SLANTCHO AD |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 12 BGN | +0.84% |
|
-.--% | +21.21% |
| 04-10 | Slantcho AD Approves Dividend for 2023, Payable on May 13, 2024 | CI |
| 04-09 | Slantcho AD Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
Valuation
| Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 19.16 | 24.64 | 24.64 | 24.96 | 45.44 | 25.92 |
| Enterprise Value (EV) 1 | 17.24 | 22.98 | 22.79 | 22.98 | 43.16 | 24.09 |
| P/E ratio | 16.5 x | 26.6 x | 22.7 x | 23.9 x | 37.2 x | 26.2 x |
| Yield | 7.51% | 4.55% | 4.55% | 4.49% | 2.68% | 4.57% |
| Capitalization / Revenue | 4.1 x | 5.07 x | 4.79 x | 4.72 x | 7.6 x | 4.28 x |
| EV / Revenue | 3.68 x | 4.73 x | 4.43 x | 4.35 x | 7.22 x | 3.98 x |
| EV / EBITDA | 11.1 x | 16.5 x | 14.7 x | 15.4 x | 25.9 x | 17.2 x |
| EV / FCF | 47.3 x | 29.1 x | 22.7 x | 24.9 x | 41.2 x | 52.2 x |
| FCF Yield | 2.12% | 3.44% | 4.4% | 4.01% | 2.43% | 1.91% |
| Price to Book | 3.28 x | 4.62 x | 4.65 x | 4.78 x | 8.54 x | 5.09 x |
| Nbr of stocks (in thousands) | 3,200 | 3,200 | 3,200 | 3,200 | 3,200 | 3,200 |
| Reference price 2 | 5.989 | 7.700 | 7.700 | 7.800 | 14.20 | 8.100 |
| Announcement Date | 21/03/17 | 22/03/18 | 15/02/19 | 04/02/20 | 19/01/21 | 25/03/22 |
1BGN in Million2BGN
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Net sales 1 | 4.678 | 4.862 | 5.143 | 5.289 | 5.981 | 6.06 |
| EBITDA 1 | 1.557 | 1.39 | 1.554 | 1.494 | 1.665 | 1.403 |
| EBIT 1 | 1.257 | 1.054 | 1.202 | 1.165 | 1.355 | 1.106 |
| Operating Margin | 26.87% | 21.68% | 23.37% | 22.03% | 22.66% | 18.25% |
| Earnings before Tax (EBT) 1 | 1.29 | 1.033 | 1.209 | 1.164 | 1.357 | 1.105 |
| Net income 1 | 1.161 | 0.928 | 1.086 | 1.046 | 1.22 | 0.988 |
| Net margin | 24.82% | 19.09% | 21.12% | 19.78% | 20.4% | 16.3% |
| EPS 2 | 0.3628 | 0.2900 | 0.3394 | 0.3269 | 0.3812 | 0.3088 |
| Free Cash Flow 1 | 0.3646 | 0.7898 | 1.003 | 0.9211 | 1.048 | 0.4612 |
| FCF margin | 7.79% | 16.24% | 19.51% | 17.42% | 17.52% | 7.61% |
| FCF Conversion (EBITDA) | 23.42% | 56.82% | 64.56% | 61.65% | 62.94% | 32.88% |
| FCF Conversion (Net income) | 31.41% | 85.1% | 92.38% | 88.06% | 85.89% | 46.69% |
| Dividend per Share 2 | 0.4500 | 0.3500 | 0.3500 | 0.3500 | 0.3800 | 0.3700 |
| Announcement Date | 21/03/17 | 22/03/18 | 15/02/19 | 04/02/20 | 19/01/21 | 25/03/22 |
1BGN in Million2BGN
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 1.93 | 1.66 | 1.85 | 1.98 | 2.28 | 1.83 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | 0.36 | 0.79 | 1 | 0.92 | 1.05 | 0.46 |
| ROE (net income / shareholders' equity) | 21% | 16.6% | 20.4% | 19.9% | 23.1% | 19% |
| ROA (Net income/ Total Assets) | 13.8% | 11.5% | 13.6% | 13.3% | 15.4% | 12.8% |
| Assets 1 | 8.412 | 8.093 | 7.972 | 7.88 | 7.937 | 7.734 |
| Book Value Per Share 2 | 1.830 | 1.670 | 1.660 | 1.630 | 1.660 | 1.590 |
| Cash Flow per Share 2 | 0.6000 | 0.5200 | 0.5800 | 0.6200 | 0.7100 | 0.5700 |
| Capex 1 | 0.11 | 0.8 | 0.01 | 0.05 | 0.02 | 0.07 |
| Capex / Sales | 2.35% | 16.43% | 0.25% | 1.02% | 0.35% | 1.14% |
| Announcement Date | 21/03/17 | 22/03/18 | 15/02/19 | 04/02/20 | 19/01/21 | 25/03/22 |
1BGN in Million2BGN
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +21.21% | 21.21M | |
| -39.24% | 362M |
- Stock Market
- Equities
- SLR Stock
- Financials Slantcho AD
