strikeresources.com.au for | Investor Web: | www.advancedshare.com.au | |||
• | Market Announcements | Sydney Office: | |||
• | Financial Reports | Suite 8H, 325 Pitt Street | |||
• | Corporate Governance | Sydney, New South Wales 2000 | |||
• | Forms | Telephone: | (02) 8096 3502 |
- Email Subscription
HALF YEAR REPORT | 1
31 DECEMBER 2020 | STRIKE RESOURCES LIMITED |
A.B.N. 94 088 488 724 |
DIRECTORS' REPORT
The Directors present their report on Strike Resources Limited ABN 94 088 488 724 (Company or SRK) and its controlled entities (the Consolidated Entity or Strike) for the financial half year ended 31 December 2020 (Balance Date).
Strike is a company limited by shares that was incorporated in Western Australia and has been listed on the Australian Securities Exchange (ASX) since 7 March 2000 (ASX Code: SRK).
The Company has prepared a consolidated financial report incorporating the entities that it controlled during the financial half year.
OPERATING RESULTS
December 2020 | December 2019 | ||
Consolidated | $ | $ | |
Total revenue | 91,357 | 13,595 | |
Total expenses | (623,716) | (812,600) | |
Loss before tax | (532,359) | (799,005) | |
Income tax expense | - | - | |
Loss after tax | (532,359) | (799,005) |
CASH FLOWS
December 2020 | December 2019 | ||
Consolidated | $ | $ | |
Net cash flow from operating activities | (2,305,743) | (986,597) | |
Net cash flow from investing activities | 956 | 872,146 | |
Net cash flow from financing activities | 3,795,018 | 922,139 | |
Net change in cash held | 1,490,231 | 807,688 | |
Cash held at half year end | 4,549,549 | 2,038,833 |
FINANCIAL POSITION
December 2020 | June 2020 | |
Consolidated | $ | $ |
Cash | 4,549,549 | 3,241,161 |
Financial assets at fair value through profit or loss* | 203,664 | 164,083 |
Exploration and evaluation expenditure | 2,894,117 | 1,016,713 |
Receivables | 203,583 | 57,494 |
Other assets | 39,271 | 9,991 |
Liabilities | (527,808) | (254,373) |
Net assets | 7,362,376 | 4,235,069 |
Issued capital | 154,779,314 | 151,049,893 |
Reserves | 14,996,206 | 15,065,961 |
Accumulated losses | (162,413,144) | (161,880,785) |
Total equity | 7,362,376 | 4,235,069 |
HALF YEAR REPORT | 2
31 DECEMBER 2020 | STRIKE RESOURCES LIMITED |
A.B.N. 94 088 488 724 |
DIRECTORS' REPORT
REVIEW OF OPERATIONS
Paulsens East Iron Ore Project (Pilbara, Western Australia) | (Strike - 100%) |
The Paulsens East Iron Ore Project (Paulsens East) is located in the Pilbara region of Western Australia, ~10 kilometres from the Paulsens Gold Mine (owned by Northern Star Resources Limited (ASX:NST)), ~200 kilometres west of Paraburdoo (where a key 'FIFO' airport is located), ~233 kilometres by road from the Port of Onslow and ~600 kilometres by road from Port Hedland (refer Figure 1).
Completion of Feasibility Study
On 30 October 2020, Strike announced the completion of the Feasibility Study (Study) on Paulsens East, which confirmed strong project economics for a 1.5Mtpa production rate over an initial 4 year life of time (LOM) with direct shipping ore (DSO) (lump and fines) product trucked to Port Hedland for export.1
Paulsens East Economics and Assumptions
The results from the Study together with key assumptions are summarised in the following tables:
Study Outcome | Study Outcome | ||||||||
Benchmark | Benchmark | ||||||||
Iron Ore Price | Iron Ore Price | ||||||||
Financial Metrics | Unit | US$115/t2 | US$100/t3 | ||||||
Life of Mine Revenue | A$M | 1,032 | 906 | ||||||
Operating Net Cashflow | A$M | 279 | 167 | ||||||
NPV | A$M | 227 | 140 | ||||||
IRR | % | 223 | 213 | ||||||
Table 1: Study Financial Metrics (pre-tax) | |||||||||
Operating Metrics | Unit | Study Outcomes | |||||||
Production Rate | Mtpa | 1.5 | |||||||
Average Strip Ratio | Waste:Ore | 3:1 | |||||||
Initial LOM | Years | 4 | |||||||
Total Tonnes Processed | Mt | 6.2 | |||||||
Average C14 Costs | US$/t | 64.8 | |||||||
Table 2: Study Operating Metrics | |||||||||
Study Input | Study Input | ||||||||
Benchmark | Benchmark | ||||||||
Iron Ore Price | Iron Ore Price | ||||||||
Key Assumptions | Unit | US$115/t LOM | US$100/t LOM | ||||||
Benchmark Price | US$/t | 115 | 100 | ||||||
Lump to Fines Ratio | Lump:Fines | 75:25 | 75:25 | ||||||
Price received - Lump (62% Fe) | US$/t | 127 | 112 | ||||||
Price received - Fines (59% Fe) | US$/t | 103 | 89 | ||||||
US$/A$ Exchange Rate | US$/A$ | 0.70 | 0.70 |
Table 3: Study Key Assumptions (average over LOM)
An economic model prepared by Strike forecasts an operating net cashflow of $167 Million (pre-tax) and a net present value (NPV) of $140 Million (pre-tax) over an initial four-year mine life, at an average Benchmark Price of US$100/t over LOM (US$115/t in the first year of production declining to US$85/t in the fourth year).
- Refer Strike's ASX Announcement dated 30 October 2020: Paulsens East Feasibility Study Demonstrates Significant Cashflow Generation and Financial Returns - the Company confirms that all material assumptions underpinning the production targets and forecast financial information derived from the production targets in this announcement continue to apply and have not materially change
- Constant over LOM
- Average over LOM
- C1 Costs include mining, processing, haulage, port handling, administration and marketing, but excludes royalties, shipping, depreciation and capital charges.
HALF YEAR REPORT | 3
31 DECEMBER 2020 | STRIKE RESOURCES LIMITED |
A.B.N. 94 088 488 724 |
DIRECTORS' REPORT
If a Benchmark Price of US$115/t is sustained for the LOM, the forecast operating net cashflow is $279 Million and pre-tax NPV is $227 Million over the four year LOM.
The Company notes that the Benchmark iron ore price continues to remain very strong - currently ~US$168/t5 (compared with an average of US$100/t assumed under the Study in October 2020). Furthermore, the premium attached to Lump ore over Fines has increased significantly, reaching record highs recently of US$0.51 per dry metric tonne unit (compared with US$0.20 per dry metric tonne unit assumed under the Study in October 2020). Based on Fe content of 62% for the Paulsens East product, this would imply an uplift of ~US$32 per tonne of Lump ore once the Paulsens East Lump product is established in the market. The premium pricing paid for Lump ore is highly significant, given that at least 75% of the Paulsens East DSO product is expected to be Lump ore.
Estimated pre-production capital costs are approximately $15.7 Million (including contingencies), with an internal rate of return (IRR) of 213%.
An average iron ore price of US$100 per tonne6 (62% Fe Fines, delivered CFR China) (Benchmark Price) has been assumed in the Study over the LOM.
Average C1 cash costs free onboard (FOB) across the LOM are expected to be approximately US$64.8 per tonne.
The forecast Paulsens East financial metrics (NPV, IRR and Operating Net Cashflows) are calculated and shown net of applicable royalties but before deductions for tax. Strike will be subject to Australian corporate tax at an assumed rate of 30% on its taxable income. Any tax payable may potentially be reduced by utilising Strike's carried forward tax losses, which currently totals ~$25 Million7.
Strike has a confidence level of +/- 15% in the Study's forecast Capital and Operating Costs.
For further details on the Study, refer to Strike's ASX Announcement dated 30 October 2020: Paulsens East Feasibility Study Demonstrates Significant Cashflow Generation and Financial Returns.
Paulsens East Production Details
Strike plans a 1.5 Million tonnes per annum (Mtpa) production schedule of direct shipping ore (DSO) over a minimum four-year LOM (totalling approximately 6.0 Million tonnes). This initial production target has been determined to facilitate fast track production of lower strip-ratio material at first instance, with the opportunity to expand production once the initial production target is met and is underpinned by the Probable Ore Reserve of 6.2 Million tonnes (within the Indicated Mineral Resource of 9.6 Million tonnes).
An open cut mine is proposed, with an average forecast waste to ore ratio of 3.0 over the first four years of mining. Ore will be crushed and screened to produce DSO Lump and Fines products, with estimated average product Lump grade of 62% Fe and Fines grade of 59% Fe over the LOM. Metallurgical testwork indicates that a 75/25 (or higher) Lump/Fines split can be expected where Lump ore typically attracts a significant price premium compared to Fines. An on-site laboratory will be established for ongoing analysis of ore samples to manage grade control and ensure consistency of product grades.
Processed Lump and Fines products will be trucked from the mine to the Utah Point Multi-User Bulk Handling facility at Port Hedland (Utah Point), predominantly by sealed road, where it will be stockpiled prior to being loaded directly into ocean going vessels (OGV's) for export to customers.
Mining, crushing and screening and haulage operations are proposed to be undertaken by specialist contractors with overall supervision and management provided by Strike employed personnel.
Paulsens East Opportunities
Opportunities identified with the potential to have a materially positive impact on the value of Paulsens East include:
- Extending the LOM, underpinned by the balance of the existing JORC Indicated Mineral Resource inventory.
- 62% Fe Index (CFR China), as at 12 March 2021
- The Benchmark Price is assumed to decline from US$115 per tonne in the first full year of production to US$85 per tonne in the fourth year, equating to an average of US$100 per tonne over LOM
- Subject to compliance with Australian tax laws
HALF YEAR REPORT | 4
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
- Original document
- Permalink
Disclaimer
Strike Resources Limited published this content on 15 March 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 13 April 2021 16:23:01 UTC.