STREAMIFY AB |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.0994 SEK | +18.05% |
|
+30.79% | -70.76% |
| 05-07 | Streamify AB Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
| 02-26 | Streamify AB Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2023 | CI |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 |
|---|---|---|---|
| Capitalization 1 | 56.17 | 13.36 | 11.56 |
| Enterprise Value (EV) 1 | 47.54 | 12.39 | 10.42 |
| P/E ratio | -6.68 x | -1.37 x | -0.88 x |
| Yield | - | - | - |
| Capitalization / Revenue | 11,899,733 x | 2,441,831 x | 2,121,848 x |
| EV / Revenue | 10,070,688 x | 2,263,990 x | 1,913,204 x |
| EV / EBITDA | -5,060,620 x | -1,029,225 x | -1,039,516 x |
| EV / FCF | -5,075,678 x | -1,333,324 x | -1,862,667 x |
| FCF Yield | -0% | -0% | -0% |
| Price to Book | 6.28 x | 1.34 x | 1.29 x |
| Nbr of stocks (in thousands) | 7,934 | 13,772 | 34,001 |
| Reference price 2 | 7.080 | 0.9700 | 0.3400 |
| Announcement Date | 09/06/23 | 09/06/23 | 09/06/24 |
1SEK in Million2SEK
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Net sales | - | 2.512 | 4.72 | 5.471 | 5.448 |
| EBITDA | - | -3.279 | -9.394 | -12.03 | -10.03 |
| EBIT 1 | -0.033 | -3.585 | -9.487 | -12.21 | -10.21 |
| Operating Margin | - | -142.69% | -200.98% | -223.28% | -187.43% |
| Earnings before Tax (EBT) 1 | -0.653 | -3.617 | -9.496 | -12.22 | -10.28 |
| Net income 1 | -0.653 | -2.877 | -8.382 | -9.758 | -10.28 |
| Net margin | - | -114.52% | -177.57% | -178.37% | -188.61% |
| EPS 2 | -0.1997 | - | -1.060 | -0.7086 | -0.3865 |
| Free Cash Flow | - | -2.487 | -9.366 | -9.289 | -5.596 |
| FCF margin | - | -99.01% | -198.41% | -169.8% | -102.71% |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 09/12/20 | 27/04/21 | 09/06/23 | 09/06/23 | 09/06/24 |
1SEK in Million2SEK
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Net Debt 1 | 0.25 | - | - | - | - |
| Net Cash position 1 | - | 1.68 | 8.63 | 0.97 | 1.14 |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | -2.49 | -9.37 | -9.29 | -5.6 |
| ROE (net income / shareholders' equity) | -88% | -39% | -55.6% | -72.8% | -109% |
| ROA (Net income/ Total Assets) | -1.36% | -23.6% | -33.8% | -48.1% | -50.3% |
| Assets 1 | 47.95 | 12.18 | 24.81 | 20.28 | 20.43 |
| Book Value Per Share 2 | 0.4400 | - | 1.130 | 0.7200 | 0.2600 |
| Cash Flow per Share | - | - | 0.5800 | 0.0700 | 0.0300 |
| Capex | - | - | 0.44 | 0.05 | - |
| Capex / Sales | - | - | 9.42% | 0.95% | - |
| Announcement Date | 09/12/20 | 27/04/21 | 09/06/23 | 09/06/23 | 09/06/24 |
1SEK in Million2SEK
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -70.76% | 558K | |
| +13.27% | 6.24B | |
| +42.91% | 1.53B | |
| -37.65% | 532M | |
| +3.94% | 523M | |
| -63.92% | 432M | |
| +13.86% | 361M | |
| -22.55% | 333M | |
| -34.55% | 223M | |
| +17.80% | 204M |
- Stock Market
- Equities
- STREAM Stock
- Financials Streamify AB
