Stock SSEZY SSE PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials SSE plc OTC Markets

Equities

SSEZY

US78467K1079

Electric Utilities

Market Closed - OTC Markets
Other stock markets
 20:54:27 26/06/2024 BST 		5-day change 1st Jan Change
23.26 USD -1.57% Intraday chart for SSE plc +0.49% -3.16%
06-20 UBS raises Landsec; Berenberg cuts SSP AN
06-19 Balfour Beatty Awarded GBP192 Million Contract in Scotland DJ

Valuation

Fiscal Period: März 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 13,408 15,053 18,502 19,349 17,926 19,650 - -
Enterprise Value (EV) 1 23,874 23,952 27,100 28,244 27,362 30,694 33,223 36,216
P/E ratio -229 x 6.67 x 6.1 x -158 x 10.5 x 10.9 x 10.7 x 10.7 x
Yield 6.13% 5.57% 4.9% 5.36% 3.64% 3.57% 3.82% 4.09%
Capitalization / Revenue 1.97 x 2.21 x 2.15 x 1.55 x 1.71 x 1.75 x 1.83 x 1.85 x
EV / Revenue 3.51 x 3.51 x 3.15 x 2.26 x 2.62 x 2.73 x 3.09 x 3.41 x
EV / EBITDA 10.5 x 10.7 x 12 x 8.35 x 8.3 x 8.58 x 8.74 x 8.36 x
EV / FCF 267 x 28.8 x 157 x -87.7 x 27.3 x -28.8 x -16.3 x -12.3 x
FCF Yield 0.37% 3.47% 0.64% -1.14% 3.66% -3.47% -6.12% -8.16%
Price to Book 2.78 x 2.27 x 2.04 x 2.26 x 1.96 x 1.69 x 1.52 x 1.43 x
Nbr of stocks (in thousands) 1,027,415 1,034,601 1,058,168 1,073,181 1,086,438 1,086,561 - -
Reference price 2 13.05 14.55 17.48 18.03 16.50 18.08 18.08 18.08
Announcement Date 17/06/20 26/05/21 25/05/22 24/05/23 22/05/24 - - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: März 2020 2021 2022 2023 2024 2025 2026 2027
Net sales 1 6,801 6,826 8,608 12,491 10,457 11,239 10,758 10,620
EBITDA 1 2,281 2,230 2,257 3,382 3,296 3,577 3,802 4,331
EBIT 1 1,488 1,506 1,537 2,529 2,426 2,569 2,728 3,078
Operating Margin 21.89% 22.07% 17.85% 20.25% 23.2% 22.85% 25.36% 28.99%
Earnings before Tax (EBT) 1 587.6 2,516 3,482 -205.6 2,495 2,316 2,425 2,386
Net income 1 -59 2,276 3,031 -123 1,710 1,861 1,856 1,932
Net margin -0.87% 33.34% 35.22% -0.98% 16.36% 16.55% 17.25% 18.2%
EPS 2 -0.0570 2.183 2.868 -0.1140 1.565 1.665 1.687 1.694
Free Cash Flow 1 89.3 832.2 172.1 -322.1 1,002 -1,064 -2,032 -2,955
FCF margin 1.31% 12.19% 2% -2.58% 9.58% -9.47% -18.89% -27.83%
FCF Conversion (EBITDA) 3.91% 37.32% 7.62% - 30.4% - - -
FCF Conversion (Net income) - 36.56% 5.68% - 58.56% - - -
Dividend per Share 2 0.8000 0.8100 0.8570 0.9670 0.6000 0.6449 0.6911 0.7402
Announcement Date 17/06/20 26/05/21 25/05/22 24/05/23 22/05/24 - - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S2 2021 S1 2021 S2 2022 S1 2022 S2 2023 S1 2024 S1
Net sales 3,748 2,816 4,010 - 5,065 5,629 -
EBITDA - - - - - - -
EBIT 1 - 418.3 1,088 376.8 - 716 693.2
Operating Margin - 14.85% 27.14% - - 12.72% -
Earnings before Tax (EBT) - 829.5 1,687 - - - -
Net income - 699.5 1,577 - - -392.4 -
Net margin - 24.84% 39.32% - - -6.97% -
EPS - - - - - -0.3640 -
Dividend per Share 2 - 0.2440 0.5660 0.2550 - 0.2900 0.2000
Announcement Date 17/06/20 18/11/20 26/05/21 17/11/21 25/05/22 16/11/22 15/11/23
1GBP in Million2GBP
Estimates

Balance Sheet Analysis

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026 2027
Net Debt 1 10,466 8,899 8,598 8,894 9,436 11,044 13,572 16,566
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 4.588 x 3.991 x 3.809 x 2.63 x 2.863 x 3.087 x 3.57 x 3.825 x
Free Cash Flow 1 89.3 832 172 -322 1,002 -1,064 -2,032 -2,955
ROE (net income / shareholders' equity) 17.2% 15.7% 12.7% 21.5% 19.5% 16.6% 15% 14.8%
ROA (Net income/ Total Assets) 4.23% 4.27% 4.25% 6.77% 6.24% 6.85% 5.24% 5.21%
Assets 1 -1,394 53,278 71,330 -1,816 27,433 27,151 35,393 37,081
Book Value Per Share 2 4.700 6.410 8.550 7.980 8.400 10.70 11.90 12.70
Cash Flow per Share 2 1.260 1.740 1.540 1.390 3.530 2.210 2.610 2.800
Capex 1 1,211 1,177 1,456 1,816 2,513 3,848 4,934 6,004
Capex / Sales 17.81% 17.25% 16.91% 14.54% 24.03% 34.24% 45.86% 56.53%
Announcement Date 17/06/20 26/05/21 25/05/22 24/05/23 22/05/24 - - -
1GBP in Million2GBP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for SSE plc

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
16
Last Close Price
18.08 GBP
Average target price
21.1 GBP
Spread / Average Target
+16.69%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Electric Utilities

1st Jan change Capi.
NEXTERA ENERGY Stock NextEra Energy
+20.79% 150B
SOUTHERN COMPANY Stock Southern Company
+11.54% 85.31B
IBERDROLA, S.A. Stock Iberdrola, S.A.
+3.58% 83.84B
DUKE ENERGY CORPORATION Stock Duke Energy Corporation
+3.00% 77.33B
ENEL S.P.A. Stock Enel S.p.A.
-2.70% 71.51B
CONSTELLATION ENERGY CORPORATION Stock Constellation Energy Corporation
+79.92% 70.1B
GE VERNOVA INC. Stock GE Vernova Inc.
0.00% 49.73B
AMERICAN ELECTRIC POWER COMPANY, INC. Stock American Electric Power Company, Inc.
+7.31% 45.8B
DOMINION ENERGY, INC. Stock Dominion Energy, Inc.
+4.79% 41.23B
Other Electric Utilities
  1. Stock Market
  2. Equities
  3. SSE Stock
  4. SSEZY Stock
  5. Financials SSE plc