Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.0025 AUD | +25.00% |
|
0.00% | +66.67% |
06-27 | Provident Aurum Extends Takeover Offer Period for Sihayo Gold to July 19 | MT |
06-12 | Sihayo Gold Advises Shareholders to Take No Action on Provident Aurum Takeover Offer | MT |
Valuation
Fiscal Period: Juni | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 25.96 | 26.93 | 64.12 | 40.54 | 15.26 | 12.2 |
Enterprise Value (EV) 1 | 27.34 | 25.91 | 71.15 | 32.22 | 12.82 | 8.338 |
P/E ratio | -11.9 x | -15.7 x | -26 x | -14.2 x | -0.23 x | -0.68 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - |
EV / EBITDA | -8.92 x | -14.8 x | -28.2 x | -10.4 x | -0.31 x | -2.55 x |
EV / FCF | -14.1 x | -3,938 x | -9.41 x | -1.79 x | -0.35 x | -2.67 x |
FCF Yield | -7.09% | -0.03% | -10.6% | -55.9% | -283% | -37.5% |
Price to Book | 0.78 x | 0.81 x | 1.72 x | 0.63 x | 0.4 x | 0.27 x |
Nbr of stocks (in thousands) | 1,854,263 | 1,923,343 | 2,289,864 | 3,685,461 | 6,102,128 | 12,204,256 |
Reference price 2 | 0.0140 | 0.0140 | 0.0280 | 0.0110 | 0.002500 | 0.001000 |
Announcement Date | 30/09/18 | 30/09/19 | 30/09/20 | 29/09/21 | 30/09/22 | 28/09/23 |
Income Statement Evolution (Annual data)
Fiscal Period: Juni | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - |
EBITDA 1 | -3.064 | -1.748 | -2.52 | -3.088 | -41.03 | -3.273 |
EBIT 1 | -4.945 | -1.748 | -2.53 | -3.101 | -41.05 | -3.285 |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -2.674 | -1.94 | -2.815 | -3.317 | -41.61 | -9.276 |
Net income 1 | -2.091 | -1.717 | -2.449 | -2.564 | -41.95 | -8.936 |
Net margin | - | - | - | - | - | - |
EPS 2 | -0.001176 | -0.000894 | -0.001078 | -0.000772 | -0.0108 | -0.001460 |
Free Cash Flow 1 | -1.939 | -0.00658 | -7.564 | -18 | -36.28 | -3.126 |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 30/09/18 | 30/09/19 | 30/09/20 | 29/09/21 | 30/09/22 | 28/09/23 |
Balance Sheet Analysis
Fiscal Period: Juni | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 1.38 | - | 7.03 | - | - | - |
Net Cash position 1 | - | 1.01 | - | 8.32 | 2.43 | 3.87 |
Leverage (Debt/EBITDA) | -0.4516 x | - | -2.792 x | - | - | - |
Free Cash Flow 1 | -1.94 | -0.01 | -7.56 | -18 | -36.3 | -3.13 |
ROE (net income / shareholders' equity) | -21.7% | -14.5% | -19.5% | -11.6% | -143% | -52.5% |
ROA (Net income/ Total Assets) | -20.3% | -5.17% | -5.85% | -5.23% | -80.8% | -8.12% |
Assets 1 | 10.31 | 33.17 | 41.87 | 48.99 | 51.89 | 110.1 |
Book Value Per Share 2 | 0.0200 | 0.0200 | 0.0200 | 0.0200 | 0.0100 | 0 |
Cash Flow per Share 2 | 0 | 0 | 0 | 0 | 0 | 0 |
Capex 1 | 1.89 | 1.89 | 6.26 | 12 | 10.1 | 6.79 |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 30/09/18 | 30/09/19 | 30/09/20 | 29/09/21 | 30/09/22 | 28/09/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+66.67% | 20.36M | |
+1.16% | 48.28B | |
+19.23% | 32.65B | |
-4.68% | 29.27B | |
+9.73% | 23.77B | |
+34.46% | 10.49B | |
+42.02% | 10.23B | |
-4.76% | 9.96B | |
-.--% | 9.19B | |
+3.47% | 8.23B |
- Stock Market
- Equities
- SIH Stock
- Financials Sihayo Gold Limited