STANPACKS (INDIA) LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 11.46 INR | +4.95% |
|
+10.19% | +18.51% |
| 04-30 | Stanpacks Limited Announces Executive Changes | CI |
| 04-30 | Stanpacks Limited Reports Earnings Results for the Fourth Quarter Ended March 31, 2024 | CI |
Valuation
| Fiscal Period: Maart | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 36.27 | 29.38 | 35.66 | 15.3 | 36.09 | 44.87 |
| Enterprise Value (EV) 1 | 190 | 178.5 | 176.2 | 176.4 | 128.7 | 155.7 |
| P/E ratio | 8.65 x | 21.4 x | 50.8 x | -1.14 x | 0.54 x | -2.71 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 0.11 x | 0.08 x | 0.13 x | 0.05 x | 0.09 x | 0.16 x |
| EV / Revenue | 0.59 x | 0.49 x | 0.65 x | 0.58 x | 0.32 x | 0.54 x |
| EV / EBITDA | 6.02 x | 6.91 x | 7.75 x | 13.6 x | 8.35 x | -81.6 x |
| EV / FCF | -24 x | 102 x | 36.8 x | -10.3 x | -2.72 x | -14.2 x |
| FCF Yield | -4.16% | 0.98% | 2.72% | -9.66% | -36.8% | -7.03% |
| Price to Book | 1.33 x | 1.03 x | 1.22 x | 0.97 x | 0.44 x | 0.68 x |
| Nbr of stocks (in thousands) | 6,096 | 6,096 | 6,096 | 6,096 | 6,096 | 6,096 |
| Reference price 2 | 5.950 | 4.820 | 5.850 | 2.510 | 5.920 | 7.360 |
| Announcement Date | 30/08/18 | 25/06/19 | 20/07/20 | 20/07/21 | 19/07/22 | 03/07/23 |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: Maart | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 321.7 | 365.8 | 273.1 | 303.8 | 402 | 289.4 |
| EBITDA 1 | 31.55 | 25.84 | 22.74 | 12.95 | 15.41 | -1.907 |
| EBIT 1 | 24.73 | 19.61 | 16.91 | 7.295 | 11.55 | -5.396 |
| Operating Margin | 7.69% | 5.36% | 6.19% | 2.4% | 2.87% | -1.86% |
| Earnings before Tax (EBT) 1 | 4.682 | 2.597 | 0.513 | -11.1 | 82.56 | -15.86 |
| Net income 1 | 4.194 | 1.376 | 0.702 | -13.48 | 67.03 | -16.56 |
| Net margin | 1.3% | 0.38% | 0.26% | -4.44% | 16.68% | -5.72% |
| EPS 2 | 0.6880 | 0.2257 | 0.1152 | -2.211 | 11.00 | -2.720 |
| Free Cash Flow 1 | -7.905 | 1.75 | 4.789 | -17.05 | -47.29 | -10.94 |
| FCF margin | -2.46% | 0.48% | 1.75% | -5.61% | -11.76% | -3.78% |
| FCF Conversion (EBITDA) | - | 6.77% | 21.06% | - | - | - |
| FCF Conversion (Net income) | - | 127.2% | 682.14% | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 30/08/18 | 25/06/19 | 20/07/20 | 20/07/21 | 19/07/22 | 03/07/23 |
1INR in Million2INR
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 154 | 149 | 141 | 161 | 92.6 | 111 |
| Net Cash position 1 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | 4.872 x | 5.773 x | 6.18 x | 12.44 x | 6.008 x | -58.11 x |
| Free Cash Flow 1 | -7.91 | 1.75 | 4.79 | -17.1 | -47.3 | -10.9 |
| ROE (net income / shareholders' equity) | 16.3% | 4.94% | 2.43% | -60% | 136% | -22.2% |
| ROA (Net income/ Total Assets) | 6.4% | 5.56% | 4.95% | 2.07% | 3.25% | -1.6% |
| Assets 1 | 65.58 | 24.75 | 14.2 | -652.5 | 2,064 | 1,033 |
| Book Value Per Share 2 | 4.460 | 4.680 | 4.790 | 2.580 | 13.60 | 10.90 |
| Cash Flow per Share 2 | 0.0200 | 0.0100 | 0.0200 | 0.0300 | 0 | 0.0100 |
| Capex 1 | 0.22 | 1.81 | 2.08 | 11.1 | 46 | 3.18 |
| Capex / Sales | 0.07% | 0.49% | 0.76% | 3.66% | 11.44% | 1.1% |
| Announcement Date | 30/08/18 | 25/06/19 | 20/07/20 | 20/07/21 | 19/07/22 | 03/07/23 |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- STANPACK6 Stock
- Financials Stanpacks (India) Limited
