SNS NETWORK TECHNOLOGY |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.605 MYR | -0.82% |
|
-7.63% | +157.45% |
| 03-28 | SNS Network Technology Profit, Revenue Drop in Fiscal Q4 | MT |
| 03-26 | SNS Network Technology Berhad Reports Earnings Results for the Fourth Quarter Ended January 31, 2024 | CI |
Valuation
| Fiscal Period: January | 2023 |
|---|---|
| Capitalization 1 | 395.1 |
| Enterprise Value (EV) 1 | 360.5 |
| P/E ratio | 4.92 x |
| Yield | 2.04% |
| Capitalization / Revenue | 0.28 x |
| EV / Revenue | 0.26 x |
| EV / EBITDA | 5.7 x |
| EV / FCF | -61,629,520 x |
| FCF Yield | -0% |
| Price to Book | 1.79 x |
| Nbr of stocks (in thousands) | 1,612,780 |
| Reference price 2 | 0.2450 |
| Announcement Date | 29/05/23 |
1MYR in Million2MYR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: Januari | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Net sales 1 | 594.1 | 675.3 | 721.5 | 1,112 | 1,404 |
| EBITDA 1 | 15.97 | 14.98 | 36.45 | 52.2 | 63.22 |
| EBIT 1 | 14.88 | 13.76 | 35.03 | 50.48 | 61.31 |
| Operating Margin | 2.5% | 2.04% | 4.86% | 4.54% | 4.37% |
| Earnings before Tax (EBT) 1 | 12.32 | 10.14 | 31.78 | 48.68 | 57.36 |
| Net income 1 | 9.1 | 7.782 | 23.38 | 35.92 | 43.72 |
| Net margin | 1.53% | 1.15% | 3.24% | 3.23% | 3.11% |
| EPS 2 | 1.932 | 1.653 | 4.946 | 5.893 | 0.0498 |
| Free Cash Flow | - | 2.278 | 29.1 | 16.89 | -5.849 |
| FCF margin | - | 0.34% | 4.03% | 1.52% | -0.42% |
| FCF Conversion (EBITDA) | - | 15.21% | 79.85% | 32.36% | - |
| FCF Conversion (Net income) | - | 29.27% | 124.48% | 47.03% | - |
| Dividend per Share | - | - | - | - | 0.005000 |
| Announcement Date | 15/11/21 | 15/11/21 | 15/11/21 | 27/07/22 | 29/05/23 |
1MYR in Million2MYR
Estimates
Balance Sheet Analysis
| Fiscal Period: January | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Net Debt 1 | 35.3 | 58.4 | 39 | 35.6 | - |
| Net Cash position 1 | - | - | - | - | 34.6 |
| Leverage (Debt/EBITDA) | 2.208 x | 3.899 x | 1.07 x | 0.682 x | - |
| Free Cash Flow | - | 2.28 | 29.1 | 16.9 | -5.85 |
| ROE (net income / shareholders' equity) | - | 19.7% | 43.9% | 46% | 27.8% |
| ROA (Net income/ Total Assets) | - | 5.12% | 10.8% | 12.2% | 11.1% |
| Assets 1 | - | 152.1 | 216.3 | 293.9 | 392.7 |
| Book Value Per Share 2 | 7.570 | 9.200 | 12.20 | 11.90 | 0.1400 |
| Cash Flow per Share 2 | 1.900 | 1.840 | 3.380 | 3.480 | 0.0200 |
| Capex 1 | 4.01 | 1.74 | 1.71 | 2.37 | 2.83 |
| Capex / Sales | 0.67% | 0.26% | 0.24% | 0.21% | 0.2% |
| Announcement Date | 15/11/21 | 15/11/21 | 15/11/21 | 27/07/22 | 29/05/23 |
1MYR in Million2MYR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +157.45% | 209M | |
| +8.91% | 86.53B | |
| +5.14% | 78.44B | |
| -16.20% | 53.55B | |
| +26.18% | 48.39B | |
| +28.93% | 45.84B | |
| -34.05% | 41.75B | |
| +66.72% | 38.57B | |
| -0.36% | 27.38B | |
| -26.47% | 21.22B |
- Stock Market
- Equities
- SNS Stock
- Financials SNS Network Technology
