End-of-day quote
Taipei Exchange
23:00:00 02/07/2024 BST
|
5-day change
|
1st Jan Change
|
58.2
TWD
|
+1.04%
|
|
+2.46%
|
-0.17%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
15,014
|
15,869
|
13,955
|
8,230
|
9,971
|
10,028
|
-
|
Enterprise Value (EV)
1 |
15,014
|
16,736
|
15,343
|
11,931
|
12,150
|
11,340
|
10,514
|
P/E ratio
|
41.7
x
|
22.9
x
|
17.1
x
|
10.5
x
|
56.1
x
|
16.4
x
|
13.5
x
|
Yield
|
-
|
2.24%
|
3.03%
|
3.73%
|
0.6%
|
2.98%
|
3.62%
|
Capitalization / Revenue
|
-
|
1.07
x
|
0.75
x
|
0.43
x
|
0.6
x
|
0.5
x
|
0.43
x
|
EV / Revenue
|
-
|
1.13
x
|
0.83
x
|
0.62
x
|
0.73
x
|
0.57
x
|
0.46
x
|
EV / EBITDA
|
-
|
7.5
x
|
5.77
x
|
4.58
x
|
6.13
x
|
4.95
x
|
4.11
x
|
EV / FCF
|
-
|
16.4
x
|
-45.4
x
|
-4.51
x
|
-
|
10
x
|
6.88
x
|
FCF Yield
|
-
|
6.08%
|
-2.2%
|
-22.2%
|
-
|
9.96%
|
14.5%
|
Price to Book
|
-
|
3.01
x
|
1.73
x
|
1.95
x
|
2.45
x
|
0.98
x
|
0.96
x
|
Nbr of stocks (in thousands)
|
169,645
|
169,355
|
169,356
|
170,398
|
171,024
|
172,304
|
-
|
Reference price
2 |
88.50
|
93.70
|
82.40
|
48.30
|
58.30
|
58.20
|
58.20
|
Announcement Date
|
22/03/20
|
30/03/21
|
29/03/22
|
31/03/23
|
26/03/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
14,807
|
18,557
|
19,259
|
16,741
|
19,980
|
23,086
|
EBITDA
1 |
-
|
2,230
|
2,661
|
2,606
|
1,982
|
2,292
|
2,558
|
EBIT
1 |
-
|
1,770
|
2,024
|
1,667
|
1,019
|
1,215
|
1,349
|
Operating Margin
|
-
|
11.96%
|
10.91%
|
8.66%
|
6.09%
|
6.08%
|
5.84%
|
Earnings before Tax (EBT)
1 |
-
|
1,770
|
-
|
2,015
|
1,182
|
1,422
|
1,554
|
Net income
1 |
366.8
|
704
|
861.6
|
781.1
|
177.2
|
608.4
|
737.8
|
Net margin
|
-
|
4.75%
|
4.64%
|
4.06%
|
1.06%
|
3.04%
|
3.2%
|
EPS
2 |
2.120
|
4.100
|
4.810
|
4.600
|
1.040
|
3.555
|
4.311
|
Free Cash Flow
1 |
-
|
1,018
|
-338
|
-2,647
|
-
|
1,130
|
1,529
|
FCF margin
|
-
|
6.88%
|
-1.82%
|
-13.74%
|
-
|
5.66%
|
6.62%
|
FCF Conversion (EBITDA)
|
-
|
45.66%
|
-
|
-
|
-
|
49.3%
|
59.77%
|
FCF Conversion (Net income)
|
-
|
144.63%
|
-
|
-
|
-
|
185.74%
|
207.25%
|
Dividend per Share
2 |
-
|
2.100
|
2.500
|
1.800
|
0.3500
|
1.737
|
2.106
|
Announcement Date
|
22/03/20
|
30/03/21
|
29/03/22
|
31/03/23
|
26/03/24
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
|
-
|
4,630
|
-
|
-
|
-
|
-
|
4,774
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
1 |
1.240
|
1.130
|
1.920
|
0.4800
|
-0.4000
|
0.0100
|
1.300
|
0.1300
|
0.2400
|
0.7272
|
0.9330
|
1.131
|
0.9900
|
1.060
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
29/03/22
|
12/08/22
|
14/11/22
|
31/03/23
|
11/05/23
|
11/08/23
|
10/11/23
|
26/03/24
|
15/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
867
|
1,388
|
3,701
|
2,179
|
1,312
|
486
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
0.3889
x
|
0.5216
x
|
1.42
x
|
1.099
x
|
0.5723
x
|
0.1901
x
|
Free Cash Flow
1 |
-
|
1,018
|
-338
|
-2,647
|
-
|
1,130
|
1,529
|
ROE (net income / shareholders' equity)
|
-
|
15.7%
|
12.9%
|
19.6%
|
4.3%
|
6.1%
|
7.15%
|
ROA (Net income/ Total Assets)
|
-
|
5.71%
|
5.1%
|
3.76%
|
0.8%
|
2.48%
|
3.03%
|
Assets
1 |
-
|
12,326
|
16,879
|
20,776
|
22,148
|
24,562
|
24,381
|
Book Value Per Share
2 |
-
|
31.10
|
47.50
|
24.80
|
23.80
|
59.50
|
60.50
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
1,326
|
1,378
|
1,481
|
-
|
1,192
|
1,020
|
Capex / Sales
|
-
|
8.95%
|
7.43%
|
7.69%
|
-
|
5.97%
|
4.42%
|
Announcement Date
|
22/03/20
|
30/03/21
|
29/03/22
|
31/03/23
|
26/03/24
|
-
|
-
|
Last Close Price
58.2
TWD Average target price
78
TWD Spread / Average Target +34.02% Consensus |
1st Jan change
|
Capi.
|
---|
| -0.17% | 304M | | +94.26% | 86.9B | | +36.77% | 81.15B | | +19.51% | 39.13B | | +12.89% | 38.71B | | -13.58% | 13.09B | | +35.23% | 12.02B | | -5.51% | 11.16B | | +69.68% | 11.11B | | +123.01% | 11.01B |
Electronic Component
|