Stock 601598 SINOTRANS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sinotrans Limited Shanghai S.E.

Equities

601598

CNE100003GS8

Air Freight & Logistics

End-of-day quote Shanghai S.E.
Other stock markets
 23:00:00 27/06/2024 BST 		5-day change 1st Jan Change
5.63 CNY +3.49% Intraday chart for Sinotrans Limited +0.18% +7.44%
06-11 Sinotrans Names Chairman MT
06-11 Sinotrans Limited Announces Board Appointments CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 27,463 28,206 27,920 24,561 33,377 36,641 - -
Enterprise Value (EV) 1 26,636 29,847 26,768 21,406 29,588 31,231 31,249 29,451
P/E ratio 6.23 x 6.41 x 4.07 x - 5.1 x 5.82 x 5.54 x 5.21 x
Yield 5.07% 5.06% 8.84% - 9.76% 8.41% 8.45% 9.12%
Capitalization / Revenue 0.35 x 0.33 x 0.22 x 0.23 x 0.33 x 0.33 x 0.32 x 0.3 x
EV / Revenue 0.34 x 0.35 x 0.22 x 0.2 x 0.29 x 0.28 x 0.27 x 0.24 x
EV / EBITDA 5.1 x 5.46 x 3.8 x 2.85 x 4.17 x 5.46 x 4.25 x 3.89 x
EV / FCF 19 x 13.1 x 9.1 x - - 7.39 x 9.14 x 7.15 x
FCF Yield 5.25% 7.63% 11% - - 13.5% 10.9% 14%
Price to Book 0.62 x 0.58 x 0.46 x - 0.57 x 0.62 x 0.6 x 0.57 x
Nbr of stocks (in thousands) 7,400,804 7,400,804 7,400,804 7,256,523 7,244,937 7,265,954 - -
Reference price 2 2.368 2.373 2.037 2.243 2.972 3.537 3.537 3.537
Announcement Date 31/03/20 30/03/21 29/03/22 27/03/23 22/03/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 77,650 84,537 124,346 108,817 101,705 110,204 114,384 122,953
EBITDA 1 5,218 5,464 7,041 7,514 7,096 5,719 7,344 7,570
EBIT 1 3,372 3,379 4,867 5,204 5,473 4,340 4,282 6,674
Operating Margin 4.34% 4% 3.91% 4.78% 5.38% 3.94% 3.74% 5.43%
Earnings before Tax (EBT) 1 3,326 3,536 4,732 5,198 5,510 5,730 6,154 6,688
Net income 1 2,803 2,754 3,713 4,068 4,222 4,414 4,697 5,191
Net margin 3.61% 3.26% 2.99% 3.74% 4.15% 4.01% 4.11% 4.22%
EPS 2 0.3800 0.3700 0.5000 - 0.5822 0.6081 0.6386 0.6788
Free Cash Flow 1 1,399 2,277 2,943 - - 4,229 3,419 4,116
FCF margin 1.8% 2.69% 2.37% - - 3.84% 2.99% 3.35%
FCF Conversion (EBITDA) 26.82% 41.67% 41.79% - - 73.95% 46.55% 54.38%
FCF Conversion (Net income) 49.91% 82.68% 79.24% - - 95.81% 72.8% 79.3%
Dividend per Share 2 0.1200 0.1200 0.1800 - 0.2900 0.2973 0.2990 0.3224
Announcement Date 31/03/20 30/03/21 29/03/22 27/03/23 22/03/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2019 S2 2020 S1 2020 S2 2021 Q4 2021 S2 2022 Q1 2022 S1 2022 Q3 2022 Q4 2022 S2 2023 Q1 2023 S1 2023 Q3 2023 Q4 2023 S2 2024 Q1 2024 Q2 2024 S1 2024 Q3 2024 Q4 2024 S2
Net sales 1 39,930 39,691 44,843 26,530 62,669 - 55,191 25,202 28,424 53,625 22,361 47,837 24,936 28,932 53,868 24,287 27,082 52,350 26,520 30,769 61,932
EBITDA 1 - - - - - - - 1,218 - - 1,243 - - - - - 1,418 - 1,456 1,593 -
EBIT - - - 939.1 2,167 - 2,758 1,457 1,276 710.6 1,217 - 1,285 1,378 1,378 1,015 - - - - -
Operating Margin - - - 3.54% 3.46% - 5% 5.78% 4.49% 1.33% 5.44% - 5.15% 4.76% 2.56% 4.18% - - - - -
Earnings before Tax (EBT) - - - - - - - - - - - - - - - - - - - - -
Net income - 1,215 - 634.2 1,551 982.5 - - - - 960.9 - - - - - - - - - -
Net margin - 3.06% - 2.39% 2.47% - - - - - 4.3% - - - - - - - - - -
EPS - - - - - - - - - - - - - - - - - - - - -
Dividend per Share - - - - - - - - - - - - - - - - - - - - -
Announcement Date 31/03/20 27/08/20 30/03/21 29/03/22 29/03/22 27/04/22 25/08/22 26/10/22 27/03/23 27/03/23 28/04/23 07/09/23 27/10/23 22/03/24 22/03/24 29/04/24 - - - - -
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - 1,641 - - - - - -
Net Cash position 1 827 - 1,152 3,154 3,788 5,410 5,392 7,190
Leverage (Debt/EBITDA) - 0.3003 x - - - - - -
Free Cash Flow 1 1,399 2,277 2,943 - - 4,229 3,419 4,117
ROE (net income / shareholders' equity) 10.9% 9.35% 11.7% 11.9% 11.6% 10.6% 11.1% 11.2%
ROA (Net income/ Total Assets) 4.54% 4.31% 5.3% - 5.47% 5.65% 5.7% 5.7%
Assets 1 61,690 63,863 70,060 - 77,194 78,120 82,397 91,070
Book Value Per Share 2 3.840 4.110 4.470 - 5.180 5.660 5.880 6.240
Cash Flow per Share 2 0.4500 0.5300 0.5600 - 0.5300 0.9100 0.7600 1.070
Capex 1 1,921 1,679 1,222 1,283 1,223 2,150 1,712 1,708
Capex / Sales 2.47% 1.99% 0.98% 1.18% 1.2% 1.95% 1.5% 1.39%
Announcement Date 31/03/20 30/03/21 29/03/22 27/03/23 22/03/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Sinotrans Limited

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
9
Last Close Price
3.537 CNY
Average target price
4.079 CNY
Spread / Average Target
+15.31%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Air Freight & Logistics

1st Jan change Capi.
UNITED PARCEL SERVICE INC. Stock United Parcel Service Inc.
-13.04% 116B
DHL GROUP Stock DHL Group
-15.64% 47.41B
EXPEDITORS INTERNATIONAL OF WASHINGTON INC. Stock Expeditors International of Washington Inc.
-1.21% 17.8B
INPOST S.A. Stock InPost S.A.
+31.28% 8.95B
J&T GLOBAL EXPRESS LIMITED Stock J&T Global Express Limited
-54.93% 8.15B
GXO LOGISTICS, INC. Stock GXO Logistics, Inc.
-17.76% 5.92B
SG HOLDINGS CO.,LTD. Stock SG Holdings Co.,Ltd.
-26.75% 5.78B
MAINFREIGHT LIMITED Stock Mainfreight Limited
-2.41% 4.15B
INTERNATIONAL DISTRIBUTION SERVICES PLC Stock International Distribution Services plc
+18.04% 3.9B
Other Air Freight & Logistics
  1. Stock Market
  2. Equities
  3. 598 Stock
  4. 601598 Stock
  5. Financials Sinotrans Limited