Financials Sofia Commerce-Pawn Brokerage AD London S.E.

Equities

0OFT

BG1100053054

Consumer Lending

Market Closed - London S.E. 16:36:20 22/05/2018 BST 5-day change 1st Jan Change
3.6 BGN +77.97% Intraday chart for Sofia Commerce-Pawn Brokerage AD -.--% -1.37%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 7.77 14.55 15.24 16.67 25.38 27.53
Enterprise Value (EV) 1 6.01 12.34 12.42 16.37 28.16 26.25
P/E ratio 8.75 x 11.4 x 10.5 x 10.3 x 8.9 x 6.21 x
Yield 10% 2.99% 6.9% - 5.63% 3.25%
Capitalization / Revenue 1.41 x 2.18 x 2.33 x 2.64 x 3.02 x 2.63 x
EV / Revenue 1.09 x 1.85 x 1.9 x 2.59 x 3.35 x 2.51 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.76 x 1.44 x 1.43 x 1.72 x 1.88 x 1.68 x
Nbr of stocks (in thousands) 8,880 8,689 8,406 8,133 8,937 8,937
Reference price 2 0.8750 1.675 1.812 2.050 2.840 3.080
Announcement Date 30/04/19 03/08/20 29/04/21 29/04/22 23/04/23 25/04/24
1BGN in Million2BGN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 5.526 6.684 6.534 6.323 8.401 10.48
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 1.141 1.628 1.728 2.331 3.369 4.951
Net income 1 1.019 1.46 1.553 2.093 3.031 4.431
Net margin 18.44% 21.84% 23.77% 33.1% 36.08% 42.3%
EPS 2 0.1000 0.1472 0.1718 0.1998 0.3193 0.4958
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.0875 0.0500 0.1250 - 0.1600 0.1000
Announcement Date 30/04/19 03/08/20 29/04/21 29/04/22 23/04/23 25/04/24
1BGN in Million2BGN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - 2.78 -
Net Cash position 1 1.76 2.21 2.81 0.3 - 1.28
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 9.97% 14.2% 14.7% 19.5% 25.1% 26.6%
ROA (Net income/ Total Assets) 9.33% 12.4% 12.5% 16.8% 19.3% 20.6%
Assets 1 10.92 11.74 12.42 12.46 15.74 21.5
Book Value Per Share 2 1.160 1.160 1.270 1.190 1.510 1.840
Cash Flow per Share 2 0.2000 0.3300 0.4000 0.1600 0.1300 0.4400
Capex 1 0.04 0.01 0.01 0.02 0.02 0
Capex / Sales 0.71% 0.18% 0.09% 0.33% 0.23% 0.04%
Announcement Date 30/04/19 03/08/20 29/04/21 29/04/22 23/04/23 25/04/24
1BGN in Million2BGN
Estimates
  1. Stock Market
  2. Equities
  3. SCOM Stock
  4. 0OFT Stock
  5. Financials Sofia Commerce-Pawn Brokerage AD