Market Closed -
Nasdaq
21:00:00 25/06/2024 BST
|
5-day change
|
1st Jan Change
|
45.27
USD
|
+2.10%
|
|
+5.06%
|
+42.22%
|
Fiscal Period: März |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Capitalization
1 |
1,356
|
2,010
|
1,525
|
2,295
|
2,970
|
-
|
-
|
Enterprise Value (EV)
1 |
1,176
|
1,956
|
1,495
|
2,301
|
2,478
|
2,190
|
1,905
|
P/E ratio
|
17.1
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Yield
|
0.2%
|
1.33%
|
3.3%
|
2.32%
|
2.82%
|
3.35%
|
3.98%
|
Capitalization / Revenue
|
3.78
x
|
3.38
x
|
2.38
x
|
3.45
x
|
3.65
x
|
3.11
x
|
2.56
x
|
EV / Revenue
|
3.28
x
|
3.29
x
|
2.33
x
|
3.46
x
|
3.04
x
|
2.29
x
|
1.64
x
|
EV / EBITDA
|
7.99
x
|
7.01
x
|
5.45
x
|
8.06
x
|
7.36
x
|
5.57
x
|
4.01
x
|
EV / FCF
|
-
|
-
|
-
|
16.2
x
|
275
x
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
6.17%
|
0.36%
|
-
|
-
|
Price to Book
|
13.4
x
|
4.38
x
|
3.44
x
|
12.2
x
|
3.44
x
|
2.93
x
|
2.51
x
|
Nbr of stocks (in thousands)
|
38,438
|
60,791
|
62,835
|
64,221
|
65,615
|
-
|
-
|
Reference price
2 |
35.27
|
33.06
|
24.27
|
35.74
|
45.27
|
45.27
|
45.27
|
Announcement Date
|
15/06/21
|
26/05/22
|
24/05/23
|
23/05/24
|
-
|
-
|
-
|
Fiscal Period: März |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Net sales
1 |
358.6
|
594
|
642
|
665.1
|
814.5
|
956.4
|
1,161
|
EBITDA
1 |
147.1
|
278.9
|
274.3
|
285.5
|
336.6
|
393.2
|
475.5
|
EBIT
1 |
141.6
|
252
|
226.9
|
237.9
|
306.5
|
346.3
|
421.6
|
Operating Margin
|
39.48%
|
42.42%
|
35.34%
|
35.78%
|
37.64%
|
36.21%
|
36.31%
|
Earnings before Tax (EBT)
1 |
337.8
|
-
|
-
|
195.4
|
308.2
|
382
|
-
|
Net income
|
62.63
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
17.47%
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
2.060
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
141.9
|
9
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
21.34%
|
1.1%
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
49.7%
|
2.67%
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0700
|
0.4400
|
0.8000
|
0.8300
|
1.275
|
1.517
|
1.803
|
Announcement Date
|
15/06/21
|
26/05/22
|
24/05/23
|
23/05/24
|
-
|
-
|
-
|
Fiscal Period: March |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
2026 Q1
|
---|
Net sales
1 |
173
|
145.1
|
190.3
|
150.6
|
148.1
|
152.9
|
178
|
149.8
|
185.1
|
177.4
|
181.9
|
197.3
|
218.8
|
212.2
|
221
|
EBITDA
|
82.65
|
77.16
|
-
|
-
|
63.37
|
58.86
|
62.36
|
62.28
|
-
|
75.44
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
70.98
|
65.47
|
69.36
|
58.4
|
52.01
|
46.72
|
50.37
|
50.28
|
69.49
|
63.99
|
63.3
|
72.13
|
-
|
-
|
-
|
Operating Margin
|
41.04%
|
45.12%
|
36.44%
|
38.77%
|
35.12%
|
30.55%
|
28.3%
|
33.57%
|
37.54%
|
36.08%
|
34.8%
|
36.56%
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
94.52
|
65.4
|
75.3
|
83.9
|
83.5
|
87.6
|
Net income
|
-
|
-
|
-
|
-
|
-6.938
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-4.68%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-0.1100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.1500
|
0.1500
|
0.2000
|
0.2000
|
0.2000
|
0.2000
|
0.2000
|
0.2100
|
0.2100
|
0.2100
|
0.2400
|
0.2400
|
0.2400
|
0.5744
|
0.2770
|
Announcement Date
|
08/02/22
|
26/05/22
|
04/08/22
|
07/11/22
|
09/02/23
|
24/05/23
|
03/08/23
|
06/11/23
|
08/02/24
|
23/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: March |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Net Debt
1 |
-
|
-
|
-
|
5.39
|
-
|
-
|
-
|
Net Cash position
1 |
180
|
53.5
|
30.2
|
-
|
492
|
780
|
1,065
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
0.0189
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
142
|
9
|
-
|
-
|
ROE (net income / shareholders' equity)
|
26.9%
|
36.3%
|
18%
|
25.4%
|
16.8%
|
20.8%
|
22.7%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
2.630
|
7.550
|
7.060
|
2.930
|
13.20
|
15.50
|
18.00
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
15/06/21
|
26/05/22
|
24/05/23
|
23/05/24
|
-
|
-
|
-
|
Last Close Price
45.27
USD Average target price
45.18
USD Spread / Average Target -0.20% Consensus |
1st Jan change
|
Capi.
|
---|
| +42.22% | 2.91B | | +3.52% | 8.76B | | -19.47% | 3.86B | | +19.53% | 3.69B | | +14.32% | 2.54B | | +13.78% | 1.96B | | +40.87% | 1.82B | | +33.93% | 1.71B | | +17.72% | 1.55B | | -4.49% | 975M |
Wealth Management
|