Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.47 AUD | -3.09% | +2.17% | +34.29% |
05-20 | HL Mando and Kakao Mobility Team Up for Parking Robot Service | MT |
03-05 | Australian Shares Close Flat with Negative Bias Ahead of Q4 2023 GDP Data | MT |
Valuation
Fiscal Period: June | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 24.4 | 23.46 | 43.48 | 59.07 | 112.7 | - | - |
Enterprise Value (EV) 1 | 17.05 | 27.68 | 43.48 | 59.07 | 114.8 | 103.8 | 95.34 |
P/E ratio | -14.1 x | -4.57 x | 67.1 x | 14.6 x | 31.7 x | 18.8 x | 13 x |
Yield | - | - | - | - | - | - | - |
Capitalization / Revenue | 1.33 x | 1.52 x | - | 2.04 x | 3 x | 2.45 x | 2.09 x |
EV / Revenue | 0.93 x | 1.79 x | - | 2.04 x | 3.06 x | 2.26 x | 1.77 x |
EV / EBITDA | 98.1 x | -44.3 x | - | 7.99 x | 11.3 x | 7.89 x | 5.63 x |
EV / FCF | - | - | - | - | 334 x | 20.1 x | 13 x |
FCF Yield | - | - | - | - | 0.3% | 4.97% | 7.71% |
Price to Book | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 354,798 | 354,193 | 350,293 | 347,794 | 349,731 | - | - |
Reference price 2 | 0.0688 | 0.0662 | 0.1241 | 0.1698 | 0.3222 | 0.3222 | 0.3222 |
Announcement Date | 25/08/19 | 24/08/20 | 21/08/22 | 20/08/23 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Net sales 1 | 18.4 | 15.46 | - | 28.96 | 37.55 | 46 | 53.79 |
EBITDA 1 | 0.1738 | -0.6245 | - | 7.39 | 10.12 | 13.16 | 16.95 |
EBIT 1 | -1.435 | -3.366 | - | - | 5.214 | 7.739 | 10.69 |
Operating Margin | -7.8% | -21.77% | - | - | 13.89% | 16.82% | 19.88% |
Earnings before Tax (EBT) 1 | -1.507 | -5.45 | - | - | 4.96 | 7.607 | 10.59 |
Net income 1 | -1.75 | -5.212 | 0.659 | 4.091 | 3.779 | 6.181 | 8.733 |
Net margin | -9.51% | -33.71% | - | 14.13% | 10.07% | 13.44% | 16.23% |
EPS 2 | -0.004870 | -0.0145 | 0.001850 | 0.0117 | 0.0102 | 0.0172 | 0.0249 |
Free Cash Flow 1 | - | - | - | - | 0.3435 | 5.156 | 7.35 |
FCF margin | - | - | - | - | 0.91% | 11.21% | 13.66% |
FCF Conversion (EBITDA) | - | - | - | - | 3.39% | 39.17% | 43.36% |
FCF Conversion (Net income) | - | - | - | - | 9.09% | 83.42% | 84.16% |
Dividend per Share | - | - | - | - | - | - | - |
Announcement Date | 25/08/19 | 24/08/20 | 21/08/22 | 20/08/23 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: June | 2024 S1 | 2024 S2 |
---|---|---|
Net sales 1 | 17.46 | 18.88 |
EBITDA 1 | 4.936 | 4.803 |
EBIT | - | - |
Operating Margin | - | - |
Earnings before Tax (EBT) | - | - |
Net income | - | - |
Net margin | - | - |
EPS | - | - |
Dividend per Share | - | - |
Announcement Date | 18/02/24 | - |
Balance Sheet Analysis
Fiscal Period: June | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Net Debt 1 | - | 4.21 | - | - | 2.1 | - | - |
Net Cash position 1 | 7.35 | - | - | - | - | 8.87 | 17.3 |
Leverage (Debt/EBITDA) | - | -6.749 x | - | - | 0.2078 x | - | - |
Free Cash Flow 1 | - | - | - | - | 0.34 | 5.16 | 7.35 |
ROE (net income / shareholders' equity) | -11.2% | -44.6% | - | - | 18.9% | 23.8% | 26.5% |
ROA (Net income/ Total Assets) | -8.56% | -23% | - | - | 8.2% | 12.9% | 14.4% |
Assets 1 | 20.45 | 22.63 | - | - | 46.09 | 47.91 | 60.64 |
Book Value Per Share | - | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - | - |
Capex 1 | - | - | - | - | 2.89 | 3.38 | 3.88 |
Capex / Sales | - | - | - | - | 7.69% | 7.36% | 7.21% |
Announcement Date | 25/08/19 | 24/08/20 | 21/08/22 | 20/08/23 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+34.29% | 113M | |
0.00% | 2.24B | |
-11.29% | 1.73B | |
-14.01% | 1.26B | |
+5.35% | 1.07B | |
+8.33% | 409M | |
+7.40% | 129M | |
-31.80% | 128M |
- Stock Market
- Equities
- SPZ Stock
- Financials Smart Parking Limited