Stock 002972 SHENZHEN KEANDA ELECTRONIC TECHNOLOGY CORP., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shenzhen Keanda Electronic Technology Corp., Ltd.

Equities

002972

CNE100003QB3

Electrical Components & Equipment

End-of-day quote Shenzhen S.E.
Other stock markets
 23:00:00 25/06/2024 BST 		5-day change 1st Jan Change
9.12 CNY +3.75% Intraday chart for Shenzhen Keanda Electronic Technology Corp., Ltd. -3.80% -29.47%
05-17 Keanda Electronic Technology Completes Setting Up New Subsidiary; Shares Drop 3% MT
04-25 Shenzhen Keanda Electronic Technology Corp., Ltd. Proposes Final Dividend for the Year 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023
Capitalization 1 3,532 3,094 3,378 2,842 3,154
Enterprise Value (EV) 1 2,837 2,386 2,714 2,363 2,833
P/E ratio 21.3 x 22.5 x 22.3 x 23.3 x 50.8 x
Yield 0.75% 1.14% 2.59% 3.68% 2.32%
Capitalization / Revenue 11 x 8.58 x 8.43 x 7.75 x 12.9 x
EV / Revenue 8.84 x 6.62 x 6.77 x 6.45 x 11.6 x
EV / EBITDA 19.8 x 15.9 x 17.4 x 17.6 x 44.9 x
EV / FCF 158 x 422 x -80.9 x 392 x -35.3 x
FCF Yield 0.63% 0.24% -1.24% 0.25% -2.83%
Price to Book 3.41 x 2.7 x 2.72 x 2.25 x 2.53 x
Nbr of stocks (in thousands) 246,848 246,848 245,170 243,911 243,911
Reference price 2 14.31 12.54 13.78 11.65 12.93
Announcement Date 14/04/20 27/04/21 27/04/22 17/03/23 24/04/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 268.8 320.8 360.5 400.8 366.6 244.5
EBITDA 1 108.4 143.6 149.9 156.4 133.9 63.06
EBIT 1 105.2 138.8 145.8 152 126.6 53.17
Operating Margin 39.14% 43.25% 40.45% 37.91% 34.52% 21.75%
Earnings before Tax (EBT) 1 109.5 144.1 158.4 173.1 137.5 68.04
Net income 1 95.15 123.9 137.4 151.4 122.3 62.16
Net margin 35.4% 38.62% 38.11% 37.77% 33.37% 25.42%
EPS 2 0.5143 0.6714 0.5571 0.6169 0.5005 0.2547
Free Cash Flow 1 -26.32 17.94 5.659 -33.55 6.021 -80.22
FCF margin -9.79% 5.59% 1.57% -8.37% 1.64% -32.81%
FCF Conversion (EBITDA) - 12.49% 3.78% - 4.49% -
FCF Conversion (Net income) - 14.48% 4.12% - 4.92% -
Dividend per Share 2 0.0929 0.1071 0.1429 0.3571 0.4286 0.3000
Announcement Date 29/01/19 14/04/20 27/04/21 27/04/22 17/03/23 24/04/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 213 695 708 664 479 320
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -26.3 17.9 5.66 -33.5 6.02 -80.2
ROE (net income / shareholders' equity) 21.8% 16.4% 12.6% 12.7% 9.77% 4.96%
ROA (Net income/ Total Assets) 11.4% 9.39% 7.22% 6.96% 5.33% 2.26%
Assets 1 834.9 1,319 1,904 2,176 2,294 2,751
Book Value Per Share 2 2.570 4.200 4.640 5.060 5.180 5.110
Cash Flow per Share 2 1.150 2.810 2.870 2.730 2.200 1.360
Capex 1 14.7 39.5 13.5 34.8 34.7 15.9
Capex / Sales 5.45% 12.3% 3.75% 8.67% 9.47% 6.51%
Announcement Date 29/01/19 14/04/20 27/04/21 27/04/22 17/03/23 24/04/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Electrical Components & Equipment

1st Jan change Capi.
SHENZHEN KEANDA ELECTRONIC TECHNOLOGY CORP., LTD. Stock Shenzhen Keanda Electronic Technology Corp., Ltd.
-29.47% 309M
SCHNEIDER ELECTRIC SE Stock Schneider Electric SE
+25.29% 136B
EATON CORPORATION PLC Stock Eaton Corporation plc
+30.92% 126B
EMERSON ELECTRIC CO. Stock Emerson Electric Co.
+9.03% 60.71B
AMETEK, INC. Stock AMETEK, Inc.
+1.02% 38.56B
VERTIV HOLDINGS CO Stock Vertiv Holdings Co
+81.16% 32.57B
WEG S.A. Stock WEG S.A.
+13.65% 31.97B
DELTA ELECTRONICS, INC. Stock Delta Electronics, Inc.
+22.81% 30.67B
ROCKWELL AUTOMATION, INC. Stock Rockwell Automation, Inc.
-14.01% 30.44B
DELTA ELECTRONICS (THAILAND) Stock Delta Electronics (Thailand)
-3.98% 28.54B
Other Electrical Components & Equipment
  1. Stock Market
  2. Equities
  3. 002972 Stock
  4. Financials Shenzhen Keanda Electronic Technology Corp., Ltd.