Financials Societe Industrielle des Textiles S.A.

Equities

SITEX

TN0004300307

Textiles & Leather Goods

End-of-day quote Tunis 23:00:00 19/07/2023 BST 5-day change 1st Jan Change
4.68 TND -0.21% Intraday chart for Societe Industrielle des Textiles S.A. -.--% -.--%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 14.41 14.53 16.74 12.62 14.05 14.05
Enterprise Value (EV) 1 50.29 67.35 69.98 72.26 74.04 84.82
P/E ratio - - -7.26 x -1.54 x 17.8 x -4.5 x
Yield - - - - - -
Capitalization / Revenue 0.25 x 0.22 x 0.26 x 0.25 x 0.2 x 0.17 x
EV / Revenue 0.86 x 1 x 1.07 x 1.41 x 1.03 x 1.02 x
EV / EBITDA 13.6 x 9.04 x 26.9 x 166 x 10.3 x 12.2 x
EV / FCF 41.5 x -2.97 x -16 x 154 x -18.3 x -8.85 x
FCF Yield 2.41% -33.7% -6.25% 0.65% -5.45% -11.3%
Price to Book - - 0.53 x 0.55 x 0.6 x 0.7 x
Nbr of stocks (in thousands) 2,306 2,306 2,306 2,306 2,306 2,306
Reference price 2 6.250 6.300 7.260 5.470 6.090 6.090
Announcement Date 30/05/18 02/09/20 02/09/20 10/05/21 03/06/22 31/05/23
1TND in Million2TND
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 58.62 67.39 65.29 51.3 71.82 83.36
EBITDA 1 3.711 7.451 2.603 0.435 7.176 6.93
EBIT 1 -0.897 2.843 -2.397 -4.428 2.378 2.082
Operating Margin -1.53% 4.22% -3.67% -8.63% 3.31% 2.5%
Earnings before Tax (EBT) 1 -4.478 -0.546 -2.22 -8.153 0.94 -2.945
Net income 1 -4.548 -0.634 -2.305 -8.214 0.79 -3.119
Net margin -7.76% -0.94% -3.53% -16.01% 1.1% -3.74%
EPS - - -0.9994 -3.562 0.3425 -1.352
Free Cash Flow 1 1.212 -22.69 -4.374 0.468 -4.038 -9.58
FCF margin 2.07% -33.67% -6.7% 0.91% -5.62% -11.49%
FCF Conversion (EBITDA) 32.67% - - 107.59% - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 30/05/18 02/09/20 02/09/20 10/05/21 03/06/22 31/05/23
1TND in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 35.9 52.8 53.2 59.6 60 70.8
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 9.666 x 7.089 x 20.45 x 137.1 x 8.36 x 10.21 x
Free Cash Flow 1 1.21 -22.7 -4.37 0.47 -4.04 -9.58
ROE (net income / shareholders' equity) -12.7% -1.87% -7.09% -30.3% 3.4% -14.3%
ROA (Net income/ Total Assets) -0.68% 1.9% -1.48% -2.78% 1.51% 1.3%
Assets 1 672.4 -33.37 155.8 295.7 52.26 -240.6
Book Value Per Share - - 13.60 9.960 10.20 8.740
Cash Flow per Share - - 3.440 3.680 3.240 0.8700
Capex 1 1.35 20.8 2.08 3.37 2.93 4.77
Capex / Sales 2.3% 30.82% 3.19% 6.57% 4.08% 5.73%
Announcement Date 30/05/18 02/09/20 02/09/20 10/05/21 03/06/22 31/05/23
1TND in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. SITEX Stock
  4. Financials Societe Industrielle des Textiles S.A.