The following discussion and analysis should be read in conjunction with our
financial statements and related notes and other financial information appearing
elsewhere in this annual report on Form 10-K.



Except as otherwise specified, references to "we," "us," "our," or the
"Company," refers to Sierra Income Corporation. "SIC Advisors" or "Adviser"
refers to SIC Advisors LLC, our investment adviser. SIC Advisors is a wholly
owned subsidiary of Medley LLC. On March 7, 2021, Medley LLC commenced a
voluntary case (the "Medley Bankruptcy Case") under chapter 11 of title 11 of
the United States Code in the United States Bankruptcy Court for the District of
Delaware (the "Bankruptcy Court"). See "Recent Developments" for more
information about the chapter 11 plan confirmed by the Bankruptcy Court on
October 14, 2021 and that became effective on October 18, 2021.



Some of the statements in this quarterly report on Form 10-Q constitute
forward-looking statements, which relate to future events or our performance or
financial condition. The forward-looking statements contained in this quarterly
report on Form 10-Q involve risks and uncertainties, including, but not limited
to, statements as to:


• our future operating results;

• our business prospects and the prospects of our portfolio companies;

• changes in laws and regulations, changes in political, economic or industry

conditions, and changes in the interest rate environment or

other conditions affecting the financial and capital markets, including

with respect to changes resulting from or in response to, or potentially

even the absence of changes as a result of, the impact of the COVID-19

pandemic;

• risks associated with possible disruptions in our operations or the economy

generally including the current economic downturn as a result of the impact

of the COVID-19 pandemic;

• the risk that, if the current period of capital markets disruption and

instability continues for an extended period of time, that our stockholders

may not receive distributions, if any, or at historical levels and that a

portion of our distribution in the future may be a return of capital;

• the effect of investments that we expect to make;

• our contractual arrangements and relationships with third parties;

• actual and potential conflicts of interest with SIC Advisors and its

affiliates;

• the dependence of our future success on the general economy and its effect


      on the industries in which we invest;
   •  the ability of our portfolio companies to achieve their objectives;
   •  the use of borrowed money to finance a portion of our investments;
   •  the adequacy of our financing sources and working capital;

• the timing of cash flows, if any, from the operations of our portfolio

companies;

• the ability of SIC Advisors to locate suitable investments for us and to

monitor and administer our investments;

• the ability of SIC Advisors and its affiliates to attract and retain highly

talented professionals;

• our ability to maintain our qualification as a RIC and as a BDC;

• the effect of changes in laws or regulations affecting our operations;

• risks relating to our pending transaction with Barings BDC, Inc. pursuant

to the Merger Agreement (as described below);

• uncertainties associated with the continued impact from the COVID-19

pandemic, including: its impact on the global and U.S. capital markets, and

the global and U.S. economy; the length and full duration of the COVID-19

outbreak in the United States as well as worldwide and the magnitude of the

economic impact of that outbreak; the effect of the COVID-19 pandemic on

our business prospects and the operational and financial performance of our

portfolio companies, including our and their ability to achieve their

respective objectives; the effect of the disruptions caused by the COVID-19

pandemic on our ability to continue to effectively manage our business and


      our use of borrowed money to finance a portion of our investments




Such forward-looking statements may include statements preceded by, followed by
or that otherwise include the words "trend," "opportunity," "pipeline,"
"believe," "comfortable," "expect," "anticipate," "current," "intention,"
"estimate," "position," "assume," "potential," "outlook," "continue," "remain,"
"maintain," "sustain," "seek," "achieve," and similar expressions, or future or
conditional verbs such as "will," "would," "should," "could," "may," or similar
expressions. The forward-looking statements contained in this quarterly report
involve risks and uncertainties. Our actual results could differ materially from
those implied or expressed in the forward-looking statements for any reason,
including due to the factors set forth in "Risk Factors" in this quarterly
report on Form 10-Q and in Item 1A "Risk Factors" in Part 1 of our Annual Report
on Form 10-K for the fiscal year ended December 31, 2020.



We have based the forward-looking statements included in this report on
information available to us on the date of this report, and we assume no
obligation to update any such forward-looking statements. Actual results could
differ materially from those anticipated in our forward-looking statements, and
future results could differ materially from historical performance. Although we
undertake no obligation to revise or update any forward-looking statements,
whether as a result of new information, future events or otherwise, you are
advised to consult any additional disclosures that we may make directly to you
or through reports that we have filed or in the future may file with the SEC,
including quarterly reports on Form 10-Q, annual reports on Form 10-K, and
current reports on Form 8-K.



                                       1

--------------------------------------------------------------------------------


  Table of Contents



Recent COVID-19 Developments



On March 11, 2020, the World Health Organization declared the novel coronavirus
("COVID-19") as a pandemic, and, on March 13, 2020, the United States declared a
national emergency with respect to COVID-19. The outbreak of COVID-19 has
severely impacted global economic activity and caused significant volatility and
negative pressure in financial markets. While consumer demand for goods and
services has begun to rebound, we continue to see reductions in business
activity and financial transactions, supply chain interruptions and overall
economic and financial market instability both in the United States and
globally. Such effects will likely continue for the duration of the pandemic,
which is uncertain, and for some period thereafter.



We have been closely monitoring, and will continue to monitor, the COVID-19
pandemic and its impact on all aspects of our business, including how it will
impact our portfolio companies, employees, due diligence and underwriting
processes, and financial markets. In addition, as a result of the adverse
effects of the COVID-19 pandemic and the related disruption and financial
distress, certain portfolio companies may seek to modify their loans from us,
which could reduce the amount or extend the time for payment of principal,
reduce the rate or extend the time of payment of interest, and/or increase the
amount of PIK interest we receive with respect to such investment, among other
things. The effects of the COVID-19 pandemic have also impeded, and may continue
to impede, the ability of certain of our portfolio companies to raise additional
capital and/or pursue asset sales or otherwise execute strategic transactions,
which could have a material adverse effect on the valuation of our investments
in such companies. Portfolio companies operating in certain industries may be
more susceptible to these risks than other portfolio companies in other
industries in light of the effects of the COVID-19 pandemic. Given the rapid
development and fluidity of this situation, we cannot estimate the long-term
impact of COVID-19 on our business, future results of operations, financial
position or cash flows at this time. Further, the operational and financial
performance of the portfolio companies in which we make investments may be
significantly impacted by COVID-19, which may in turn impact the valuation of
our investments. We believe our portfolio companies have taken, and continue to
take, immediate actions to effectively and efficiently respond to the challenges
posed by COVID-19 and related orders imposed by state and local governments,
including developing liquidity plans supported by internal cash reserves, and
shareholder support. The extent to which our operations may be impacted by the
COVID-19 pandemic will depend largely on future developments, which
remain highly uncertain and cannot be accurately predicted, including guidance
from U.S. and international authorities. Furthermore, the impacts of a potential
worsening of global economic conditions and the continued disruptions to and
volatility in the financial markets remain unknown. COVID-19 presents material
uncertainty and risks with respect to the underlying value of the Company's
portfolio companies, the Company's business, financial condition, results of
operations and cash flows, such as the potential negative impact to financing
arrangements, increased costs of operations, changes in law and/or regulation,
and uncertainty regarding government and regulatory policy.



We have evaluated subsequent events from September 30, 2021 through the filing
date of this quarterly report on Form 10-Q. However, as the discussion in this
Item 7. Management's Discussion and Analysis of Financial Condition and Results
of Operations relates to the Company's financial statements for the quarterly
period ended September 30, 2021, the analysis contained herein may not fully
account for impacts relating to the COVID-19 pandemic. In that regard, for
example, as of September 30, 2021, the Company valued its portfolio investments
in conformity with U.S. GAAP based on the facts and circumstances known by the
Company at that time, or reasonably expected to be known at that time. Due to
the overall volatility that the COVID-19 pandemic has caused during the time
that followed our September 30, 2021 valuation, any valuations conducted now or
in the future in conformity with U.S. GAAP could result in a lower fair value of
our portfolio. The impact to our results going forward will depend to a large
extent on future developments and new information that may emerge regarding the
duration of COVID-19 and the actions taken by authorities and other entities to
contain the coronavirus or treat its impact, all of which are beyond our
control. Accordingly, the Company cannot predict the extent to which its
financial condition and results of operations will be affected at this time.



Overview

We are an externally managed non-diversified closed-end management investment
company that has elected to be treated as a BDC under the 1940 Act. We are
externally managed by SIC Advisors, which is an investment adviser registered
with the SEC under the Advisers Act. SIC Advisors is responsible for sourcing
potential investments, conducting due diligence on prospective investments,
analyzing investment opportunities, structuring investments and monitoring our
portfolio on an ongoing basis. In addition, we have elected, and intend to
qualify annually to be treated, for U.S. federal income tax purposes, as a RIC
under Subchapter M of the Code.



Under our Investment Advisory Agreement, we pay SIC Advisors a base management
fee as well as an incentive fee based on our investment performance. Also, under
the Administration Agreement, we reimburse Medley Capital LLC for the allocable
portion of overhead and other expenses incurred by Medley Capital LLC in
performing its obligations under the Administration Agreement, including our
allocable portion of the costs of compensation and related expenses of our Chief
Compliance Officer, Chief Financial Officer and their respective staffs.



We intend to meet our investment objective by primarily lending to, and
investing in, the debt of privately owned U.S. middle market companies, which we
define as companies with annual revenue between $50 million and $1 billion. We
intend to focus primarily on making investments in first lien senior secured
debt, second lien secured debt, and to a lesser extent, subordinated debt, of
middle market companies in a broad range of industries. We expect that the
majority of our debt investments will bear interest at floating interest rates,
but our portfolio may also include fixed-rate investments. We will originate
transactions sourced through SIC Advisors' existing network, and, to a lesser
extent, expect to acquire debt securities through the secondary market. We may
make equity investments in companies that we believe will generate appropriate
risk adjusted returns, although we do not expect such investments to be a
substantial portion of our portfolio.



                                       2

--------------------------------------------------------------------------------

Table of Contents





The level of our investment activity depends on many factors, including the
amount of debt and equity capital available to prospective portfolio companies,
the level of merger, acquisition and refinancing activity for such portfolio
companies, the availability of credit to finance transactions, the general
economic environment and the competitive environment for the types of
investments we make. The precise timing of our investment activity will depend
on the availability of investment opportunities that are consistent with our
investment objectives and strategies.



As a BDC, we are required to comply with certain regulatory requirements. For
instance, we generally have to invest at least 70% of our total assets in
"qualifying assets," including securities of private or thinly traded public
U.S. companies, cash, cash equivalents, U.S. government securities and
high-quality debt investments that mature in one year or less. In addition, we
are only allowed to borrow money such that our asset coverage, as defined in the
1940 Act, equals at least 200% (or 150% if certain requirements under the 1940
Act are met) after such borrowing, with certain limited exceptions. To maintain
our RIC tax treatment, we must meet specified source-of-income and asset
diversification requirements. To be eligible for RIC tax treatment under
Subchapter M for U.S. federal income tax purposes, we must distribute at least
90% of our net ordinary income and realized net short-term capital gains in
excess of realized net long-term capital losses, if any, for the taxable year.



Agreement and Plan of Merger

On September 21, 2021, the Company entered into an Agreement and Plan of Merger
(the "Merger Agreement") by and among Barings BDC, Inc., a Maryland corporation
("BBDC"), Mercury Acquisition Sub, Inc., a Maryland corporation and a direct
wholly owned subsidiary of BBDC ("Acquisition Sub"), the Company and Barings
LLC, a Delaware limited liability company and investment adviser to BBDC
("Barings"). The Merger Agreement provides that, on the terms and subject to the
conditions set forth in the Merger Agreement, Acquisition Sub will merge with
and into the Company, with the Company continuing as the surviving company and
as a wholly owned subsidiary of BBDC (the "First Merger") and, immediately
thereafter, the Company will merge with and into BBDC, with BBDC continuing as
the surviving company (together with the First Merger, the "Merger"). The boards
of directors of both BBDC and the Company, including all of the respective
independent directors, have approved the Merger Agreement and the transactions
contemplated therein. The parties to the Merger Agreement intend the Merger to
be treated as a "reorganization" within the meaning of Section 368(a) of the
Code.



In the First Merger, each share of the Company's common stock issued and
outstanding immediately prior to the effective time of the First Merger
(excluding any shares cancelled pursuant to the Merger Agreement) will be
converted into the right to receive (i) $0.9783641 per share in cash, without
interest, from Barings (such amount of cash, the "Cash Consideration") and (ii)
0.44973 (such ratio, as may be adjusted pursuant to the Merger Agreement, the
"Exchange Ratio") of a validly issued, fully paid and non-assessable share of
BBDC common stock, par value $0.001 per share (the "Share Consideration" and,
together with the Cash Consideration, the "Merger Consideration").

The Merger Agreement contains representations, warranties and covenants,
including, among others, covenants relating to the operation of each of the
Company's and BBDC's businesses during the period prior to the closing of the
Merger. The Company and BBDC have agreed to convene and hold stockholder
meetings for the purpose of obtaining the approvals required of the Company's
and BBDC's stockholders, respectively, and the boards of directors of the
Company and BBDC have agreed to recommend that their respective stockholders
approve the applicable proposals (as described below).

The Merger Agreement provides that the Company shall not, and shall cause its
subsidiaries and instruct its representatives not to, directly or indirectly,
solicit proposals relating to alternative transactions, or, subject to certain
exceptions, initiate or participate in discussions or negotiations regarding, or
provide information with respect to, any proposal for an alternative
transaction. However, the Company's board of directors may, subject to certain
conditions, change its recommendation to the Company's stockholders or, on
payment of a termination fee of $11.0 million to BBDC and the reimbursement of
up to $2.0 million in expenses incurred by BBDC and Barings, terminate the
Merger Agreement and enter into an Alternative Acquisition Agreement (as defined
in the Merger Agreement) for a Superior Proposal (as defined in the Merger
Agreement) if it determines in good faith, after consultation with its outside
legal counsel, that failure to do so would be inconsistent with the directors'
duties under applicable law.

Consummation of the First Merger, which is currently anticipated to occur during
the first quarter of fiscal year 2022, is subject to certain customary closing
conditions, including (1) approval of the First Merger by the holders of at
least a majority of the outstanding shares of the Company's common stock
entitled to vote thereon, (2) approval of the issuance of BBDC common stock to
be issued in the First Merger by a majority of the votes cast by the BBDC
stockholders on the matter at the BBDC stockholders meeting, (3) approval of the
issuance of BBDC's common stock in connection with the First Merger at a price
below the then-current net asset value per share of BBDC common stock, if
applicable, by the vote specified in Section 63(2)(A) of the 1940 Act, (4) the
absence of certain legal impediments to the consummation of the First Merger,
(5) effectiveness of the registration statement for the BBDC common stock to be
issued as consideration in the First Merger, (6) approval for listing on the New
York Stock Exchange of the BBDC common stock to be issued as consideration in
the First Merger, (7) subject to certain materiality standards, the accuracy of
the representations and warranties and compliance with the covenants of each
party to the Merger Agreement, and (8) required regulatory approvals (including
expiration of the waiting period under the Hart-Scott-Rodino Antitrust
Improvements Act of 1976, as amended, or early termination thereof).

Barings, as party to the Merger Agreement, agreed to vote all shares of BBDC
common stock over which it has voting power (other than in its fiduciary
capacity) in favor of the proposals to be submitted by BBDC to its stockholders
for approval relating to the Merger.

In addition, the Company and BBDC will take steps necessary to provide for the
repayment at closing of the Alpine Credit Facility (as defined below). The
Merger Agreement also contains certain termination rights in favor of BBDC and
the Company, including if the First Merger is not completed on or before March
31, 2022 or if the requisite approvals of the Company stockholders or
BBDC stockholders are not obtained.


Further, BBDC will enter into an amendment and restatement of its investment
advisory agreement with Barings, effective as of the closing of the Merger, to
raise the annualized hurdle rate thereunder from 8.0% to 8.25%. Following the
closing of the Merger, BBDC will also enter into a credit support agreement with
Barings, for the benefit of the combined company, to protect against net
cumulative unrealized and realized losses of up to $100.0 million on the
acquired Company investment portfolio over the next ten years.



Revenues



We generate revenue in the form of interest on the debt securities that we hold
and distributions and capital gains on other interests that we acquire in our
portfolio companies. We expect that the senior debt we invest in will generally
have stated terms of three to ten years and that the subordinated debt we invest
in will generally have stated terms of five to ten years. Our senior and
subordinated debt investments bear interest at a fixed or floating rate.
Interest on debt securities is generally payable monthly, quarterly or
semiannually. In addition, some of our investments provide for deferred interest
payments or PIK interest. The principal amount of the debt securities and any
accrued but unpaid interest generally will become due at the maturity date. In
addition, we may generate revenue in the form of commitment and other fees in
connection with transactions. OIDs and market discounts or premiums will be
capitalized, and we will accrete or amortize such amounts as interest income. We
will record prepayment premiums on loans and debt securities as fee income.
Dividend income, if any, will be recognized on an accrual basis to the extent
that we expect to collect such amounts.



Expenses



Our primary annual operating expenses consist of the payment of advisory fees
and the reimbursement of expenses under our Investment Advisory Agreement with
SIC Advisors and our Administration Agreement with Medley Capital LLC. We bear
other expenses, which include, among other things:



• corporate, organizational and offering expenses relating to offerings of

our common stock, subject to limitations included in our Investment


          Advisory Agreement;
     •    the cost of calculating our NAV, including the related fees and cost of
          any third-party valuation services;
     •    the cost of effecting sales and repurchases of shares of our common
          stock and other securities;
     •    fees payable to third parties relating to, or associated with,
          monitoring our financial and legal affairs, making investments, and
          valuing investments, including fees and expenses associated with
          performing due diligence reviews of prospective investments;

• interest payable on debt, if any, incurred to finance our investments;

• transfer agent and custodial fees;

• fees and expenses associated with marketing efforts subject to

limitations included in the Investment Advisory Agreement;

• federal and state registration fees and any stock exchange listing fees;

• federal, state and local taxes;

• independent directors' fees and expenses, including travel expenses;

• costs of director and stockholder meetings, proxy statements,

stockholders' reports and notices;

• costs of fidelity bonds, directors and officers/errors and omissions

liability insurance and other types of insurance;

• direct costs, including those relating to printing of stockholder

reports and advertising or sales materials, mailing, long distance

telephone and staff subject to limitations included in the Investment

Advisory Agreement;

• fees and expenses associated with independent audits and outside legal

costs, including compliance with the Sarbanes-Oxley Act of 2002, the

1940 Act and applicable federal and state securities laws;

• brokerage commissions for our investments;

• all other expenses incurred by us or SIC Advisors in connection with

administering our investment portfolio, including expenses incurred by

SIC Advisors in performing certain of its obligations under the

Investment Advisory Agreement; and

• the reimbursement of the compensation of our Chief Financial Officer and

Chief Compliance Officer and their respective staffs, whose compensation

is paid by Medley Capital LLC, to the extent that each such

reimbursement amount is annually approved by our independent director

committee and subject to the limitations included in our Administration


          Agreement.




Administrative Services

We reimburse Medley Capital LLC for the administrative expenses necessary for
its performance of services to us. However, such reimbursement is made at an
amount equal to the lower of Medley Capital LLC's actual costs or the amount
that we would be required to pay for comparable administrative services in the
same geographic location. Also, such costs will be reasonably allocated to us on
the basis of assets, revenues, time records or other reasonable methods. We will
not reimburse Medley Capital LLC for any services for which it receives a
separate fee or for rent, depreciation, utilities, capital equipment or other
administrative items allocated to a controlling person of Medley Capital LLC.



On April 23, 2021, the Company entered into the Expense Limitation Agreement
with Medley Capital LLC, the Company's administrator, pursuant to which, Medley
Capital LLC agreed that the amount of expenses payable and reimbursable by the
Company under the Administration Agreement will be capped at $2.2 million for
the fiscal year ending December 31, 2021. For the avoidance of doubt, other than
the cap contemplated by the Expense Limitation Agreement, the Expense Limitation
Agreement does not amend the allocation of costs and expenses that are payable
or reimbursable by the Company under the Administration Agreement. Following the
quarter ending December 31, 2021, unless otherwise extended by the Company and
Medley Capital LLC, the Expense Limitation Agreement will terminate and the
original terms of the Administration Agreement will be in full force and effect.



                                       3

--------------------------------------------------------------------------------

Table of Contents

Portfolio and Investment Activity

The following table shows the amortized cost and the fair value of our investment portfolio as of September 30, 2021:





                                            Amortized Cost       Percentage       Fair Value        Percentage
Senior secured first lien term loans       $    342,236,943             54.9 %   $ 286,852,679             52.7 %
Senior secured second lien term loans            81,827,969             13.1        81,101,866             14.9
Subordinated notes                               58,584,937              9.4        55,232,903             10.1
Sierra Senior Loan Strategy JV I LLC            110,050,000             17.6        85,872,235             15.8
Equity/warrants                                  30,911,638              5.0        35,208,470              6.5
Total                                      $    623,611,487            100.0 %   $ 544,268,153            100.0 %




As of September 30, 2021, our income-bearing investment portfolio, which
represented 95.1% of our total portfolio, had a weighted average yield based
upon the cost of our investment portfolio of 8.0%, and 2.4% of our
income-bearing portfolio bore interest based on fixed rates, while 97.6% of our
income-bearing portfolio bore interest at floating rates, such as LIBOR.



As of September 30, 2021, the Company held loans it has made directly to 62
investee companies with aggregate principal amounts of $496.0 million. As of
December 31, 2020, the Company held loans it has made directly to 67 investee
companies with aggregate principal amounts of $541.1 million. During the three
and nine months ended September 30, 2021, the Company made 13 and 49 loans to
investee companies with aggregate principal amounts of $20.3 million and $63.6
million, respectively. During the three and nine months ended September 30,
2020, the Company made 7 and 38 loans to investee companies, respectively, with
aggregate principal amounts of $21.3 million and $90.5 million, respectively



The following table shows the amortized cost and the fair value of our investment portfolio as of December 31, 2020:





                                            Amortized Cost       Percentage       Fair Value        Percentage
Senior secured first lien term loans       $    369,385,810             52.7 %   $ 315,490,601             52.3 %
Senior secured first lien notes                   8,473,750              1.2         8,548,755              1.4
Senior secured second lien term loans           103,081,287             14.7        93,794,917             15.5
Subordinated notes                               65,561,840              9.4        50,039,500              8.3
Sierra Senior Loan Strategy JV I LLC            110,050,000             15.7        81,788,964             13.5
Equity/warrants                                  44,451,252              6.3        54,323,743              9.0
Total                                      $    701,003,939            100.0 %   $ 603,986,480            100.0 %




As of December 31, 2020, our income-bearing investment portfolio, which
represented 87.2% of our total portfolio, had a weighted average yield based
upon the cost of our investment portfolio of approximately 8.0%, and 3.5% of our
income-bearing portfolio bore interest based on fixed rates, while 96.5% of our
income-bearing portfolio bore interest at floating rates, such as LIBOR.



The following table shows weighted average current yield to maturity based on fair value as of September 30, 2021 and December 31, 2020:





                            September 30, 2021                         December 31, 2020
                                           Weighted                                  Weighted
                                            Average                                   Average
                    Percentage              Current            Percentage             Current
                     of Total           Yield for Total         of Total          Yield for Total
                   Investments          Investments(1)        Investments         Investments(1)
Senior secured
first lien term
loans                       52.7 %                   7.3 %             52.7 %                  9.3 %
Senior secured
first lien
notes                          -                       -                1.2                   11.0 %
Senior secured
second lien
term loans                  14.9                    10.6 %             14.7                   10.9 %
Subordinated
notes                       10.1                    12.6 %              9.4                    8.8 %
Sierra Senior
Loan Strategy
JV I LLC                    15.8                     8.4 %             15.7                    9.0 %
Equity/warrants              6.5                    12.5 %              6.3                    6.0 %
Total                      100.0 %                   8.6 %            100.0 %                  9.5 %



(1) The weighted average current yield for total investments does not represent


    the total return to our stockholders.




                                       4

--------------------------------------------------------------------------------

Table of Contents

The following table shows the portfolio composition by industry classification based on fair value as of September 30, 2021:





         Industry Classification             Amortized Cost       Percentage       Fair Value        Percentage
Multi-Sector Holdings                            167,759,211             26.9 %     140,242,094             25.8 %
High Tech Industries                              82,503,266             13.2        83,272,129             15.3
Services: Business                                47,951,702              7.7        47,539,868              8.7
Healthcare & Pharmaceuticals                      60,136,811              9.6        47,482,054              8.7
Aerospace & Defense                               34,821,243              5.6        32,924,326              6.0
Hotel, Gaming & Leisure                           41,945,036              6.7        32,261,471              5.9
Automotive                                        29,358,423              4.7        27,699,361              5.1
Consumer Goods: Durable                           20,325,731              3.3        23,703,479              4.4
Environmental Industries                          12,020,565              1.9        20,659,123              3.8
Services: Consumer                                14,628,130              2.3        14,966,608              2.7
Banking, Finance, Insurance & Real Estate         10,096,159              1.6        11,443,823              2.1
Chemicals, Plastics & Rubber                      10,039,254              1.6         9,388,473              1.7
Construction & Building                           15,770,141              2.5         8,936,628              1.6
Forest Products & Paper                            6,395,222              1.0         8,289,049              1.5
Media: Diversified & Production                   15,348,135              2.5         7,578,621              1.4
Transportation: Consumer                           7,251,893              1.2         6,309,147              1.2
Containers, Packaging & Glass                      5,735,094              0.9         5,746,083              1.1
Metals & Mining                                    3,508,618              0.6         3,957,208              0.7
Transportation: Cargo                              3,899,642              0.6         3,902,018              0.7
Retail                                             9,794,441              1.6         2,976,544              0.5
Capital Equipment                                  2,452,771              0.4         2,438,224              0.4
Energy: Oil & Gas                                 20,175,978              3.2         1,117,122              0.2
Wholesale                                          1,650,966              0.3         1,392,578              0.3
Beverage & Food                                       43,055              0.0            42,122              0.0
Total                                       $    623,611,487            100.0 %   $ 544,268,153            100.0 %



The following table shows the portfolio composition by industry classification based on fair value as of December 31, 2020:





         Industry Classification             Amortized Cost       Percentage       Fair Value        Percentage
Multi-Sector Holdings                       $    174,660,001             24.9 %   $ 131,792,864             21.8 %
Services: Business                                79,260,551             11.3        73,716,395             12.2
High Tech Industries                              75,519,344             10.8        71,792,022             11.9
Healthcare & Pharmaceuticals                      68,599,968              9.8        58,275,198              9.6
Consumer Goods: Durable                           32,045,028              4.6        41,016,292              6.8
Construction & Building                           42,928,750              6.1        38,356,358              6.4
Banking, Finance, Insurance & Real Estate         27,848,664              4.0        37,620,161              6.2
Aerospace & Defense                               33,558,896              4.8        29,723,725              4.9
Hotel, Gaming & Leisure                           36,326,705              5.2        24,013,769              4.0
Automotive                                        18,886,756              2.7        17,404,476              2.9
Containers, Packaging & Glass                     15,206,840              2.2        15,120,424              2.5
Environmental Industries                           5,041,430              0.7        10,052,691              1.7
Services: Consumer                                 9,700,000              1.4         9,725,000              1.6
Chemicals, Plastics & Rubber                      10,060,861              1.4         9,063,498              1.5
Forest Products & Paper                            6,477,887              0.9         7,770,704              1.3
Media: Diversified & Production                   15,474,145              2.2         6,780,000              1.1
Transportation: Cargo                              6,877,294              1.0         6,770,781              1.1
Transportation: Consumer                           7,975,416              1.1         6,068,082              1.0
Metals & Mining                                    3,492,436              0.5         3,492,479              0.6
Energy: Oil & Gas                                 20,868,832              3.0         2,625,018              0.4
Wholesale                                          2,212,919              0.3         1,746,044              0.3
Retail                                             7,934,347              1.1         1,012,358              0.2
Beverage & Food                                       46,869              0.0            48,141              0.0
Total                                       $    701,003,939            100.0 %   $ 603,986,480            100.0 %




                                       5

--------------------------------------------------------------------------------

Table of Contents

SIC Advisors regularly assesses the risk profile of our portfolio investments
and rates each of them based on the categories set forth below, which we refer
to as SIC Advisors' investment credit rating. Investment credit ratings are
assigned to each of the investments in our portfolio that are directly held by
the Company, but exclude any off-balance sheet interests of the Company:



   Investment
  Credit Rating   Definition
        1         Investments that are performing above expectations.

2 Investments that are performing within expectations, with risks that are


                  neutral or favorable compared to risks at the time of 

origination or


                  purchase. All new loans are rated '2'.

3 Investments that are performing below expectations and that require closer


                  monitoring, but where no loss of interest, dividend or principal is
                  expected. Companies rated '3' may be out of compliance with financial
                  covenants, however, loan payments are generally not past due.

4 Investments that are performing below expectations and for which risk has


                  increased materially since origination or purchase. Some 

loss of interest


                  or dividend is expected, but no loss of principal. In 

addition to the


                  borrower being generally out of compliance with debt 

covenants, loan


                  payments may be past due (but generally not more than 180 

days past due).

5 Investments that are performing substantially below expectations and whose


                  risks have increased substantially since origination or 

purchase. Most or


                  all of the debt covenants are out of compliance and payments are
                  substantially delinquent. Some loss of principal is expected.



The following table shows the distribution of our investment portfolio, not including cash and cash equivalents, on the 1 to 5 investment credit rating scale at fair value as of September 30, 2021 and December 31, 2020:





                         September 30, 2021                     December 31, 2020
 Investment        Investments at                        Investments at
Credit Rating        Fair Value         Percentage         Fair Value         Percentage
      1           $     29,167,480              5.5 %   $     51,481,987              8.5 %
      2                384,459,844             70.6          410,310,087             67.9
      3                 96,338,069             17.7          110,668,216             18.3
      4                  8,517,417              1.6           13,500,546              2.3
      5                 25,785,342              4.7           18,025,644              3.0
    Total         $    544,268,153            100.0 %   $    603,986,480            100.0 %




The COVID-19 pandemic has impacted our investment ratings as of September 30,
2021, causing downgrades of certain portfolio companies. As the COVID-19
pandemic continues to evolve, we are continuing to maintain close communications
with our portfolio companies to proactively assess and manage potential risks
across our investment portfolio. We have also increased oversight and analysis
of credits in vulnerable industries in an attempt to improve loan performance
and reduce credit risk.

--------------------------------------------------------------------------------

Results of Operations

The following table shows operating results for the three and nine months ended September 30, 2021 and 2020:





                                For the Three Months Ended          For the Nine Months Ended
                                       September 30,                      September 30,
                                  2021              2020              2021             2020

Total investment income $ 12,596,856 $ 12,935,319 $ 39,503,073 $ 35,811,584 Total expenses

                   11,118,981         6,854,087       28,035,650        43,674,215
Income Tax Expense                        -                 -        1,938,320                 -
Net investment
income/(loss)                     1,477,875         6,081,232        9,529,103        (7,862,631 )
Net realized gain/(loss)
from investments                  7,049,324       (52,474,635 )      2,946,800       (60,522,923 )
Net change in unrealized
appreciation/(depreciation)
on investments                  (17,453,978 )      79,481,063       17,672,537        (9,038,042 )
Change in provision for
deferred taxes on
unrealized gain on
investments                       1,198,269          (749,289 )       (625,852 )        (802,137 )
Loss on extinguishment of
debt                                      -          (217,950 )              -          (217,950 )
Net increase/(decrease) in
net assets resulting from
operations                    $  (7,728,510 )   $  32,120,421     $ 29,522,588     $ (78,443,683 )




Investment Income

Total investment income decreased $338,463, or 2.6%, to $12,596,856 for the
three months ended September 30, 2021, compared to $12,935,319 for the three
months ended September 30, 2020. Total investment income consisted primarily of
portfolio interest and dividends, which decreased $328,850, or 2.6%,
to $12,408,169 for the three months ended September 30, 2021, compared
to $12,737,019 for the three months ended September 30, 2020. This decrease was
primarily attributable to a decrease in the size of the underlying portfolio,
primarily as a result of principal repayments and the sale of portfolio
investments.



Total investment income increased $3,691,489, or 10.3%, to $39,503,073 for the
nine months ended September 30, 2021, compared to $35,811,584 for the nine
months ended September 30, 2020. Total investment income consisted primarily of
portfolio interest and dividends, which increased $4,728,719, or 14.0%,
to $38,531,971 for the nine months ended September 30, 2021, compared
to $33,803,252 for the nine months ended September 30, 2020. This increase was
primarily attributable to an increase in dividend income from certain portfolio
investments.



As of September 30, 2021, certain investments in eleven portfolio companies were
on non-accrual status with a combined cost of $88,988,561, or 14.3% of the cost
of the Company's portfolio, and a combined fair value of $32,989,921 or 6.1% of
the fair value of the Company's portfolio. As of September 30, 2020, certain
investments in fourteen portfolio companies were on non-accrual status with a
combined cost of $107,750,374, or 14.8% of the cost of the Company's portfolio,
and a combined fair value of $50,838,081 or 8.5% of the fair value of the
Company's portfolio.



Fee income increased $2,078, or 1.1%, to $189,707 for the three months ended
September 30, 2021, compared to $187,629 for the three months ended September
30, 2020, primarily due to an increase in fees associated with loan
amendments. Fee income increased $333,927, or 53.7%, to $956,189 for the nine
months ended September 30, 2021, compared to $622,262 for the nine months ended
September 30, 2020, primarily due to an increase in fees associated with loan
originations and loan amendments.



                                       6

--------------------------------------------------------------------------------


  Table of Contents



Operating Expenses

The following table shows operating expenses for the three and nine months ended September 30, 2021 and 2020:





                              For the Three Months Ended          For the Nine Months Ended
                                     September 30,                      September 30,
                                 2021              2020             2021              2020
Base management fees        $     2,780,151     $ 3,021,491     $   8,871,911     $  9,217,687
Interest and financing
expenses                            816,620       2,106,105         3,901,402        9,848,708
General and
administrative expenses           3,997,792       1,680,990         7,848,361       11,959,187
Administrator expenses              442,320         431,598         1,668,219        1,822,255
Offering costs                       21,381          30,816            26,537           35,973
Professional fees                 3,060,717        (416,913 )       5,719,220       10,790,405
Total expenses              $    11,118,981     $ 6,854,087     $  28,035,650     $ 43,674,215




Total expenses increased $4,264,894, or 62.2%, to $11,118,981 for the three
months ended September 30, 2021, as compared to $6,854,087 for the three months
ended September 30, 2020, primarily due to an increase in general and
administrative expenses relating to legal fees and professional fees related to
investment banking and advisory fees in connection with the proposed mergers
contemplated by the Merger Agreement. Total expenses decreased $15,638,565, or
35.8%, to $28,035,650 for the nine months ended September 30, 2021, as compared
to $43,674,215 for the nine months ended September 30, 2020, primarily due to a
decrease in interest and financing expenses and a decrease in general and
administrative expenses and professional fees related to the one-time expense of
deferred transaction costs.



Base management fees decreased $241,340, or 8.0%, to $2,780,151 for the three
months ended September 30, 2021, as compared to $3,021,491 for the three months
ended September 30, 2020, primarily due to a decrease in our gross assets. Base
management fees decreased $345,776, or 3.8%, to $8,871,911 for the nine months
ended September 30, 2021, as compared to $9,217,687 for the nine months ended
September 30, 2020, primarily due to a decrease in our gross assets.



Interest and financing expenses decreased $1,289,485, or 61.2%, to $816,620 for
the three months ended September 30, 2021, as compared to $2,106,105 for the
three months ended September 30, 2020, primarily due to the wind-down and
termination of the ING Credit Facility (as defined below) from May 2020 through
July 2020, as well as the repayment of $101,000,000 of the outstanding balance
of its Alpine Credit Facility. Interest and financing expenses decreased
$5,947,306, or 60.4% to $3,901,402 for the nine months ended September 30, 2021,
as compared to $9,848,708 for the nine months ended September 30, 2020,
primarily due to the wind-down and termination of the ING Credit Facility (as
defined below) from May 2020 through July 2020, as well as the repayment of
$101,000,000 of the outstanding balance of its Alpine Credit Facility.



General and administrative expenses increased $2,316,802, or 137.8%,
to $3,997,792 for the three months ended September 30, 2021, as compared
to $1,680,990 for the three months ended September 30, 2020, primarily due to an
increase in legal fees in connection with the proposed mergers contemplated by
the Merger Agreement. General and administrative expenses decreased $4,110,826,
or 34.4%, to $7,848,361 for the nine months ended September 30, 2021, as
compared to $11,959,187 for the nine months ended September 30, 2020, primarily
due to a decrease in expenses related to the expensing of previously deferred
transaction costs related to the termination of the previously contemplated
mergers of the Company, MDLY, and Medley Capital Corporation.



Professional fees increased $3,477,630 or 834.1% to $3,060,717 for the three
months ended September 30, 2021, as compared to $(416,913) for the three months
ended September 30, 2020, primarily due to an increase in investment banking and
advisory fees in connection with the proposed mergers contemplated by the Merger
Agreement. Professional fees decreased $5,071,185 or 47.0% to $5,719,220 for the
nine months ended September 30, 2021, as compared to $10,790,405 for the nine
months ended September 30, 2020, primarily due to a decrease in expenses related
to the expensing of previously deferred transaction costs related to the
termination of the previously contemplated mergers of the Company, MDLY, and
Medley Capital Corporation.



Net Realized Gains/Losses on Investments



We measure realized gains or losses by the difference between the net proceeds
from the disposition and the amortized cost basis of an investment, without
regard to unrealized gains or losses previously recognized. For the three and
nine months ended September 30, 2021, we recognized net realized gain on
investments of $7,049,324 and $2,946,800 primarily due to the sale of
investments. For the three and nine months ended September 30, 2020, we
recognized net realized loss on investments of $52,474,635 and $60,522,923
primarily due to the sale of investments.



Net Unrealized Appreciation/Depreciation on Investments

Net change in unrealized appreciation/depreciation on investments reflects the net change in the fair value of our investments including the provision for deferred taxes. For the three and nine months ended September 30, 2021, we recorded a net change in unrealized depreciation, net of tax, of $16,255,709 and a net change in unrealized appreciation of $17,046,685, respectively.





For the three and nine months ended September 30, 2020, we recorded a net change
in unrealized appreciation, net of tax, of $78,731,774 and a net change
in unrealized depreciation, net of tax, of $9,840,179, respectively. The
unrealized appreciation for the three months ended September 30, 2020 resulted
from positive market and credit-related adjustments.



Changes in Net Assets from Operations



For the three and nine months ended September 30, 2021, we recorded a net
decrease in net assets resulting from operations of $7,728,510 and net increase
in net assets resulting from operations of $29,522,588, respectively. Based
on 102,210,752 and 102,452,267 weighted average common shares outstanding for
the three and nine months ended September 30, 2021, our per share net decrease
in net assets resulting from operations was $0.08 and our per share net increase
in net assets resulting from operations was $0.29, respectively.



For the three and nine months ended September 30, 2020, we recorded a net
increase in net assets resulting from operations of $32,120,421 and a net
decrease in in net assets resulting from operations of $78,443,683 Based
on 102,742,489  and 102,771,213 weighted average common shares outstanding for
the three and nine months ended September 30, 2020, our per share net increase
in net assets resulting from operations was $0.31 and our per share net decrease
in net assets resulting from operations was $0.76.



Financial Condition, Liquidity and Capital Resources



As a BDC, we distribute substantially all of our net income to our stockholders
and have an ongoing need to raise additional capital for investment purposes. To
fund growth, we have a number of alternatives available to increase capital,
including increasing debt, and funding from operational cash flow.



Our liquidity and capital resources historically have been generated primarily from the net proceeds of our public offering of common stock and use of our credit facilities. We also generate liquidity from the scheduled and early repayment of our investments.





                                       7

--------------------------------------------------------------------------------

Table of Contents





As of September 30, 2021 and December 31, 2020, we had $74.9 million and $65.3
million, respectively, in cash and cash equivalents. In the future, we may
generate cash from cash flows from operations, including interest earned from
the temporary investment of cash in U.S. government securities and other
high-quality debt investments that mature in one year or less. Our primary use
of funds is to make investments in our targeted asset classes, cash
distributions to our stockholders, and other general corporate purposes.



In order to satisfy the Code requirements applicable to us as a RIC, we intend
to distribute to our stockholders substantially all of our taxable income, but
we may also elect to periodically spillover certain excess undistributed taxable
income from one tax year into the next tax year. In addition, as a BDC, we
generally are required to meet a coverage ratio of total assets to total senior
securities, which include borrowings and any preferred stock we may issue in the
future, of at least 200% (or 150% if certain requirements under the 1940 Act are
met) at the time of the borrowing or issuance of preferred stock. This
requirement limits the amount that we may borrow.



The following table shows our net borrowings as of September 30, 2021 and
December 31, 2020:



                                           September 30, 2021                                   December 31, 2020
                               Total           Balance            Unused             Total            Balance           Unused
                             Commitment      Outstanding        Commitment        Commitment        Outstanding       Commitment
Alpine Credit Facility        79,000,000       79,000,000                  -       180,000,000       145,000,000       35,000,000
Total before deferred
financing costs               79,000,000       79,000,000                  -       180,000,000       145,000,000       35,000,000
Unamortized deferred
financing costs                        -                -                  -                 -          (659,266 )              -
Total borrowings
outstanding, net of
deferred financing costs    $ 79,000,000     $ 79,000,000     $            -     $ 180,000,000     $ 144,340,734     $ 35,000,000




ING Credit Facility

On August 12, 2016, the Company amended its existing senior secured syndicated
revolving credit facility (the "ING Credit Facility" as amended from time to
time as described below) pursuant to a Senior Secured Revolving Credit Agreement
(the "Revolving Credit Agreement" as amended from time to time as described
below) with certain lenders party thereto from time to time and ING Capital LLC,
as administrative agent. The ING Credit Facility was secured by substantially
all of the Company's assets, subject to certain exclusions as further set forth
in an Amended and Restated Guarantee, Pledge and Security Agreement (the
"Security Agreement") entered into in connection with the Revolving Credit
Agreement, among the Company, the subsidiary guarantors party thereto, ING
Capital LLC, as Administrative Agent, each Financial Agent and Designated
Indebtedness Holder party thereto and ING Capital LLC, as Collateral Agent. The
ING Credit Facility also included usual and customary representations, covenants
and events of default for senior secured revolving credit facilities of this
nature.



On May 15, 2020, the Company entered into Amendment No. 4 to the Revolving
Credit Agreement to among other things, (i) shorten the maturity date from March
31, 2021 to September 30, 2020, (ii) accelerate the amortization of the
Revolving Credit Agreement, and (iii) provide for the prepayment of the
outstanding loans under the Revolving Credit Agreement in an aggregate principal
amount of not less than $20 million. On July 22, 2020, the Company paid all
remaining outstanding obligations under the Revolving Credit Agreement. On July
31, 2020 (the "Termination Date"), the Company terminated the commitments on the
Credit Agreement.



The Company was also required to pay a commitment fee to the lenders based on
the daily unused portion of the aggregate commitments under the ING Credit
Facility. The commitment fee was (i) 1.50% if the used portion of the aggregate
commitments is less than or equal to 40%, (ii) 0.75% if the used portion of the
aggregate commitments is greater than 40% and less than or equal to 65% or (iii)
0.50% if the used portion of the aggregate commitments is greater than 65%. The
ING Credit Facility provided that the Company may use the proceeds of the ING
Credit Facility for general corporate purposes, including making investments in
accordance with the Company's investment objective and strategy.



Borrowings under the Revolving Credit Agreement were subject to, among other
things, a minimum borrowing base. Substantially all of the Company's assets were
pledged as collateral under the Revolving Credit Agreement. The ING Credit
Facility required the Company to, among other things (i) make representations
and warranties regarding the collateral as well the Company's business and
operations, (ii) agree to certain indemnification obligations, and (iii) agree
to comply with various affirmative and negative covenants. The documents for the
Revolving Credit Agreement also included default provisions, such as the failure
to make timely payments under the Revolving Credit Agreement, the occurrence of
a change in control, and the failure by the Company to materially perform under
the operative agreements governing the Revolving Credit Agreement, which, if not
complied with, could have accelerated repayment under the Revolving Credit
Agreement, thereby materially and adversely affecting the Company's liquidity,
financial condition and results of operations.



In connection with the security interest established under the Security
Agreement, the Company, ING Capital LLC, in its capacity as collateral agent,
and State Street Bank and Trust Company, in its capacity as the Company's
custodian, entered into a control agreement dated as of December 4, 2013, in
order to, among other things, perfect the security interest granted pursuant to
the Security Agreement in, and provide for control over, the related collateral.
As a result of the termination of the Revolving Credit Agreement, the Security
Agreement was terminated effective as of the Termination Date.



Alpine Credit Facility



On September 29, 2017, the Company's wholly-owned, special purpose financing
subsidiary, Alpine, amended its existing revolving credit facility (the "Alpine
Credit Facility") pursuant to an Amended and Restated Loan Agreement (the "Loan
Agreement") with JPMorgan Chase Bank, National Association ("JPMorgan"), as
administrative agent and lender, the Financing Providers from time to time party
thereto, SIC Advisors, as the portfolio manager, and the Collateral
Administrator, Collateral Agent and Securities Intermediary party thereto. The
Loan Agreement was amended to, among other things, (i) extend the reinvestment
period until December 29, 2020, (ii) extend the scheduled termination date until
March 29, 2022, (iii) decrease the applicable margin for advances to 2.85% per
annum and (iv) increase the compliance condition for net advances to 55% of net
asset value. Alpine's obligations to JPMorgan under the Alpine Credit Facility
are secured by a first priority security interest in a significant portion of
the assets of Alpine, including its portfolio of loans. The obligations of
Alpine under the Alpine Credit Facility are non-recourse to the Company.


On November 18, 2020, Alpine entered into Amendment No.1 to the Loan Agreement
to, among other things, (i) extend the reinvestment period from December 29,
2020 to May 18, 2021, (ii) increase the applicable margin for advances from
2.85% to 3.10% per annum, (iii) reduce the amount of maximum borrowings in an
aggregate principal amount from $300,000,000 to $180,000,000 on a committed
basis, (iv) require the Company to maintain a minimum a cash balance of
$20,000,000 in Alpine, and (v) decrease the compliance condition for net
advances from 55% to 52.5% of net asset value. The maturity date under the Loan
Agreement did not change and therefore any amounts borrowed, as well as all
accrued and unpaid interest thereunder, will be due and payable on March 29,
2022. In connection with the Amendment, the Company repaid $35,000,000 of the
outstanding balance under the Loan Agreement on November 18, 2020, reducing the
outstanding balance from $180,000,000 to $145,000,000. The Alpine Credit
Facility ended its reinvestment period on May 18, 2021 and has entered its
amortization period. As of September 30, 2021 and December 31, 2020, Alpine's
borrowings under the Alpine Credit Facility totaled $79,000,000 and
$145,000,000, respectively, and were recorded as part of revolving credit
facilities payable on our Consolidated Statements of Assets and Liabilities.



                                       8

--------------------------------------------------------------------------------

Table of Contents




The Alpine Credit Facility provided for borrowings in an aggregate principal
amount up to $180,000,000 on a committed basis. Borrowings outstanding under the
Alpine Credit Facility are subject to compliance with a NAV coverage ratio with
respect to the current value of Alpine's portfolio and various portfolio
criteria must be satisfied.



Pricing under the Alpine Credit Facility for each one month calculation period
is based on LIBOR for an interest period of one month, plus a spread of 3.10%
per annum. If LIBOR is unavailable, pricing will be determined at the greater of
the prime rate offered by JPMorgan or the federal funds effective rate plus 50
basis points, plus a spread of 3.10% per annum. Interest is payable monthly
in arrears. Borrowings of Alpine are considered borrowings of the Company for
purposes of complying with the asset coverage requirements under the 1940 Act,
applicable to BDCs.


Pursuant to a Sale and Contribution Agreement entered into between the Company
and Alpine (the "Sale Agreement") in connection with the Alpine Credit Facility,
the Company may sell loans or contribute cash or loans to Alpine from time to
time and will retain a residual interest in any assets contributed through its
ownership of Alpine or will receive fair market value for any assets sold to
Alpine. In certain circumstances the Company may be required to repurchase
certain loans sold to Alpine. In addition to the acquisition of loans pursuant
to the Sale Agreement, Alpine may purchase additional assets from various
sources. Alpine has appointed SIC Advisors to manage its portfolio of assets
pursuant to the terms of a Portfolio Management Agreement between SIC Advisors
and Alpine.


As of September 30, 2021 the carrying amount of the Company's borrowings under
the Alpine Credit Facility approximated the fair value of the Company's debt
obligation. The fair value of the Company's debt obligation is determined in
accordance with ASC 820, which defines fair value in terms of the price that
would be paid to transfer a liability in an orderly transaction between market
participants at the measurement date under current market conditions. The fair
value of the Company's borrowings under the Alpine Credit Facility is estimated
based upon market interest rates of the Company's borrowings or entities with
similar credit risk, adjusted for nonperformance risk, if any. As of September
30, 2021 and 2020, the Alpine Credit Facility would be deemed to be Level 3, as
defined in Note 4.



Contractual Obligations

The following table shows our payment obligations for repayment of debt, which total our contractual obligations at September 30, 2021:





                                                                  Payment Due By Period
                                                    Less than                                               More than
                                     Total            1 Year         1 - 3 Years        3 - 5 Years          5 Years
Alpine Credit Facility            $ 79,000,000     $ 79,000,000     $            -     $            -     $           -

Total Contractual Obligations $ 79,000,000 $ 79,000,000 $


     -     $            -     $           -



We have entered into certain contracts under which we have material future commitments.





Investment Advisory Agreement

On April 5, 2012, we entered into the Investment Advisory Agreement with SIC
Advisors in accordance with the 1940 Act. The Investment Advisory Agreement
became effective as of April 17, 2012, the date that we met the minimum offering
requirement. Pursuant to the 1940 Act, the initial term of the Investment
Advisory Agreement was for two years from its effective date, with one-year
renewals subject to approval by our board of directors, a majority of whom must
be independent directors. Most recently, on April 15, 2021, the board of
directors approved the renewal of the Investment Advisory Agreement for an
additional one-year term, which will expire on April 17, 2022. SIC Advisors
serves as our investment adviser in accordance with the terms of the Investment
Advisory Agreement. Payments under our Investment Advisory Agreement in each
reporting period consist of (i) a management fee equal to a percentage of the
value of our gross assets and (ii) an incentive fee based on our performance.



Administration Agreement

On April 5, 2012, we entered into the Administration Agreement with Medley
Capital LLC with an initial term of two years, pursuant to which Medley Capital
LLC furnishes us with administrative services necessary to conduct our
day-to-day operations. The Administration Agreement became effective as of April
17, 2012, the date that we met the minimum offering requirement. Pursuant to its
terms, and unless earlier terminated as described below, the Administration
Agreement will remain in effect from year-to-year if approved annually by a
majority of our directors who are not "interested persons" (as defined in
Section 2(a)(19) of the 1940 Act) of the Company or Medley Capital LLC, and
either the holders of a majority of our outstanding voting securities or our
board of directors. Most recently, on April 15, 2021, the board of directors
approved the renewal of the Administration Agreement for an additional one-year
term, which will expire on April 17, 2022. Medley Capital LLC is reimbursed for
administrative expenses it incurs on our behalf in performing its obligations.
Such costs are reasonably allocated to us on the basis of assets, revenues, time
records or other reasonable methods. We do not reimburse Medley Capital LLC for
any services for which it receives a separate fee or for rent, depreciation,
utilities, capital equipment or other administrative items allocated to a
controlling person of Medley Capital LLC.



Commitment Letter



As previously reported, on March 7, 2021, Medley LLC, the parent of the
Company's investment adviser and administrator, commenced a voluntary case (the
"Chapter 11 Case") under chapter 11 of title 11 of the United States Code in the
Bankruptcy Court. The Chapter 11 Case is captioned In re Medley LLC, No,
21-10526 (KBO) (Bankr. D. Del. Mar. 7, 2021).



In connection with the Chapter 11 Case, on August 11, 2021 the Company entered
into a commitment letter (the "Commitment Letter") among the Company, Medley
LLC, Medley Capital LLC, and SIC Advisors, pursuant to which the Company has
agreed to contribute $2.1 million, subject to certain conditions, to an employee
compensation and retention plan (the "Compensation Plan") to be established by
Medley Capital LLC.  The Compensation Plan is an element of a Term Sheet dated
July 21, 2021 (the "Term Sheet") filed by Medley LLC with the Bankruptcy Court
as Docket No. 276 in the Chapter 11 Case.



Pursuant to the Commitment Letter, the Company's contribution is to be made in
three equal installments of $700,000 in September 2021, December 2021, and
January 2022, and the contributions are to be used solely to fund payments to
employees of Medley Capital LLC under the Compensation Plan. To the extent any
such employee forfeits a compensation payment to which he or she would otherwise
be entitled or is obligated to return a payment received, the Company is
entitled to recoup the amount in its sole discretion.



The Company's obligations under the Commitment Letter are subject to review and
approval of definitive documents relating to the Compensation Plan,
conditionally approved by the Bankruptcy Court for purposes of solicitation of
votes, in form and substance consistent with the Compensation Plan included as
an exhibit to the Term Sheet.



The Company may terminate the Commitment Letter by written notice to Medley LLC,
Medley Capital LLC, and SIC Advisors upon the occurrence of certain events,
including, but not limited to, the entry by the Bankruptcy Court of an order
materially inconsistent with the Term Sheet; the failure by the Bankruptcy Court
to have entered an appropriate order by November 30, 2021; or the failure by SIC
Advisors to comply with any covenant or agreement in the Investment Advisory
Agreement dated April 5, 2012 between SIC Advisors and the Company.



If any of our contractual obligations discussed above are terminated, our costs
may increase under any new agreements that we enter into as replacements. We
would also likely incur expenses in locating alternative parties to provide the
services we expect to receive under the investment advisory agreement and
administration agreement. Any new investment advisory agreement would also be
subject to approval by our stockholders.



Off-Balance Sheet Arrangements



On March 27, 2015, the Company and GALIC entered into a limited liability
company operating agreement to co-manage Sierra JV. All portfolio and other
material decisions regarding Sierra JV must be submitted to Sierra JV's board of
managers, which is comprised of four members, two of whom are selected by the
Company and the other two are selected by GALIC. The Company has concluded that
it does not operationally control Sierra JV. As the Company does not
operationally control Sierra JV, it does not consolidate the operations of
Sierra JV within the consolidated financial statements. As a practical
expedient, the Company uses NAV to determine the fair value of its investment in
Sierra JV; therefore, this investment has been presented as a reconciling item
within the fair value hierarchy (see Note 4).



                                       9

--------------------------------------------------------------------------------

Table of Contents





As of September 30, 2021 and December 31, 2020, Sierra JV had total capital
commitments of $124.6 million, with the Company providing $110.1 million and
GALIC providing $14.5 million. As of September 30, 2021 and December 31, 2020,
approximately $124.5 million was funded relating to these commitments of which
$110.1 million was from the Company. The Company does not have the right to
withdraw any of their respective capital commitment, unless in connection with a
transfer of its membership interests. The Company may transfer full membership
interests as long as it is approved by all members and transferred in a
transaction exempt from the registration requirements of the Securities Act or
applicable state securities laws.



Sierra JV entered into a Senior Secured Revolving Credit Facility Agreement, as amended (the "JV Facility") with Deutsche Bank, AG, New York Branch ("DB").

On March 29, 2019, the JV Facility reinvestment period was extended from March 30, 2019 to June 28, 2019.

On June 28, 2019, the JV Facility reinvestment period was further extended from June 28, 2019 to October 28, 2019.





On October 28, 2019, the JV Facility reinvestment period was further extended
from October 28, 2019 to March 31, 2020 and the interest rate was modified from
bearing an interest rate of LIBOR (with a 0.00% floor) + 2.50% per annum to
LIBOR (with a 0.00% floor) + 2.75% per annum.



On March 31, 2020, the total commitment under the JV Facility was reduced to
$240.0 million from $250.0 million and the reinvestment period was extended from
March 31, 2020 to April 30, 2020.



On April 30, 2020, the total commitment under the JV Facility was reduced to
$200.0 million from $240.0 million, the reinvestment period was extended from
April 30, 2020 to July 31, 2020 and the maturity date was extended to July 31,
2023.



On July 29, 2020, the total commitment under the JV Facility was reduced to
$175.0 million from $200.0 million, the reinvestment period was extended from
July 31, 2020 to April 30, 2021 and the maturity date was extended to April 30,
2024. Additionally, the interest rate was modified from bearing an interest rate
of LIBOR (with a 0.00% floor) + 2.75% per annum to LIBOR (with a 0.50% floor) +
3.25% per annum.


The JV Facility ended its reinvestment period on April 18, 2021 and has entered its amortization period. The first scheduled amortization payment occurs on April 18, 2022 with subsequent payments required every six months until the final amortization payment that is set to occur at maturity on April 18, 2024.





The JV Facility is secured substantially by all of Sierra JV's assets, subject
to certain exclusions set forth in the JV Facility. As of September 30, 2021 and
December 31, 2020, there was $96.1 million and $124.7 million outstanding under
the JV Facility, respectively.



The Company has determined that Sierra JV is an investment company under ASC
946, however in accordance with such guidance, the Company will generally not
consolidate its investment in a company other than a wholly owned investment
company subsidiary or a controlled operating company whose business consists of
providing services to the Company. Accordingly, the Company does not consolidate
its interest in Sierra JV.



Distributions

We have elected, and intend to qualify annually, to be treated for U.S. federal
income tax purposes, as a RIC under Subchapter M of the Code. To maintain RIC
tax treatment, we must, among others things, distribute at least 90% of our net
ordinary income and net short-term capital gains in excess of net long-term
capital losses, if any, to our stockholders. In order to avoid certain U.S.
federal excise taxes imposed on RICs, we must distribute during each calendar
year an amount at least equal to the sum of: (i) 98% of our ordinary income for
the calendar year, (ii) 98.2% of our capital gains in excess of capital losses
for the one-year period generally ending on October 31 of the calendar year
(unless an election is made by us to use our taxable year) and (iii) any
ordinary income and net capital gains for preceding years that were not
distributed during such years and on which we paid no U.S. federal income tax.



While we intend to distribute any income and capital gains in the manner
necessary to minimize imposition of the 4% U.S. federal excise tax, sufficient
amounts of our taxable income and capital gains may not be distributed to avoid
entirely the imposition of the tax. In that event, we will be liable for the tax
only on the amount by which we do not meet the foregoing distribution
requirement.



We currently intend to distribute net capital gains (i.e., net long-term capital
gains in excess of net short-term capital losses), if any, at least annually out
of the assets legally available for such distributions. However, we may decide
in the future to retain such capital gains for investment and elect to treat
such gains as deemed distributions to you. If this happens, you will be treated
for U.S. federal income tax purposes as if you had received an actual
distribution of the capital gains that we retain and reinvested the net after
tax proceeds in us. In this situation, you would be eligible to claim a tax
credit (or, in certain circumstances, a tax refund) equal to your allocable
share of the tax we paid on the capital gains deemed distributed to you. We can
offer no assurance that we will continue to achieve results that will permit the
payment of any cash distributions and, if we issue senior securities, we may be
prohibited from making distributions if doing so causes us to fail to maintain
the asset coverage ratios stipulated by the 1940 Act or if distributions are
limited by the terms of any of our borrowings.



On July 31, 2020, our board of directors temporarily suspended the monthly
distributions on the shares of the Company's common stock. On October 22, 2020,
our board of directors determined to reinstate the monthly distributions on the
shares of the Company's common stock. Any distributions to our stockholders paid
by the Company is subject to our board of directors' discretion and applicable
legal restrictions and take into account our results of operations, our general
financial condition, general economic conditions, or other factors prohibit us
from declaring a distribution. Any distributions to our stockholders will be
declared out of assets legally available for distribution. From time to time,
but not less than quarterly, we will review our accounts to determine whether
distributions to our stockholders are appropriate. We have not established
limits on the amount of funds we may use from available sources to make
distributions. From the commencement of our offering through September 30, 2016,
a portion of our distributions were comprised in part of expense support
payments made by SIC Advisors that were subject to repayment by us within three
years of the date of such support payment.



Our distributions may exceed our earnings, which we refer to as a return of
capital. As a result, a portion of the distributions we make may represent a
return of capital. Our use of the term "return of capital" merely means
distributions in excess of our earnings and as such may constitute a return on
your individual investments and does not mean a return on capital. Therefore
stockholders are advised that they should be aware of the differences with our
use of the term "return of capital" and "return on capital."



                                       10

--------------------------------------------------------------------------------

Table of Contents





The following table reflects the cash distributions per share that the Company
has declared or paid to its stockholders during 2021 and 2020. Stockholders of
record as of each respective record date were entitled to receive the
distribution.



Record Date             Payment Date      Amount per share
January 30, 2020     January 31, 2020     $         0.03500
February 27, 2020    February 28, 2020              0.03500
March 30, 2020       March 31, 2020                 0.03500
October 29, 2020     October 30, 2020               0.01000
November 27, 2020    November 30, 2020              0.01000
December 30, 2020    December 31, 2020              0.01000
January 28, 2021     January 29, 2021               0.01000
February 25, 2021    February 26, 2021              0.01000
March 30, 2021       March 31, 2021                 0.01000
April 29, 2021       April 30, 2021                 0.01000
May 28, 2021         May 31, 2021                   0.01000
June 29, 2021        June 30, 2021                  0.01000
July 29, 2021        July 30, 2021                  0.01000
August 30, 2021      August 31, 2021                0.01000
September 29, 2021   September 30, 2021             0.01000




We have adopted an "opt in" DRIP, pursuant to which, prior to the suspension of
the DRIP (as described below), common stockholders could have elected to have
the full amount of any cash distributions reinvested in additional shares of our
common stock. As a result, if we declared a cash distribution, stockholders that
had "opted in" to our DRIP would have their distribution automatically
reinvested in additional shares of our common stock rather than receiving cash
dividends. Stockholders who received distributions in the form of shares of
common stock would be subject to the same federal, state and local
tax consequences as if they received cash distributions.

On September 21, 2021, the Company's board of directors approved the suspension
of the DRIP pursuant to the Merger Agreement. As a result, beginning with the
Company's first distribution following the September 2021 distribution,
any distributions declared by the Company will be paid in cash to all
stockholders unless and until the DRIP is reinstated.

Each year a statement on Internal Revenue Service Form 1099-DIV (or such
successor form) identifying the source of the distribution (i.e., paid from
ordinary income, paid from net capital gain on the sale of securities, or a
return of capital) will be mailed to our stockholders. The tax basis of shares
must be reduced by the amount of any return of capital distributions, which will
result in an increase in the amount of any taxable gain (or a reduction in any
deductible loss) on the sale of shares.



Related Party Transactions



We have entered into an Investment Advisory Agreement and Incentive Fee Waiver
Agreement with SIC Advisors (as described and for periods set forth in
"Management Fee"). Members of our senior management also serve as executive
officers of other investment managers affiliated with SIC Advisors that do, and
may in the future, manage investment funds, accounts or other investment
vehicles with investment objectives similar to ours.



We have entered into an Administration Agreement with Medley Capital LLC,
pursuant to which Medley Capital LLC furnishes us with administrative services
necessary to conduct our day-to-day operations. Medley Capital LLC is reimbursed
for administrative expenses it incurs on our behalf. We do not reimburse Medley
Capital LLC for any services for which it receives a separate fee or for rent,
depreciation, utilities, capital equipment or other administrative items
allocated to a controlling person of Medley Capital LLC. Medley Capital LLC is
an affiliate of SIC Advisors.



We have entered into the Commitment Letter with Medley LLC, Medley Capital LLC,
and SIC Advisors, pursuant to which the Company has agreed to contribute $2.1
million, subject to certain conditions, to the Compensation Plan to be
established by Medley Capital LLC.



We have entered into a license agreement with SIC Advisors under which SIC
Advisors has agreed to grant us a non-exclusive, royalty-free license to use the
name "Sierra" for specified purposes in our business. Under the license
agreement, we will have a right to use the "Sierra" name, subject to certain
conditions, for so long as SIC Advisors or one of its affiliates remains our
investment adviser. Other than with respect to this limited license, we will
have no legal right to the "Sierra" name. In addition, we entered into the
Expense Limitation Agreement with Medley Capital LLC (as described and for the
period set forth in "Administrative Services").



Management Fee

We pay SIC Advisors a fee for its services under the Investment Advisory Agreement. The fee consists of two components: a base management fee and an incentive fee.

The base management fee is calculated at an annual rate of 1.75% of our gross assets and is payable quarterly in arrears. The incentive fee consists of:

• An incentive fee on net investment income ("subordinated incentive fee

on income") is calculated and payable quarterly in arrears and is based

upon pre-incentive fee net investment income for the immediately

preceding quarter. No subordinated incentive fee on income is payable in


          any calendar quarter in which pre-incentive fee net investment income
          does not exceed a quarterly return to stockholders of 1.75% per quarter
          on our net assets at the end of the immediately preceding fiscal
          quarter, or the preferred quarterly return. All pre-incentive fee net
          investment income, if any, that exceeds the preferred quarterly return,
          but is less than or equal to 2.1875% of net assets at the end of the

immediately preceding fiscal quarter in any quarter, will be payable to

SIC Advisors. We refer to this portion of our subordinated incentive fee


          on income as the catch up. It is intended to provide an incentive fee of
          20% on pre-incentive fee net investment income when pre-incentive fee
          net investment income exceeds 2.1875% of net assets at the end of the
          immediately preceding quarter in any quarter. For any quarter in which
          our pre-incentive fee net investment income exceeds 2.1875% of net

assets at the end of the immediately preceding quarter, the subordinated

incentive fee on income shall equal 20% of the amount of pre-incentive

fee net investment income, because the preferred return and catch up

will have been achieved.

• A capital gains incentive fee will be earned on realized investments and

shall be payable in arrears as of the end of each calendar year during

which the Investment Advisory Agreement is in effect. If the Investment


          Advisory Agreement is terminated, the fee will become payable as of the
          effective date of such termination. The capital gains incentive fee is
          based on our realized capital gains on a cumulative basis from

inception, computed net of all realized capital losses and unrealized


          capital depreciation on a cumulative basis, which we refer to as "net
          realized capital gains." The capital gains incentive fee equals 20% of

net realized capital gains, less the aggregate amount of any previously


          paid capital gains incentive fee.




                                       11

--------------------------------------------------------------------------------

Table of Contents





On April 23, 2021, the Company entered into the Incentive Fee Waiver Agreement
with SIC Advisors, pursuant to which SIC Advisors agreed to waive (i) 50% of any
incentive fee on income payable to SIC Advisors for any fiscal quarter during
the period beginning with the fiscal quarter ending September 30, 2021 and the
fiscal quarter ending June 30, 2022, and (ii) 50% of any incentive fee on
capital gains payable to SIC Advisors for the fiscal year ending December 31,
2021. For the avoidance of doubt, the Incentive Fee Waiver Agreement does not
amend the calculation of the incentive fees as set forth in the Investment
Advisory Agreement. Other than the waiver contemplated by the Incentive Fee
Waiver Agreement, the terms of the Investment Advisory Agreement will remain in
full force and effect. Following (i) the fiscal quarter ending June 30, 2022
with respect to the waiver granted by SIC Advisors on any incentive fee payable
on income, and (ii) the fiscal year ending December 31, 2021 with respect to the
waiver granted by SIC Advisors on any incentive fee payable on capital gains,
unless otherwise extended by the Company and SIC Advisors, the Incentive Fee
Waiver Agreement will terminate and the original terms of the Investment
Advisory Agreement will be in full force and effect.



Under the terms of the Investment Advisory Agreement, SIC Advisors bears all
organizational and offering expenses on our behalf. Since June 2, 2014, the date
that we raised $300 million in gross proceeds in connection with the sale of
shares of our common stock, SIC Advisors was no longer obligated to bear, pay or
otherwise be responsible for any ongoing organizational and offering expenses on
our behalf, and we were responsible for paying or otherwise incurring all such
organizational and offering expenses. Pursuant to the terms of the Investment
Advisory Agreement, we had agreed to reimburse SIC Advisors for any such
organizational and offering expenses incurred by SIC Advisors not to exceed
1.25% of the gross subscriptions raised by us over the course of the offering
period, which was initially scheduled to terminate two years from the initial
offering date, unless extended. On July 2, 2018, the Company's board of
directors determined to terminate the Company's offering effective as of July
31, 2018.



Pursuant to the Investment Advisory Agreement, SIC Advisors implements the
Company's business strategy on a day-to-day basis and performs certain services
for the Company, subject to oversight by the Company's board of directors. SIC
Advisors is responsible for, among other duties, determining investment
criteria, sourcing, analyzing and executing investment transactions, asset
sales, financings and performing asset management duties. Under the Investment
Advisory Agreement, the Company has agreed to pay SIC Advisors a management fee
for investment advisory and management services consisting of a base management
fee and an incentive fee.



Critical Accounting Policies

This discussion of our expected operating plans is based upon our expected
consolidated financial statements, which will be prepared in accordance with
U.S. generally accepted accounting principles ("GAAP"). The preparation of these
consolidated financial statements will require our management to make estimates
and assumptions that affect the reported amounts of assets, liabilities,
revenues and expenses. Changes in the economic environment, financial markets
and any other parameters used in determining such estimates could cause actual
results to differ. In addition to the discussion below, we will describe our
critical accounting policies in the notes to our future consolidated financial
statements.



Valuation of Investments

We apply fair value accounting to all of its financial instruments in accordance
with the 1940 Act and ASC Topic 820 - Fair Value Measurements and Disclosures
("ASC 820"). ASC 820 defines fair value, establishes a framework used to measure
fair value and requires disclosures for fair value measurements. In accordance
with ASC 820, we have categorized its financial instruments carried at fair
value, based on the priority of the valuation technique, into a three-level fair
value hierarchy as identified below and discussed in Note 4.

• Level 1 - Quoted prices are available in active markets for identical

investments as of the reporting date. Publicly listed equities and

publicly listed derivatives will be included in Level 1. In addition,

securities sold, but not yet purchased and call options will be included

in Level 1. We will not adjust the quoted price for these investments,

even in situations where we hold a large position and a sale could

reasonably affect the quoted price.

• Level 2 - Pricing inputs are other than quoted prices in active markets,

which are either directly or indirectly observable as of the reporting

date, and fair value is determined through the use of models or other

valuation methodologies. In certain cases, debt and equity securities

are valued on the basis of prices from an orderly transaction between

market participants provided by reputable dealers or pricing services.

In determining the value of a particular investment, pricing services


          may use certain information with respect to transactions in such
          investments, quotations from dealers, pricing matrices, market
          transactions in comparable investments, and various relationships
          between investments. Investments which are generally expected to be

included in this category include corporate bonds and loans, convertible

debt indexed to publicly listed securities, and certain over-the-counter

derivatives.

• Level 3 - Pricing inputs are unobservable for the investment and include


          situations where there is little, if any, market activity for the
          investment. The inputs into the determination of fair value require
          significant judgment or estimation. Investments that are expected to be
          included in this category are our private portfolio companies.




Fair value is a market-based measure considered from the perspective of the
market participant who holds the financial instrument rather than an entity
specific measure. Therefore, when market assumptions are not readily available,
our own assumptions are set to reflect those that management believes market
participants would use in pricing the financial instrument at the measurement
date.



Investments for which market quotations are readily available are valued at such
market quotations, which are generally obtained from an independent pricing
service or multiple broker-dealers or market makers. We weight the use of
third-party broker quotes, if any, in determining fair value based on our
understanding of the level of actual transactions used by the broker to develop
the quote and whether the quote was an indicative price or binding offer.
However, debt investments with remaining maturities within 60 days that are not
credit impaired are valued at cost plus accreted discount, or minus amortized
premium, which approximates fair value. Investments for which market quotations
are not readily available are valued at fair value as determined by our board of
directors based upon input from management and third party valuation firms.
Because these investments are illiquid and because there may not be any directly
comparable companies whose financial instruments have observable market values,
these loans are valued using a fundamental valuation methodology, consistent
with traditional asset pricing standards, that is objective and consistently
applied across all loans and through time.



                                       12

--------------------------------------------------------------------------------

Table of Contents





We use third-party valuation firms to assist the board of directors in the
valuation of its portfolio investments. The valuation reports generated by the
third-party valuation firms consider the evaluation of financing and sale
transactions with third parties, expected cash flows and market based
information, including comparable transactions, performance multiples, and
movement in yields of debt instruments, among other factors. Based on market
data obtained from the third-party valuation firms, we use a combined market
yield analysis and an enterprise model of valuation. In applying the market
yield analysis, the value of our loans are determined based upon inputs such as
the coupon rate, current market yield, interest rate spreads of similar
securities, the stated value of the loan, and the length to maturity. In
applying the enterprise model, we use a waterfall analysis which takes into
account the specific capital structure of the borrower and the related seniority
of the instruments within the borrower's capital structure into consideration.
To estimate the enterprise value of the portfolio company, we weigh some or all
of the traditional market valuation methods and factors based on the individual
circumstances of the portfolio company in order to estimate the enterprise
value. The methodologies for performing investments may be based on, among other
things: valuations of comparable public companies, recent sales of private and
public comparable companies, discounting the forecasted cash flows of the
portfolio company, third party valuations of the portfolio company, considering
offers from third parties to buy the company, estimating the value to potential
strategic buyers and considering the value of recent investments in the equity
securities of the portfolio company. For non-performing investments, we may
estimate the liquidation or collateral value of the portfolio company's assets
and liabilities using an expected recovery model. We may estimate the fair value
of warrants based on a model such as the Black-Scholes model or simulation
models or a combination thereof.



We undertake a multi-step valuation process each quarter when valuing investments for which market quotations are not readily available, as described below:

• our quarterly valuation process begins with each portfolio investment

being initially valued by the valuation professionals;

• conclusions are then documented and discussed with senior management;


          and
          an independent valuation firm engaged by our board of directors prepares
          an independent valuation report for approximately one third of the
          portfolio investments each quarter on a rotating quarterly basis on non
     •    fiscal year-end quarters, such that each of these investments will be
          valued by an independent valuation firm at least twice per annum when
          combined with the fiscal year-end review of all the investments by
          independent valuation firms.



In addition, all of our investments are subject to the following valuation process:

• management reviews preliminary valuations and their own independent

assessment;

• the audit committee of our board of directors reviews the preliminary


          valuations of senior management and independent valuation firms; and
     •    our board of directors discusses valuations and determines the fair
          value of each investment in our portfolio in good faith based on the
          input of SIC Advisors, the respective independent valuation firms and
          the audit committee.




Due to the inherent uncertainty of determining the fair value of investments
that do not have a readily available market value, the fair value of our
investments may differ significantly from the values that would have been used
had a readily available market value existed for such investments, and the
differences could be material. In addition, changes in the market environment
(including the impact of COVID-19 on the financial market), portfolio company
performance, and other events may occur over the lives of the investments that
may cause the gains or losses ultimately realized on these investments to be
materially different than the valuations currently assigned.



Our investments in subordinated notes are carried at fair value, which is based
on a discounted cash flow model. The discounted cash flow model models both the
underlying collateral ("assets") and the liabilities of the CLO capital
structure. The discounted cash flow model uses a set of assumptions including
projected default rates, recovery rates, reinvestment rates and prepayment rates
in order to arrive at estimated cash flows of the assets. The discounted cash
flow model distributes the asset cash flows to the liability structure based on
the payment priorities and discounts them back using appropriate market discount
rates based on discount rates for comparable CLOs. The assumptions are based on
available market data as well as management estimates. Additional data is used
to validate the results from the discounted cash flow method, such as analysis
of relevant data observed in the CLO market, review of quotes, where available,
recent acquisitions and observable transactions in the subordinated notes, among
other factors.



                                       13

--------------------------------------------------------------------------------


  Table of Contents



Revenue Recognition

We record interest income on an accrual basis to the extent that we expect to
collect such amounts. For loans and debt securities with contractual PIK
interest, which represents contractual interest accrued and added to the
principal balance, we generally will not accrue PIK interest for accounting
purposes if the portfolio company valuation indicates that such PIK interest is
not collectible. We do not accrue as a receivable interest on loans and debt
securities or accounting purposes if we have reason to doubt our ability to
collect such interest. Original issue discounts, market discounts, or premiums
are accreted or amortized using the effective interest method as interest
income. We record prepayment premiums on loans and debt securities as fee
income. Dividend income, if any, is recognized on an accrual basis to the extent
that we expect to collect such amount.



Net Realized Gains or Losses and Net Change in Unrealized Appreciation or Depreciation



We measure net realized gains or losses by the difference between the net
proceeds from the repayment or sale and the amortized cost basis of the
investment, without regard to unrealized appreciation or depreciation previously
recognized. Net change in unrealized appreciation or depreciation reflects the
change in portfolio investment values during the reporting period, including any
reversal of previously recorded unrealized appreciation or depreciation, when
gains or losses are realized.



Payment-in-Kind Interest

We have investments in our portfolio that contain a PIK interest provision. Any
PIK interest is added to the principal balance of such investments and is
recorded as income, if the portfolio company valuation indicates that such PIK
interest is collectible. In order to maintain RIC tax treatment, substantially
all of this income must be paid out to stockholders in the form of dividends,
even if we have not collected any cash.



U.S. Federal Income Taxes



We have elected, and intend to qualify annually, to be treated for U.S. federal
income tax purposes as a RIC under Subchapter M of the Code. As a RIC, we
generally will not have to pay corporate-level U.S. federal income taxes on any
ordinary income or capital gains that we distribute to our stockholders from our
tax earnings and profits. To obtain and maintain our RIC tax treatment, we must,
among other things, meet specified source-of-income and asset diversification
requirements and distribute annually at least 90% of our ordinary income and
realized net short-term capital gains in excess of realized net long-term
capital losses, if any.



Recent Developments



On October 19, 2021, our board of directors declared a series of monthly
distributions for October, November and December 2021 in the amount of $0.01 per
share. Stockholders of record as of each respective monthly record date will be
entitled to receive the distribution. Below are the details for each respective
distribution:


Record Date Payment Date Amount per share November 15, 2021 November 16, 2021 $

             0.01
November 29, 2021 November 30, 2021                 0.01
December 30, 2021 December 31, 2021                 0.01




On March 7, 2021 (the "Petition Date"), Medley LLC (the "Debtor") commenced a
voluntary case (the "Medley Bankruptcy Case") under chapter 11 of title 11 of
the United States Code in the Bankruptcy Court.  The Debtor is the sole member
of the investment adviser, SIC Advisors, and the administrator, Medley Capital
LLC, of the Company. Following the commencement of the Medley Bankruptcy Case,
the Debtor continued to manage its business as a debtor in possession under the
Bankruptcy Code. The Debtor, Medley Capital LLC and the Official Committee of
Unsecured Creditors appointed in the Medley Bankruptcy Case reached agreement on
the terms of a chapter 11 plan, which was filed with the Bankruptcy Court on
August 13, 2021, and ultimately confirmed by the Bankruptcy Court on October 14,
2021 (as supplemented and modified, the Modified Third Amended
Combined Disclosure Statement Chapter 11 Plan of Medley LLC, the "Plan"). The
Plan became effective on October 18, 2021 (the "Effective Date").

The Plan provides for a limited restructuring in chapter 11 to enable the Debtor
to maximize the value of its remaining contracts (the "Remaining Contracts")
over a short run-off period, until the Remaining Contracts are terminated,
subject to an end date of March 31, 2022 (the "Run-Off End Date"). The Remaining
Contracts consist of investment management agreements between the
Debtor's subsidiary advisers and third-party clients, including the Company's
investment advisory agreement and related agreements with SIC Advisors and its
administration agreement and related agreements with Medley Capital LLC. The
Debtor does not have its own employees, and in order to provide for the
continued performance of the Debtor's subsidiaries under the Remaining
Contracts, the
Plan establishes a compensation plan for Medley Capital LLC's employees (the
"Non-Debtor Compensation Plan"). The Non-Debtor Compensation Plan is designed to
retain certain key Medley Capital LLC employees to service the
Remaining Contracts, including the Company's investment advisory agreement with
SIC Advisors and pursuant to the Non-Debtor Compensation Plan, the Company
has agreed to contribute $2.1 million of a total cost of $5.7 million to fund
the Non-Debtor Compensation Plan. The Company's obligations under the Non-Debtor
Compensation Plan expire on January 31, 2022, while Medley Capital's obligations
under the Non-Debtor Compensation Plan expire on the Run-Off End Date. The Plan
also contemplates that SIC Advisors LLC will continue to honor its obligations
under the Company's investment advisory agreement until the termination thereof.
Accordingly, the Company's arrangements with SIC Advisors and Medley Capital LLC
are expected to remain in place until the closing of the Merger.

The Plan further provides for a liquidating trust established for the benefit of
creditors holding allowed claims against the Debtor. On the Effective Date, the
Debtor's assets, including all cash on hand and all causes of action retained by
the estate under the Plan were transferred to the liquidating trust, and the
Plan provides for the subsequent transfer of the proceeds received by the Debtor
under the Remaining Contracts once the wind-down is complete.



In the event the proposed merger contemplated by the Merger Agreement is not
consummated for any reason on or before the Run-Off End Date, the Company's
board of directors would expect to consider alternatives, including another
merger transaction, the Company's liquidation or the replacement of SIC Advisors
as its investment adviser, based on, among other things, then-current market
circumstances, the performance of the Company's portfolio and the financial
position of the Company. The Company also  might seek a modification to the Plan
that would extend the Run-Off End Date so that SIC Advisors may continue to
serve as the Company's investment adviser beyond March 31, 2022.





                                       14

--------------------------------------------------------------------------------

Table of Contents

© Edgar Online, source Glimpses