This section is intended to help potential investors understand the Company's
financial performance through a discussion of the factors affecting its
financial condition at December 31, 2020 and December 31, 2019, and the
Company's consolidated results of operations for the year ended December 31,
2020. This section should be read in conjunction with the audited consolidated
financial statements and notes that appear elsewhere in this Annual Report.

Overview



The Company provides a wide array of consumer and commercial financial products
and services to individuals, families and small to medium-sized businesses
through 17 banking offices located in the Pennsylvania counties of Allegheny,
Westmoreland and Bedford and Allegany County, Maryland through its wholly-owned
subsidiary Standard Bank. In addition to providing traditional banking services,
the Bank offers enhanced investment advisory, brokerage, and insurance services.

The COVID-19 pandemic has caused significant volatility and disruption in the
financial markets worldwide. The Company has continued to provide assistance to
residential and commercial borrowers to help them meet the unexpected financial
challenges stemming from the COVID-19 pandemic.

Despite the challenging current market and economic conditions, the Company continues to maintain capital in excess of regulatory requirements.



The primary sources of funds consist of deposit inflows, loan repayments and
sales, advances and short-term borrowings from the FHLB and repurchase
agreements and maturities, principal repayments and sales of available for sale
securities.

Building shareholder value through consistent earnings remains the Company's
primary focus. The Company's key performance metrics are net income, return on
average assets, return on average equity, the efficiency ratio and
non-performing assets to total assets.

The primary source of earnings is net interest income. Operational results can
be affected by a wide range of factors including general and local economic and
competitive conditions, changes in market interest rates and actions of
regulatory authorities. The Company continues to focus on managing the interest
rate margin and maximizing earnings from sources other than interest income,
controlling non-interest expenses and maintaining strong asset quality.

Business Strategy



The Bank's primary objective is to operate as a profitable, community-oriented
financial institution serving customers in its market areas. The Bank is seeking
to accomplish this objective by pursuing a business strategy that is designed to
maintain core profitability, strong capital and high asset quality. This
business strategy includes the following elements:

Remaining a community-oriented financial institution while continuing to

increase the customer base of small and medium-size businesses in the market

area. The Bank was established in 1913 and has operated continuously in

southwestern Pennsylvania since that date. In 2017, the Bank merged with

? Allegheny Valley and expanded its footprint in the Pittsburgh market area.

Pursuant to the terms of the merger agreement entered into with Dollar in

September 2020, the Bank will operate as a separate wholly owned subsidiary of

Dollar after the transaction. Both the Company and Dollar have a long history

of providing community banking services in their market areas. The Bank is


   committed to meeting the financial needs of the communities in which it


                                       29

  Table of Contents

operates, and is dedicated to providing quality personal service to customers.

The Bank provides a broad range of business and consumer financial services from

seventeen community banking offices. Relationship banking is the core focus with

a strong emphasis to increase small and medium-sized businesses in the market


  area.


   Increasing commercial real estate and business lending while maintaining

conservative loan underwriting standards. The largest increase in the Bank's

loan portfolio balance in recent years has been to the growth in the commercial

loan portfolio. Commercial real estate and business loans outstanding totaled

? approximately $453.6 million, or 61.1% of the gross loan portfolio at December

31, 2020, including $37.7 million of PPP loans. In growing the commercial loan

portfolio, the Bank has emphasized maintaining strong asset quality by

following conservative loan underwriting guidelines. All commercial loans are


   underwritten in a central location in the Lawrenceville office to ensure
   uniformity and consistency in underwriting decisions.


   Expanding the product mix and capacity to sell residential loans in the

secondary mortgage market. The Bank has expanded offerings of residential

lending products to include more saleable government sponsored loans (e.g.

USDA, FHA, PHFA and VA). These loans, which generally have longer terms and

? fixed rates, can be originated and sold to avoid increasing the Bank's interest

rate risk exposure while establishing customer deposit and other relationships.


   Notwithstanding the emphasis on sales of residential mortgages, the Bank
   continues to originate fixed and adjustable rate mortgage loans for its
   portfolio.

Emphasizing core deposits by attracting new customers and enhancing existing

customer relationships. In an effort to grow the banking franchise, the Bank

has enhanced direct marketing efforts to local businesses and consumers and

established a stronger culture of cross-selling products to existing customers.

In addition, the Bank has worked to enhance treasury management products and

? services. This line of business provides higher balance, lower cost accounts

which use more sophisticated electronic cash management services than the

consumer or average small business. A comprehensive strategy has been developed

to attract and retain deposits by offering enhanced technology, such as mobile

and online banking, remote check deposit, positive pay, People Pay and remote


   deposit capture, with a consistent emphasis on quality customer service.


   Rationalizing delivery channels as customer preferences evolve. The Bank

currently operates seventeen community banking offices. The banking industry is

? experiencing rapid changes in technology. The Bank is focused on improving

customer services and addressing our customer's needs by using technology. The

objective is to ensure an efficient service delivery system that balances the

use of technology and personal customer service.

Critical Accounting Policies



The Company considers accounting policies that require management to exercise
significant judgment or discretion or make significant assumptions that have, or
could have, a material impact on the carrying value of certain assets or on
income, to be critical accounting policies. The Company considers the following
to be its critical accounting policies.

Allowance for Loan Losses. The Bank maintains an allowance for loan losses in an
amount it believes is appropriate to absorb probable losses inherent in the
portfolio at the balance sheet date. Management's periodic determination of the
adequacy of the allowance is based on the size and current risk characteristics
of the loan portfolio, an assessment of individual problem loans and actual loss
experience, current economic events in relevant industries and other pertinent
factors such as regulatory guidance and general economic conditions. However,
this evaluation is inherently subjective, as it requires an estimate of the loss
content for each risk rating and for each impaired loan, an estimate of the
amounts and timing of expected future cash flows, and an appraisal or other
estimate of the value of collateral on impaired loans and estimated losses on
pools of homogenous loans based on the balance of loans in each loan category,
changes in the inherent credit risk due to portfolio growth, historical loss
experience and consideration of current economic trends. Based on management's
estimate of the level of allowance for loan losses required, the Bank records a
provision for loan losses to maintain the allowance for loan losses at an
appropriate level.

The determination of the allowance for loan losses is based on management's current judgments about the loan portfolio credit quality and management's consideration of all known relevant internal and external factors that affect



                                       30

  Table of Contents

loan collectability, as of the reporting date. Management cannot predict with
certainty the amount of loan charge-offs that will be incurred. Management does
not currently determine a range of loss with respect to the allowance for loan
losses. In addition, various banking regulatory agencies, as an integral part of
their examination processes, periodically review the Bank's allowance for loan
losses. Such agencies may require that the Bank recognize additions to the
allowance for loan losses based on their judgments about information available
to them at the time of their examination. Accordingly, actual results could
differ from those estimates.

Other-Than-Temporary Impairment. In estimating other-than-temporary impairment
of investment securities, securities are evaluated periodically, and at least
quarterly, to determine whether a decline in their value is other than
temporary. The Company considers numerous factors when determining whether
potential other-than-temporary impairment exists and the period over which a
debt security is expected to recover. The principal factors considered are (1)
the length of time and the extent to which the fair value has been less than the
amortized cost basis, (2) the financial condition of the issuer (and guarantor,
if any) and adverse conditions specifically related to the security, industry or
geographic area, (3) failure of the issuer of the security to make scheduled
interest or principal payments, (4) any changes to the rating of a security by a
rating agency, and (5) the presence of credit enhancements, if any, including
the guarantee of the federal government or any of its agencies.

For debt securities, other-than-temporary impairment is considered to have
occurred if  (1) the Company intends to sell the security, (2) it is more likely
than not the Company will be required to sell the security before recovery of
its amortized cost basis, or (3) if the present value of expected cash flows is
not sufficient to recover the entire amortized cost basis. In determining the
present value of expected cash flows, the Company discounts the expected cash
flows at the effective interest rate implicit in the security at the date of
acquisition or, for debt securities that are beneficial interests in securitized
financial assets, at the current rate used to accrete the beneficial interest.
In estimating cash flows expected to be collected, the Company uses available
information with respect to security prepayment speeds, expected deferral rates
and severity, whether subordinated interests, if any, are capable of absorbing
estimated losses and the value of any underlying collateral.

Deferred Tax Assets. The Company uses an estimate of future earnings to support
the position that the benefit of its deferred tax assets will be realized. If
future income should prove non-existent or less than the amount of the deferred
tax assets within the tax years to which they may be applied, the asset may not
be realized and the Company's net income will be reduced.

Goodwill and Other Intangible Assets. The Company must assess goodwill and other
intangible assets for impairment. This assessment involves estimating the fair
value of its reporting units. If the fair value of the reporting unit is less
than the carrying value including goodwill, the Company would be required to
take a charge against earnings to write down the assets to the lower value.

Pension Plan. The Bank maintains a noncontributory defined benefit pension plan
covering employees whose benefits were frozen effective August 1, 2005. No
future benefits are accrued, however the plan calls for benefits to be paid to
eligible employees at retirement based primarily upon years of service with the
Bank.

Non-GAAP Financial Measures. In addition to the results of operations presented
in accordance with generally accepted accounting principles (GAAP), Management
uses, and this exhibit contains, certain non-GAAP financial measures. Management
believes these non-GAAP financial measures provide information useful to
investors in understanding the Company's underlying operational performance,
business and performance trends, and facilitate comparisons with the performance
of others in the financial service industry. Although Management believes these
non-GAAP financial measures enhance investors' understanding of the Company's
business and performance, they should not be considered an alternative to GAAP.

Net income, basic earnings per share, diluted earnings per share, return on
average assets and return on average equity excluding merger-related expenses
are all non-GAAP measures. The following table reconciles net income to net
income excluding merger-related expenses and presents basic earnings per share,
diluted earnings per share, return on average assets and return on average
equity utilizing both net income and net income excluding merger-related
expenses for the years ended December 31, 2020 and December 31, 2019 (dollars in
thousands, except per share data):

                                       31

  Table of Contents


                                                         Year Ended December 31,
                                                            2020            2019

Noninterest Expense (GAAP)                             $        22,604    $  21,625

Merger-related expenses (GAAP)                                 (1,075)     

-

Noninterest expense, excluding merger-related expenses $ 21,529 $

21,625


Net Income (GAAP)                                      $         6,932    $

8,806


After tax merger-related expenses (GAAP)                         1,005     

-

Net income, excluding merger-related expenses $ 7,937 $


  8,806

Earnings Per Share - Basic
GAAP                                                   $          1.52    $    1.91

Excluding merger-related expenses                      $          1.74     

    n/a

Earnings Per Share - Diluted
GAAP                                                   $          1.50    $    1.90

Excluding merger-related expenses                      $          1.71     

    n/a

Average Assets (GAAP)                                  $     1,031,734    $ 983,042

Return on Average Assets
GAAP                                                              0.67 %       0.90 %

Excluding merger-related expenses                                 0.77 %   

    n/a

Average Equity (GAAP)                                  $       142,984    $ 140,189

Return on Average Equity
GAAP                                                              4.85 %       6.28 %

Excluding merger-related expenses                                 5.55 %   

    n/a



Balance Sheet Analysis: December 31, 2020 and December 31, 2019


General. The Company's total assets as of December 31, 2020 increased $67.2
million, or 6.8%, to $1.1 billion from $984.4 million at December 31, 2019. The
increase in total assets included an increase in cash and cash equivalents of
$18.1 million, or 55.8%, an increase in investment and mortgage-backed
securities of  $24.1 million, or 15.0%, and an increase in loans receivable of
$21.8 million, or 3.1%, for the year ended December 31, 2020.

Cash and Cash Equivalents. Cash and cash equivalents increased $18.1 million, or
55.8%, to $50.5 million at December 31, 2020 from $32.4 million at December 31,
2019. The increase was primarily the result of a $74.8 million, or 10.2%,
increase in deposits, partially offset by an increase in loans receivable of
$21.8 million, or 3.1%, and an increase in investment and mortgage-backed
securities of $24.1 million, or 15.0%, during the period.

Investment Securities. Investment securities available for sale increased $20.1
million, or 28.7%, to $90.0 million at December 31, 2020 from $69.9 million at
December 31, 2019. Purchases of investment securities totaled $39.3 million,
partially offset by calls and maturities of  $19.0 million and sales of
$874,000 during the year ended December 31, 2020.

Equity Securities. Equity securities were $2.6 million and $3.0 million at
December 31, 2020 and December 31, 2019, respectively. The decrease of $403,000
was a result of changes in the market prices of the community bank stocks held
in the investment portfolio due to the current economic environment. There were
no purchases or sales of equity securities during the year ended December 31,
2020.

                                       32

  Table of Contents

Mortgage-Backed Securities. The Company's mortgage-backed securities available
for sale increased $4.0 million, or 4.4%, to $95.5 at December 31, 2020 from
$91.5 million at December 31, 2019. Purchases of mortgage-backed securities
totaled $40.5 million, partially offset by repayments of  $33.0 million and
sales of  $3.5 million during the year ended December 31, 2020.

Investment, Equity and Mortgage-Backed Securities Composition. The composition
of the investment, equity, and mortgage-backed securities portfolio is
summarized in the following table (dollars in thousands). At December 31, 2020
and December 31, 2019, all of the Company's investment, equity, and
mortgage-backed securities were classified as available for sale and recorded at
current fair value.


                                                      At December 31,
                                                2020                     2019
                                       Amortized      Fair      Amortized      Fair
                                          Cost        Value        Cost        Value
Municipal obligations                  $   78,877   $  80,716   $   57,506   $  58,816

U.S. government and agency obligations      4,000       4,007        8,404 

8,489


Corporate bonds                             4,975       5,230        2,477 

2,579


Mortgage-backed securities:
Ginnie Mae pass-through certificates       20,079      20,495       21,386 

21,504

Fannie Mae pass-through certificates 24,051 24,553 20,537

20,795

Freddie Mac pass-through certificates 21,317 21,624 13,986

14,086

Private pass-through certificates 17,528 17,371 21,904

21,603

Collateralized mortgage obligations 11,287 11,482 13,406


    13,490
Equity securities                           2,686       2,552        2,686       2,955
Total securities                       $  184,800   $ 188,030   $  162,292   $ 164,317




During the year ended December 31, 2020, $79.9 million of securities purchased
were partially offset by $4.4 million of securities sales and $52.0 million of
securities calls and repayments. For the year ended December 31, 2020, there was
a net realized gain of  $23,000 on the sale of securities. During the year ended
December 31, 2019, $44.2 million of securities purchased were partially offset
by $7.6 million of securities sales and $25.6 million of securities calls and
repayments. For the year ended December 31, 2019, there was a net realized loss
of  $1,000 on the sale of securities.

At December 31, 2020 and December 31, 2019, the Company held 39 securities and
42 securities in unrealized loss positions of  $414,000 and $471,000,
respectively. The decline in the fair value of these securities resulted
primarily from interest rate fluctuations. The Company does not intend to sell
these securities nor is it more likely than not that the Company would be
required to sell these securities before their anticipated recovery and the
Company believes the collection of the investment and related interest is
probable. Based on this analysis, the Company considers all of the unrealized
losses to be temporary impairment losses.

Investment, Equity and Mortgage-Backed Securities Maturities and Yields. The
maturities and weighted average yields of the investment, equity and
mortgage-backed securities portfolio at December 31, 2020 are summarized in the
following table (dollars in thousands). Maturities are based on the final
contractual payment dates, and do not reflect the

                                       33

Table of Contents

impact of prepayments or early redemptions that may occur. State and municipal securities yields have not been adjusted to a tax- equivalent basis.




                    Due 1 Year or Less         Due 1 - 5 Years          Due 5 - 10 Years        Due Over 10 Years         Total Securities
                                 Weighted                 Weighted                 Weighted                 Weighted                 Weighted
                   Amortized     Average     Amortized    Average     Amortized    Average     Amortized    Average     Amortized    Average
                     Cost         Yield        Cost        Yield        Cost        Yield        Cost        Yield        Cost        Yield
Municipal
obligations       $     4,657        5.14 % $     1,640       2.74 % $    18,571       2.66 % $    54,009       2.38 % $    78,877       2.62 %
U.S. government
and agency
obligations                 -           -         1,000       0.75 %       3,000       1.08 %           -          -         4,000       1.00 %
Corporate bonds         1,000        3.00 %       3,975       2.84 %       

   -          -             -          -         4,975       2.87 %
Mortgage-backed
securities:
Ginnie Mae pass
through
certificates                -           -             -          -             -          -        20,079       1.31 %      20,079       1.31 %
Fannie Mae pass
through
certificates                -           -             -          -           827       3.11 %      23,224       1.50 %      24,051       1.56 %
Freddie Mac pass
through
certificates                -           -             -          -             -          -        21,317       1.58 %      21,317       1.58 %
Collateralized
mortgage
obligations                 -           -             -          -             -          -        11,287       0.76 %      11,287       0.76 %
Private pass
through
certificates                -           -           718       1.70 %      

3,727 1.68 % 13,083 1.15 % 17,528 1.29 % Equity securities 2,686 3.60 %

           -          -             -          -             -          -         2,686       3.60 %
Total             $     8,343        4.39 % $     7,333       2.42 % $    26,125       2.35 % $   142,999       1.73 % $   184,800       1.97 %




Loans. At December 31, 2020, net loans were $734.8 million, or 69.9% of total
assets, compared to $713.0 million, or 72.4% of total assets at December 31,
2019. The $21.8 million, or 3.1%, increase in total loans was due in large part
to a $51.8 million, or 16.0%, increase in commercial real estate and
construction loans and a $30.4 million, or 64.1%, increase in commercial
business loans. The increase in commercial business loans was primarily the
result of funded SBA PPP loans totaling $42.4 million partially offset by loan
repayments. These increases were partially offset by decreases in the
one-to-four family residential and construction, home equity loans and lines of
credit, and other loan segments of  $42.0 million or 17.9%, $15.4 million or
13.8%, and $66,000 or 11.6%, respectively. The decrease in residential and
construction loans and home equity loans and lines of credit were the result of
residential loan sales and loan repayments during the period.

                                       34

Table of Contents



Loan Portfolio Composition. The following table summarizes the composition of
the loan portfolio at the dates indicated, excluding loans held for sale
(dollars in thousands):


                                                 December 31,
                             2020        2019        2018        2017        2016
One-to-four family
residential and
construction               $ 192,402   $ 234,421   $ 253,913   $ 261,715   $ 174,740
Commercial real estate and
construction                 375,621     323,843     308,775     300,997     116,691
Home equity loans and
lines of credit               96,116     111,499     123,373     130,915      77,913
Commercial business           77,950      47,514      46,196      56,122      15,505
Other                            504         570       1,139       1,413         520
Total loans                $ 742,593   $ 717,847   $ 733,396   $ 751,162   $ 385,369




Loan Portfolio Maturities. The following table summarizes the maturity of the
loan portfolio at December 31, 2020 (dollars in thousands). Demand loans, loans
having no stated repayment schedule or maturity, and overdraft loans are
reported as being due in one year or less.


                                                 Due Under    Due 1 - 5    Due Over
                                                  1 Year        Years       5 Years

One-to-four family residential and construction $     1,100   $    5,745   $ 186,841
Commercial real estate and construction              19,534       43,495   

312,040


Home equity loans and lines of credit                 3,472       12,833   

  79,935
Commercial business                                  11,461       47,903      17,729
Other                                                   177          328           -
Total loans                                     $    35,744   $  110,304   $ 596,545




Fixed and Adjustable Rate Loans. The following table summarizes the maturity of
the Bank's fixed- and adjustable-rate loans at December 31, 2020 (dollars in
thousands):


             Due Under    Due 1 - 5    Due Over
              1 Year        Years       5 Years
Fixed       $     6,755   $   87,020   $ 211,010
Adjustable       28,989       23,284     385,535
Total loans $    35,744   $  110,304   $ 596,545
Bank Owned Life Insurance. The Company invests in bank owned life insurance to
provide a funding source for benefit plan obligations. Bank owned life insurance
also generally provides noninterest income that is non-taxable. Bank owned life
insurance increased $1.6 million, or 6.7%, to $24.9 million at December 31,
2020, from $23.4 million at December 31, 2019.

Goodwill. Goodwill represents the excess of the purchase price over the cost of net assets purchased. Goodwill was $25.8 million at December 31, 2020 and December 31, 2019.



Deposits. The Company accepts deposits primarily from the areas in which the
Bank's offices are located. The Company has consistently focused on building
broader customer relationships and targeting small business customers to
increase core deposits. The Company also relies on customer service to attract
and retain deposits. The Company offers a variety of deposit accounts with a
range of interest rates and terms. Deposit accounts consist of savings accounts,
certificates of deposit, money market accounts, commercial and consumer checking
accounts and individual retirement accounts. Interest rates, maturity terms,
service fees and withdrawal penalties are established on a periodic basis.
Deposit rates and terms are based primarily on current operating strategies and
market interest rates, liquidity requirements and deposit growth goals.

                                       35

Table of Contents



Deposits increased $74.7 million, or 10.2%, to $809.2 million at December 31,
2020 from $734.5 million at December 31, 2019. The increase resulted from a
$113.7 million, or 23.2%, increase in demand and savings accounts partially
offset by a $39.0 million, or 15.9%, decrease in time deposits during the year
ended December 31, 2020. The increase in demand and savings accounts resulted
from increases in both business and consumer products. The increases were
primarily the result of inflows from several sources including PPP loan
proceeds, government stimulus and maturing time deposits as well as reductions
in business and consumer spending during the period. Non-interest-bearing
checking accounts, savings accounts, interest-bearing checking accounts and
money market accounts increased  $49.2 million or 38.7%, $29.1 million or 20.2%,
$18.4 million or 16.6%, and $17.0 million or 16.0%, respectively.

The following table summarizes the average balance and weighted average rates of
total deposits, by account type, at the dates indicated (dollars in thousands):


                             Year Ended             Year Ended
                         December 31, 2020      December 31, 2019
                         Average     Yield /     Average     Yield/
                         Balance      Rate       Balance      Rate
Savings accounts        $  154,184      0.12 % $   142,116     0.16 %
Time Deposits              228,065      1.94 %     246,553     2.13 %

Money market accounts 117,497 0.38 % 106,001 1.16 % Demand and NOW accounts 123,663 0.18 % 105,545 0.29 % Total deposits $ 623,409 0.85 % $ 600,215 1.17 %

At December 31, 2020, the scheduled maturities of time deposits in denominations of $100,000 or more was $99.1 million. The following table summarizes the maturity of those certificates at December 31, 2020 (dollars in thousands):




Three months or less      $ 17,442
Over three to six months     8,576
Over six to twelve months   19,044
Over twelve months          54,081
Total                     $ 99,143




Borrowings. Borrowed funds, which includes short and long-term borrowings and
securities sold under agreements to repurchase, decreased by $9.9 million, or
9.6%, to $93.0 million at December 31, 2020 from $102.8 million at December 31,
2019. The decrease was primarily due to a $9.6 million, or 10.0%, decrease in
long-term borrowings resulting from $22.2 million in maturities and an
additional $12.4 million in principal repayments partially offset by new FHLB
advances entered into the period totaling $25.0 million. Financing lease
liabilities, which are also included in long-term borrowings, were $3.0 million
at December 31, 2020 and $3.1 million at December 31, 2019. There were no
short-term borrowings at December 31, 2020 or December 31, 2019.

Total Stockholders' Equity. Stockholders' equity increased $4.1 million, or
2.9%, to $146.0 million at December 31, 2020 from $141.8 million at December 31,
2019. The increase was the result of net income of $6.9 million earned during
the year ended December 31, 2020 as well as a $1.1 million increase in
accumulated other comprehensive income resulting from fair value adjustments on
available for sale debt securities during the period. These increases were
partially offset by $4.0 million in dividends paid during the year ended
December 31, 2020. During the year ended December 31, 2020, 43,700 shares of the
Company's outstanding stock were repurchased in accordance with the Company's
stock repurchase program. On March 19, 2020, the Company temporarily suspended
its stock repurchase plan. Additionally, 215,910 shares were exercised and
93,922 shares were repurchased in conjunction with stock options exercised.

Average Balance and Yields



The following table sets forth average balance sheets, average yields and costs,
and certain other information for the years and the periods indicated (dollars
in thousands). No tax-equivalent yield adjustments were made, as the effect
thereof was not material. All average balances are daily average balances.
Non-accrual loans were included in the

                                       36

Table of Contents



computation of average balances, but have been reflected in the table as loans
carrying a zero yield. The yields set forth below include the effect of deferred
fees, discounts and premiums that are amortized or accreted to interest income
or expense.


                                                         For the Year Ended December 31,
                                                  2020                                     2019
                                   Average                                   Average
                                 Outstanding                               Outstanding
                                   Balance      Interest    Yield/ Rate      Balance      Interest    Yield/ Rate
Interest-earning assets:
Loans                            $    737,939   $  30,964          4.15 % $     731,098   $  32,487          4.41 %
Investment and mortgage-backed
securities                            166,090       3,710          2.23 %       160,445       4,227          2.63 %
FHLB and other restricted
stock                                   8,443         506          5.98 %         7,680         618          8.05 %
Interest-earning deposits              50,852         135          0.26 %        17,906         372          2.08 %

Total interest-earning assets         963,324      35,315          3.63 %  

    917,129      37,704          4.08 %
Noninterest-earning assets             68,410                                    65,913
Total assets                     $  1,031,734                             $     983,042
Interest-bearing liabilities:
Savings accounts                 $    154,184         181          0.12 %       142,116         221          0.16 %
Time Deposits                         228,065       4,437          1.94 %       246,553       5,242          2.13 %
Money market accounts                 117,497         443          0.38 %       106,001       1,227          1.16 %
Demand and NOW accounts               123,663         222          0.18 %       105,545         301          0.29 %
Total interest-bearing
deposits                              623,409       5,283          0.85 %       600,215       6,991          1.17 %
Borrowings                            101,085       2,091          2.07 %       103,414       2,254          2.18 %
Securities sold under
agreements to repurchase                6,123          13          0.21 %         3,488          17          0.48 %
Total interest-bearing
liabilities                           730,617       7,387          1.01 %       707,117       9,262          1.31 %

Noninterest-bearing deposits          154,245                              

    132,510
Noninterest-bearing
liabilities                             3,888                                     3,226
Total liabilities                     888,750                                   842,853
Stockholders' equity                  142,984                                   140,189
Total liabilities and
stockholders' equity             $  1,031,734                             $     983,042

Net interest income                             $  27,928                                 $  28,442

Net interest rate spread (1)                                       2.62 %                                    2.77 %
Net interest-earning assets
(2)                              $    232,707                             $     210,012
Net interest margin (3)                                            2.89 %                                    3.10 %
Average interest-earning
assets to interest-bearing
liabilities                            131.85 %                            

129.77 %

Net interest rate spread represents the difference between the yield on (1) average interest-earning assets and the cost of average interest-bearing

liabilities.

(2) Net interest-earning assets represents total interest-earning assets less

total interest-bearing liabilities.

(3) Net interest margin represents net interest income divided by average total


    interest-earning assets.


Rate/Volume Analysis

The following table presents the effects of changing rates and volumes on the
Company's net interest income for the years ended December 31, 2020 and December
31, 2019 (dollars in thousands). The rate column shows the effects attributable
to changes in rate (changes in rate multiplied by prior volume). The volume
column shows the effects attributable to changes in volume (changes in volume
multiplied by prior rate). For purposes of this table, changes

                                       37

Table of Contents



attributable to both rate and volume, which cannot be segregated, have been
allocated proportionately, based on the changes due to rate and the changes due
to volume.


                                                    Year Ended December 31, 2020
                                                                 vs.
                                                    Year Ended December 31, 2019
                                                     Increase (decrease) due to
                                                  Volume         Rate        Total
Interest-earning assets:
Loans receivable                                 $     302    $  (1,825)   $ (1,523)

Investment and mortgage-backed securities              145         (662)   

(517)


FHLB and other restricted stock                         57         (169)   

   (112)
Interest-earning deposits                              279         (516)       (237)
Total interest-earning assets                          783       (3,172)     (2,389)
Interest-bearing liabilities:
Savings accounts                                        18          (58)        (40)
Time Deposits                                        (408)         (397)       (805)
Money market accounts                                  121         (905)       (784)
Demand and NOW accounts                                 46         (125)        (79)
Borrowings                                            (50)         (113)       (163)

Securities sold under agreements to repurchase           9          (13)   

(4)


Total interest-bearing liabilities                   (264)       (1,611)   

 (1,875)
Change in net interest income                    $   1,047    $  (1,561)   $   (514)

Comparison of Operating Results for the Years Ended December 31, 2020 and December 31, 2019



General. Net income for the year ended December 31, 2020 was $6.9 million
compared to $8.8 million for the year ended December 31, 2019, a decrease of
$1.9 million, or 21.3%. Merger-related expenses during the period were $1.1
million ($1.0 million after tax) related to the pending merger with Dollar.
Excluding the after tax impact of the merger-related expenses, net income would
have been $7.9 million. Earnings per share for the current period was $1.52 for
basic and $1.50 for fully diluted ($1.74 and $1.71, respectively, excluding the
merger-related expenses) compared to $1.91 for basic and $1.90 for fully diluted
for the prior year.

The Company's annualized return on average assets (ROA) and return on average
equity (ROE) for the year ended December 31, 2020 were 0.67% and 4.85%,
respectively, (0.77% and 5.55%, respectively, excluding the merger-related
expenses) compared to 0.90% and 6.28%, respectively, for the year ended December
31, 2019.

Net Interest Income. Net interest income for the year ended December 31, 2020
was $27.9 million, a decrease of  514,000, or 1.8%, compared to $28.4 million
for the year ended December 31, 2019. The decrease was primarily the result of
an decrease in the yield on interest-earning assets partially offset by a
decrease in the cost of interest-bearing liabilities and an increase in the
balance of interest-earning assets. The net interest rate spread and net
interest margin were 2.62% and 2.89%, respectively, for the year ended December
31, 2020, compared to 2.77% and 3.10%, respectively, for the year ended December
31, 2019.

Interest and Dividend Income. Total interest and dividend income decreased by
$2.4 million, or 6.3%, to $35.3 million for the year ended December 31, 2020
compared to $37.7 million for the year ended December 31, 2019. The decrease was
primarily the result of a 45 basis point decrease in the average yield on
interest-earning assets to 3.63% due to lower short-term interest rates for much
of the year ended December 31, 2020 from 4.08% for the year ended December 31,
2019. The decrease in total interest and dividend income resulting from the
decrease in the average yield was partially offset by an increase in the average
balance of interest-earning assets of $46.2 million, or 5.0%, to $963.3 million
for the year ended December 31, 2020 compared to the prior year.

                                       38

Table of Contents


Interest income on loans decreased $1.5 million, or 4.7%, to $31.0 million for
the year ended December 31, 2020 compared to $32.5 million for the year ended
December 31, 2019. The decrease was primarily the result of a 26 basis point
decrease in the average yield on loans receivable to 4.15% for the year ended
December 31, 2020 from 4.41% for the year ended December 31, 2019. The decrease
in interest income resulting from the decrease in the average yield was
partially offset by an increase in the average balance of loans receivable of
$6.8 million , or 0.9%, to $737.9 million for the year ended December 31, 2020
compared to the prior year.

Interest income on investment and mortgage-backed securities decreased by
$517,000, or 12.2%, to $3.7 million for the year ended December 31, 2020 from
$4.2 million for the year ended December 31, 2019. The decrease was primarily
the result of a 40 basis point decrease in the average yield earned on
investment and mortgage-backed securities to 2.23% for the year ended December
31, 2020 from 2.63% for the year ended December 31, 2019. The decrease in the
average yield was the result of purchases made during the year at a lower rate
than those being called and sold due to the declining rate environment. The
decrease in interest income resulting from the decrease in the average yield was
partially offset by an increase in the average balance of investment and
mortgage-backed securities of $5.6 million, or 3.5%, to $166.1 million for the
year ended December 31, 2020 compared to the prior year.

Interest income on FHLB stock and other restricted stock decreased $112,000 or
18.1% to $506,000 for the year ended December 31, 2020 compared to $618,000 for
the year ended December 31, 2019. The decrease was primarily the result of a 207
basis point decrease in the average yield to 5.98% for the year ended December
31, 2020 from 8.05% for the year ended December 31, 2019. The FHLB decreased the
dividend yield on both activity and membership stock as of the first quarter of
2020. The true up that was required for the dividend received was booked in the
second quarter of 2020. The decrease in interest income resulting from the
decrease in the average yield was partially offset by an increase in the average
balance of FHLB stock and other restricted stock of $763,000, or 9.9%, to $8.4
million for the year ended December 31, 2020 compared to the prior year. The
overall increase in the average balance of FHLB stock required was due to an
increase in the outstanding balance of MPF loans during the year.

Interest income on interest-earning deposits decreased $237,000 or 63.7% to
$135,000 for the year ended December 31, 2020 compared to $372,000 for the year
ended December 31, 2019. The decrease was primarily the result of a 182 basis
point decrease in the average yield on interest-earning deposits to 0.26% due to
lower short-term interest rates for much of the year ended December 31, 2020
from 2.08% for the year ended December 31, 2019. The decrease in interest income
resulting from the decrease in the average yield was partially offset by an
increase in the average balance of interest-earning deposits of $32.9 million,
or 184.0%, to $50.9 million for the year ended December 31, 2020 compared to the
prior year.

Interest Expense. Total interest expense decreased by $1.9 million, or 20.2%, to
$7.4 million for the year ended December 31, 2020 from $9.3 million for the year
ended December 31, 2019. The decrease was primarily the result of a 30 basis
point decrease in the average cost of interest-bearing liabilities to 1.01% due
to lower short-term interest rates for much of the year ended December 31, 2020
from 1.31% for the prior year.

Interest expense on deposits decreased by $1.7 million, or 24.4%, to $5.3
million for the year ended December 31, 2020 from $7.0 million for the year
ended December 31, 2019. The decrease was primarily the result of a 32 basis
point decrease in the cost of interest-bearing deposits to 0.85% due to lower
short-term interest rates for much of the year ended December 31, 2020 from
1.17% for the year ended December 31, 2019. Additionally, the average balance of
time deposits decreased $18.5 million, or 7.5%, for the year ended December 31,
2020 compared to the prior year. Partially offsetting those decreases was an
increase in the average balance of demand and NOW deposit accounts, savings
accounts, and money market accounts of $18.2 million or 17.2%, $12.1 million or
8.5%, and $11.5 million or 10.9%, respectively, for the year ended December 31,
2020 compared to the prior year.

Interest expense on borrowed funds decreased $167,000, or 7.4%, to $2.1 million
for the year ended December 31, 2020 from $2.3 million for the year ended
December 31, 2019. The decrease was primarily the result of an 11 basis point
decrease in the average cost of borrowings to 2.07% for the year ended December
31, 2020 from 2.18% for year ended December 31, 2019. The decrease in the
average cost of borrowed funds was primarily the result of new FHLB advances
being entered into at rates lower than the average rate on existing borrowings
as well as maturities during the period.

                                       39

Table of Contents

Additionally, there was a decrease in the average balance of borrowings of $2.3 million, or 2.3%, to $101.1 million for the year ended December 31, 2020 compared to the prior year.



Provision for Loan Losses. Provision for loan losses increased $2.3 million, or
321.8%, to $3.1 million for the year ended December 31, 2020, compared to
$725,000 for the year ended December 31, 2019. In management's judgement, the
allowance for loan losses is at a sufficient level that reflects the losses
inherent in the Bank's loan portfolio relative to loan mix, economic conditions
and historical loss experience. The increased provision for loan losses for the
year ended December 31, 2020 was impacted by the increasing concern over the
pandemic's impact on the local, regional and national economy as well as the
hotel sector where it was determined necessary to build reserves. See
"Non-Performing and Problem Assets" for additional information.

Noninterest Income. Noninterest income increased $559,000, or 11.1%, to $5.6
million for the year ended December 31, 2020 compared to $5.1 million for the
year ended December 31, 2019. The increase was primarily the result of a $1.5
million, or 533.0%, increase in loan sales gains and referral fees for the year
ended December 31, 2020. The increase in loan sale gains and referral fees was
primarily the result of a historically low interest rate environment which
caused a significant refinance market. The increase in noninterest income
resulting from the increase in loan sale gains and referral fees was partially
offset by a change in net equity securities fair value adjustments from a gain
of $230,000 for the year ended December 31, 2020 to a loss of $403,000 for the
year ended December 31, 2020 related to fluctuations in the market prices of the
community bank stocks held in the investment portfolio due to the current
economic environment. Additionally, there was a $195,000, or 71.7%, decrease in
other income.

Noninterest Expense. Noninterest expenses totaled $22.6 million for the year
ended December 31, 2020, compared to $21.6 million for the year ended December
31, 2019. Excluding merger-related expenses of $1.1 million, noninterest
expenses were $21.6 million for both twelve month periods. Compensation expenses
increased $174,000, or 1.4%, which were partially offset by a decrease in core
deposit intangible amortization of $157,000, or 25.0%, during the year ended
December 31, 2020 compared to the prior year.

Income Tax Expense. The Company recorded a provision for income tax of  $945,000
for the year ended December 31, 2020 compared to $2.3 million for the year ended
December 31, 2019. The effective tax rate was 12.0% for the year ended December
31, 2020 and 21.0% for the year ended December 31, 2019. The decrease in the
effective tax rate was primarily the result of permanent deductions related to
both non-taxable interest income and the exercise of a number of stock options
during the year.

Non-Performing and Problem Assets



When a residential mortgage loan, home equity loan or line of credit or consumer
loan is past due, the Company sends a late notice and contacts the borrower to
inquire as to why the loan is past due. When a loan is 30 days or more past due,
a second late notice is mailed and additional personal, direct contact with the
borrower is attempted to determine the reason for the delinquency and establish
the procedures by which the borrower will bring the loan current. When the loan
is 45 days past due, the Company explores the customer's situation and repayment
options and inspects the collateral. In addition, when a loan reaches 90 days
past due, management determines and recommends to the Loan Committee whether to
initiate foreclosure proceedings, which will be initiated by counsel if the loan
is not brought current. Procedures for avoiding foreclosure can include
restructuring the loan in a manner that provides concessions to the borrower to
facilitate payment.

Commercial business loans and commercial real estate loans are generally handled
in the same manner as the loans discussed above. Additionally, when a loan is 30
days past due, the borrower is contacted, the property is visually inspected and
inquiries are made with the principals as to the status of the loan and what
actions are being implemented to bring the loan current. Depending on the type
of loan, the borrower's cash flow statements, internal financial statements, tax
returns, rent rolls, new or updated independent appraisals, online databases and
other relevant information in Bank and third-party loan reviews are analyzed to
help determine a course of action. In addition, legal counsel is consulted and
an approach for resolution is determined and aggressively pursued.

                                       40

Table of Contents


Loans are generally placed on non-accrual status when payment of principal or
interest is 90 days or more delinquent. Loans are also placed on non-accrual
status if collection of principal or interest in full is in doubt. When loans
are placed on a non-accrual status, unpaid accrued interest is fully reversed,
and interest is accounted for on the cash-basis or cost-recovery method until
qualifying for return to accrual. The loan may be returned to accrual status
once it is brought current, six months of on-time payments have been received
and full payment of principal and interest is expected.

Management evaluates individual loans in all of the commercial segments for
possible impairment if the relationship is greater than $200,000 and the loan is
in nonaccrual status, risk-rated Substandard or Doubtful, 90 days or more past
due or represents a troubled debt restructuring. Loans are considered to be
impaired when, based on current information and events, it is probable that the
Company will be unable to collect the scheduled payments of principal or
interest when due according to the contractual terms of the loan agreement. The
definition of  "impaired loans" is not the same as the definition of
"nonaccrual loans," although the two categories overlap. The Company may choose
to place a loan on nonaccrual status due to payment delinquency or uncertain
collectability, while not classifying the loan as impaired if the loan is not a
commercial business or commercial real estate loan. Factors considered by
management in evaluating impairment include payment status, collateral value,
and the probability of collecting scheduled principal and interest payments when
due. Management determines the significance of payment delays and payment
shortfalls on a case-by-case basis, taking into consideration all of the
circumstances surrounding the loan and the borrower, including the length of the
delay, the reasons for the delay, the borrower's prior payment record, and the
amount of the shortfall in relation to the principal and interest owed. The
Company does not separately evaluate individual consumer and residential
mortgage loans for impairment, unless such loan is part of a larger relationship
that is impaired, has a classified risk rating, or is a trouble debt
restructuring ("TDR").

The table below sets forth the amounts and categories of non-performing assets
at the dates indicated (dollars in thousands). As of December 31, 2020 and
December 31, 2019, there were two loans modified as TDRs. At December 31, 2018,
2017, and 2016, there were no TDRs.


                                                        December 31,
                                                      2020       2019

Non-accrual loans: One-to-four family residential and construction $ 1,911 $ 2,067 Commercial real estate and construction

                2,196        311
Home equity loans and lines of credit                    173        272
Commercial business                                      683         60
Other                                                      2          6
Total nonaccrual loans                                 4,965      2,716
Loans past due 90 days and still accruing                  -          -
Total non-performing loans                             4,965      2,716
Foreclosed real estate                                   488        404
Total non-performing assets                         $  5,453   $  3,120

Ratios:
Non-accrual loans to total loans                        0.67 %     0.38 %
Non-performing loans to total loans                     0.67 %     0.38 %
Non-performing assets to total assets                   0.52 %     0.32 %

Allowance for loan losses to non-performing loans 157.93 % 179.75 %


Loans in process of foreclosure totaled $1.7 million at December 31, 2020.

Foreclosed Real Estate. Real estate acquired as a result of foreclosure or by
deed in lieu of foreclosure is classified as foreclosed real estate on the
Consolidated Statements of Financial Condition. When property is acquired, it is
recorded at estimated fair value at the date of foreclosure less the cost to
sell, establishing a new cost basis. Estimated fair value generally represents
the sales price a buyer would be willing to pay on the basis of current market
conditions, including normal terms from other financial institutions. Holding
costs and declines in estimated fair market value result

                                       41

Table of Contents


in charges to expense after acquisition. At December 31, 2020, 2019, 2018, 2017,
and 2016, foreclosed real estate totaled $488,000, $404,000, $486,000, $419,000,
and $251,000, respectively. Foreclosed real estate at December 31, 2020
consisted of three residential properties.

Classification of Assets. Management uses a nine-point internal risk rating
system to monitor the credit quality of the overall loan portfolio. The first
five categories are considered not criticized, and are aggregated as "Pass"
rated. The criticized rating categories utilized by management generally follow
bank regulatory definitions. The Special Mention category includes assets that
are currently performing but are potentially weak, resulting in an undue and
unwarranted credit risk, but not to the point of justifying a Substandard
classification. Loans in the Substandard category have well-defined weaknesses
that jeopardize the collection of the debt, and have a distinct possibility that
some loss will be sustained if the weaknesses are not corrected. All loans 90
days or more past due are considered Substandard. Any loan that has a specific
allocation of the allowance for loan losses and is in the process of liquidation
of the collateral is placed in the Doubtful category. Any portion of a loan that
has been charged off is placed in the Loss category.

The following table sets forth the amounts of classified and criticized assets
(classified assets plus loans designated as special mention) at December 31,
2020 (dollars in thousands):


Classified assets:
Substandard             $  6,409
Doubtful                       -
Loss                           -
Total classified assets    6,409
Special mention           10,490

Total criticized assets $ 16,899






Allowance for Loan Losses

An allowance for loan losses ("ALL") is maintained to absorb losses from the
loan portfolio. The ALL is based on management's continuing evaluation of the
risk characteristics and credit quality of the loan portfolio, assessment of
current economic conditions, diversification and size of the portfolio, adequacy
of collateral, past and anticipated loss experience, and the amount of
non-performing loans.

The Bank's methodology for determining the ALL is based on the requirements of
ASC Section 310-10-35 for loans individually evaluated for impairment (discussed
above) and ASC Subtopic 450-20 for loans collectively evaluated for impairment,
as well as the Interagency Policy Statements on the Allowance for Loan and Lease
Losses and other bank regulatory guidance. The total of the two components
represents the Bank's ALL.

Loans that are collectively evaluated for impairment are analyzed with general
allowances being made as appropriate. For general allowances, historical loss
trends are used in the estimation of losses in the current portfolio. These
historical loss amounts are modified by other qualitative factors. Management
tracks the historical net charge-off activity for the loan segments which may be
adjusted for qualitative factors. Pass rated credits are segregated from
criticized credits for the application of qualitative factors. Loans in the
criticized pools, which possess certain qualities or characteristics that may
lead to collection and loss issues, are closely monitored by management and
subject to additional qualitative factors.

Management has identified a number of additional qualitative factors which it
uses to supplement the historical charge-off factor because these factors are
likely to cause estimated credit losses associated with the existing loan pools
to differ from historical loss experience. The additional factors are evaluated
using information obtained from internal, regulatory, and governmental sources
and include national and local economic trends and conditions; levels of and
trends in delinquency rates and non-accrual loans; trends in volumes and terms
of loans; effects of changes in lending policies; experience, depth and ability
of management; effects of the COVID-19 pandemic; and concentrations of credit
from a loan type, industry and/or geographic standpoint.

                                       42

Table of Contents


Management reviews the loan portfolio on a quarterly basis using a defined,
consistently applied process in order to make appropriate and timely adjustments
to the ALL. When information confirms all or part of specific loans to be
uncollectible, these amounts are promptly charged off against the ALL. Any
future recoveries are credited back to the ALL. Management utilizes an
internally developed spreadsheet to track and apply the various components of
the allowance.

The ALL is based on estimates and actual losses will vary from current
estimates. Management believes that the granularity of the homogeneous pools and
the related historical loss ratios and other qualitative factors, as well as the
consistency in the application of assumptions, result in an ALL that is
representative of the risk found in the components of the loan portfolio at any
given date. In addition, federal regulatory agencies, as an integral part of
their examination process, periodically review the Bank's allowance for loan
losses and may require the Bank to make changes to the allowance based on their
judgments about information available to them at the time of their examination,
which may not be currently available to Management. Based on Management's
comprehensive analysis of the loan portfolio, they believe the current level of
the allowance for loan losses is adequate.

The table below presents information regarding the activity in the allowance for loan losses for each of the periods presented (dollars in thousands):






                                           For the Year Ended December 31,
                                 2020        2019        2018        2017        2016
Balance at beginning of year   $   4,882   $   4,414   $   4,127   $   3,837   $   3,800
Provision charged to operating
expenses                           3,058         725         572         517          40
Recoveries of loans previously
charged-off:
One-to-four family residential
and construction                       5           4          69          28           -
Commercial real estate and
construction                           8           3           2           1           1
Home equity loans and lines of
credit                                 -           1          11           -           -
Commercial business                    1           -           5           3           -
Other                                  1           2           -           7           -
Total recoveries                      15          10          87          39           1
Loans charged-off:
One-to-four family residential
and construction                    (24)           -           -       (185)           -
Commercial real estate and
construction                           -       (187)        (80)           -           -
Home equity loans and lines of
credit                              (16)         (2)           -        (51)           -
Commercial business                 (70)        (37)       (244)         (1)           -
Other                                (4)        (41)        (48)        (29)         (4)
Total charge-offs                  (114)       (267)       (372)       (266)         (4)
Net charge-offs                     (99)       (257)       (285)       (227)         (3)
Balance at end of year         $   7,841   $   4,882   $   4,414   $   4,127   $   3,837
Net charge-offs to average
loans outstanding                   0.01 %      0.04 %      0.04 %      0.03 %         - %
Allowance for loan losses to
total loans at year-end             1.06 %      0.68 %      0.60 %      0.55 %      1.00 %



The allowance for loan losses at December 31, 2020 represented 1.06% of total loans, compared to 0.68% at December 31, 2019.



During the year ended December 31, 2020, there was (1) a decrease in the
provision for both the one-to four family residential and construction and the
home equity loans and lines of credit loan classes primarily due to decreases in
the loan balances in these categories as well as decreases in the qualitative
factors related to changes in loan balances, lending policies and the
experience, depth and ability of management partially offset by increases in the
economic qualitative factor as a result of the COVID-19 pandemic and charge-offs
incurred during the year; (2) an increase in the

                                       43

Table of Contents



provision for the commercial real estate and construction loan class primarily
due to increases in the loan balances in this category as well as the addition
of a new qualitative factor for the COVID-19 pandemic, additional reserves
required for the hotel sector and increases in the qualitative factors related
to changes in volume and severity of past due, nonaccrual and classified loans,
loan concentrations and internal loan review partially offset by decreases in
the qualitative factors related to changes in lending policies, the experience,
depth and ability of management and other external factors; and (3) a decrease
in the allowance for the commercial business loan class primarily due to
decreases in the qualitative factors related to changes in loan balances,
lending policies and the experience, depth and ability of management as well as
charge-offs incurred during the year partially offset by the addition of a new
qualitative factor due to the COVID-19 pandemic and increases in the qualitative
factors related to balance changes in loan concentrations and internal loan
review. The allowance for other loan segment remained consistent with the prior
year.

Allocation of Allowance for Loan Losses. The following table sets forth the
allowance for loan losses allocated by loan category and the percent of loans in
each category to total loans at the dates indicated (dollars in thousands). The
allowance for loan losses allocated to each category is not necessarily
indicative of future losses in any particular category and does not restrict the
use of the allowance to absorb losses in other categories.


                      December 31, 2020       December 31, 2019       December 31, 2018       December 31, 2017       December 31, 2016
                              Percent of              Percent of              Percent of              Percent of              Percent of
                               Loans in                Loans in                Loans in                Loans in                Loans in
                                 Each                    Each                    Each                    Each                    Each
                              Category to             Category to             Category to             Category to             Category to
                    Amount       Total      Amount       Total      Amount       Total      Amount       Total      Amount       Total
One-to-four
family
residential and
construction        $   206           2.6 % $   721          32.7 % $ 1,051          34.6 % $ 1,384          34.8 % $ 1,280          45.4 %
Commercial real
estate and
construction          6,990          89.1 %   3,313          45.1 %   2,761          42.1 %   2,003          40.1 %   1,787          30.3 %
Home equity loans
and lines of
credit                  191           2.4 %     310          15.5 %     312          16.8 %     400          17.4 %     547          20.2 %
Commercial
business                451           5.8 %     534           6.6 %     286           6.3 %     333           7.5 %     211           4.0 %
Other                     3           0.0 %       4           0.1 %       4           0.2 %       7           0.2 %      12           0.1 %
Total               $ 7,841         100.0 % $ 4,882         100.0 % $ 4,414         100.0 % $ 4,127         100.0 % $ 3,837         100.0 %



Liquidity and Capital Resources


Liquidity is the ability to meet current and future financial obligations. The
Company's primary sources of funds consist of deposit inflows, loan repayments
and sales, advances and short-term borrowings from the FHLB, repurchase
agreements and maturities, principal repayments and sales of available-for-sale
securities. While maturities and scheduled amortization of loans and securities
are predictable sources of funds, deposit flows and mortgage prepayments are
greatly influenced by general interest rates, economic conditions and
competition. The Asset/Liability Management Committee, under the direction of
the Chief Financial Officer, is responsible for establishing and monitoring
liquidity targets and strategies in order to ensure that sufficient liquidity
exists for meeting the borrowing needs and deposit withdrawals of its customers
as well as unanticipated contingencies. Management believes there are sufficient
sources of liquidity to satisfy short- and long-term liquidity needs as of
December 31, 2020.

Management regularly monitors and adjusts the investments in liquid assets based upon an assessment of:



 ? expected loan demand;


? expected deposit flows and borrowing maturities;

? yields available on interest-earning deposits and securities; and

? the objectives of the asset/liability management program.




                                       44

  Table of Contents

The most liquid assets are cash and cash equivalents. The level of these assets
is dependent on the operating, financing, lending and investing activities
during any given period. At December 31, 2020, cash and cash equivalents totaled
$50.5 million. Cash flows are derived from operating activities, investing
activities and financing activities as reported in the Company's Consolidated
Statements of Cash Flows included in the Consolidated Financial Statements.

At December 31, 2020, there were $126.6 million in loan commitments outstanding
of which $57.1 million were for commercial loans and lines, $43.8 million were
for one-to-four-family and construction loans and $25.7 million were for standby
letters of credit and other commitments including consumer overdraft lines.
Certificates of deposit due within one year of December 31, 2020 totaled $84.9
million, or 10.5% of total deposits. If these deposits do not remain with the
Bank, it may be required to seek other sources of funds, including loan and
securities sales, repurchase agreements and FHLB advances and short-term
borrowings. The Company believes, however, based on historical experience and
current market interest rates, it will retain upon maturity a large portion of
certificates of deposit with maturities of one year or less.

The Company's primary investing activities include originating loans and
purchasing investment securities. During the year ended December 31, 2020, the
Bank had a net increase in loans of  $21.8 million due in large part to a $51.8
million increase in commercial real estate loans and $42.4 million SBA PPP loans
that were funded during the period partially offset by prepayments and
residential loan sales. During the year ended December 31, 2019, the Bank had a
net decrease in loans of  $16.0 million. Purchases of investment securities
totaled $79.9 million and $44.2 million for the years ended December 31, 2020
and 2019, respectively.

Financing activities generally consist of activity in deposit accounts and FHLB
advances and short-term borrowings. The Company experienced net increases in
deposits of  $74.8 million and $16.5 million during the years ended December 31,
2020 and December 31, 2019, respectively. Deposit flows are affected by the
overall level of interest rates, the interest rates and products offered by the
Bank and local competitors, and by other factors.

Liquidity management is both a daily and long-term function of business
management. If the Company requires funds beyond its ability to generate them
internally, borrowing agreements exist with the FHLB, which provides an
additional source of funds. There were net decreases in FHLB advances of  $9.6
million and $9.0 million for the years ended December 31, 2020 and December 31,
2019, respectively. There were no FHLB short term borrowings for the year ended
December 31, 2020 and a net decrease of  $4.5 million for the year ended
December 31, 2019. At December 31, 2020, the Bank had the ability to borrow up
to an additional $315.2 million from the FHLB.

The Company is committed to serving both its individual and commercial customers
through these difficult and unprecedented times. In light of the COVID-19
pandemic, the Company has increased the monitoring of its current liquidity and
anticipated funding needs. Additionally, the Company has been proactive in
positioning itself with additional liquidity in anticipation of the need to
assist customers. Finally, the Company has successfully tested all of its
contingency funding sources.

The Bank is subject to various regulatory capital requirements, including a
risk-based capital measure. The risk-based capital guidelines include both a
definition of capital and a framework for calculating risk-weighted assets by
assigning balance sheet assets and off-balance sheet items to broad risk
categories. At December 31, 2019, the Bank exceeded all regulatory capital
requirements. The Bank is considered "well capitalized" under regulatory
guidelines. See "Item 1 Business-Supervision and Regulation - Banking
Regulation - Capital Requirements" and Note 12 of the Notes to the Consolidated
Financial Statements.

Off-Balance Sheet Arrangements


In the normal course of business, the Company extends credit in the form of
various financial instruments with off-balance-sheet risks. These off-balance
sheet instruments involve, to various degrees, elements of credit and interest
rate risk not reported in the statement of financial condition. The Company uses
the same credit policies in making commitments for off-balance sheet financial
instruments as it does for on-balance sheet instruments. Collateral is generally
required to support financial instruments with credit risk and it typically
includes real estate property. The Company grants loan commitments at prevailing
market rates of interest. Commitments to extend credit are agreements

                                       45

Table of Contents



to lend to a customer as long as there is no violation of any conditions
established in the loan agreement. Commitments generally have fixed expiration
dates or other termination clauses and may require payment of a fee. Standby
letters of credit are conditional commitments issued to guarantee the
performance of a customer to a third party. The Company's exposure to credit
loss in the event of nonperformance by the other party to these financial
instruments is represented by the contract amount of the financial instrument
and is limited by subjecting them to credit approval and monitoring procedures.
Substantially all commitments to extend credit are contingent upon customers
maintaining specific credit standards at the time of the loan funding. Sometimes
commitments expire without being drawn upon. Therefore, the total contractual
amounts presented do not necessarily represent future funding requirements. At
December 31, 2020, the Company had unused commitments totaling $126.6 million.

The Company does not currently participate in any derivative activity for the
purpose of managing interest rate sensitivity or risks associated with lending,
deposit taking or borrowing activities.

Impact of Inflation and Changing Prices


The Company's consolidated financial statements and related notes have been
prepared in accordance with U.S. generally accepted accounting principles which
require the measurement of financial condition and operating results in terms of
historical dollars, without considering changes in the relative purchasing power
of money over time due to inflation. The impact of inflation is reflected in the
increased cost of the Company's operations. Unlike industrial companies, the
Company's assets and liabilities are primarily monetary in nature. As a result,
changes in market interest rates have a greater impact on performance than the
effects of inflation.

© Edgar Online, source Glimpses