Financials Shivom Investment & Consultancy Limited

Equities

SICLTD6

INE074G01014

Corporate Financial Services

Market Closed - Bombay S.E. 10:00:58 27/02/2023 GMT 5-day change 1st Jan Change
0.42 INR -2.33% Intraday chart for Shivom Investment & Consultancy Limited -.--% -.--%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 451.2 299.4 111.9 31.48 59.46 29.38
Enterprise Value (EV) 1 449.7 299.3 111.5 19.1 59.01 271.7
P/E ratio 63.5 x 81.2 x -4.76 x -12.2 x -4.57 x -0.06 x
Yield - - - - - -
Capitalization / Revenue 6.74 x 6.45 x 1.51 x 0.92 x 1.88 x 1.49 x
EV / Revenue 6.71 x 6.45 x 1.5 x 0.56 x 1.87 x 13.8 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.74 x 0.49 x 0.19 x 0.05 x 0.1 x 0.35 x
Nbr of stocks (in thousands) 69,951 69,951 69,951 69,951 69,951 69,951
Reference price 2 6.450 4.280 1.600 0.4500 0.8500 0.4200
Announcement Date 14/08/18 08/12/20 08/12/20 09/09/21 08/09/22 06/09/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 66.97 46.41 74.16 34.05 31.56 19.72
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 1.603 -10.77 -20.06 -2.576 1.73 -490.1
Net income 1 7.109 3.688 -23.49 -2.576 -13.01 -490.1
Net margin 10.62% 7.95% -31.68% -7.57% -41.23% -2,485.39%
EPS 2 0.1016 0.0527 -0.3358 -0.0368 -0.1860 -7.006
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 14/08/18 08/12/20 08/12/20 09/09/21 08/09/22 06/09/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - 242
Net Cash position 1 1.52 0.04 0.4 12.4 0.45 -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 1.17% 0.6% -3.91% -0.44% -2.24% -149%
ROA (Net income/ Total Assets) 1.17% 0.6% -3.89% -0.44% -2.23% -102%
Assets 1 608 612.9 603.2 589.8 582.2 479.2
Book Value Per Share 2 8.700 8.760 8.420 8.380 8.200 1.190
Cash Flow per Share 2 0 0 0.0100 0.1800 0.0100 0.7400
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 14/08/18 08/12/20 08/12/20 09/09/21 08/09/22 06/09/23
1INR in Million2INR
Estimates
  1. Stock Market
  2. Equities
  3. SICLTD6 Stock
  4. Financials Shivom Investment & Consultancy Limited