Financials Seasons Furnishings Limited

Equities

SEASONF6

INE454D01015

Home Furnishings Retailers

Market Closed - Bombay S.E. 11:01:01 22/08/2022 BST 5-day change 1st Jan Change
4.04 INR -4.94% Intraday chart for Seasons Furnishings Limited -.--% -.--%

Valuation

Fiscal Period: March 2017 2018 2019 2020 2021 2022
Capitalization 1 34.01 59.89 18.41 12.94 10.94 33.64
Enterprise Value (EV) 1 123.9 149.8 105.8 102.6 97.54 117.9
P/E ratio -4.38 x -4.71 x 148 x -0.18 x -0.41 x 60.2 x
Yield - - - - - -
Capitalization / Revenue 0.26 x 0.99 x 0.27 x 0.22 x 0.31 x 0.71 x
EV / Revenue 0.95 x 2.47 x 1.56 x 1.74 x 2.78 x 2.49 x
EV / EBITDA 17.4 x -84.8 x 28.2 x -1.46 x -4.08 x 41.5 x
EV / FCF -21.3 x 28.4 x 68.2 x 4.08 x 7.23 x 16.9 x
FCF Yield -4.7% 3.52% 1.47% 24.5% 13.8% 5.9%
Price to Book 0.31 x 0.67 x 0.21 x 0.8 x -1.04 x -3.35 x
Nbr of stocks (in thousands) 7,394 7,394 7,394 7,394 7,394 7,394
Reference price 2 4.600 8.100 2.490 1.750 1.480 4.550
Announcement Date 05/09/17 14/08/18 30/08/19 27/11/20 06/12/21 23/08/22
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2017 2018 2019 2020 2021 2022
Net sales 1 130.1 60.64 67.93 59.02 35.12 47.36
EBITDA 1 7.118 -1.766 3.753 -70.34 -23.93 2.839
EBIT 1 5.151 -3.19 2.441 -71.56 -24.99 1.851
Operating Margin 3.96% -5.26% 3.59% -121.24% -71.16% 3.91%
Earnings before Tax (EBT) 1 -8.996 -12.66 0.151 -72.79 -26.58 0.7212
Net income 1 -7.772 -12.71 0.1246 -72.82 -26.58 0.5591
Net margin -5.97% -20.96% 0.18% -123.37% -75.7% 1.18%
EPS 2 -1.051 -1.720 0.0169 -9.850 -3.600 0.0756
Free Cash Flow 1 -5.822 5.272 1.55 25.16 13.49 6.956
FCF margin -4.47% 8.69% 2.28% 42.63% 38.42% 14.69%
FCF Conversion (EBITDA) - - 41.3% - - 245.07%
FCF Conversion (Net income) - - 1,243.71% - - 1,244.2%
Dividend per Share - - - - - -
Announcement Date 05/09/17 14/08/18 30/08/19 27/11/20 06/12/21 23/08/22
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2017 2018 2019 2020 2021 2022
Net Debt 1 89.9 90 87.3 89.6 86.6 84.3
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 12.63 x -50.92 x 23.27 x -1.274 x -3.619 x 29.69 x
Free Cash Flow 1 -5.82 5.27 1.55 25.2 13.5 6.96
ROE (net income / shareholders' equity) -6.88% -13.3% 0.14% -138% -926% -5.44%
ROA (Net income/ Total Assets) 1.11% -0.73% 0.6% -21.2% -9.64% 0.8%
Assets 1 -698.8 1,739 20.81 343.3 275.8 70.24
Book Value Per Share 2 14.70 12.00 12.10 2.200 -1.420 -1.360
Cash Flow per Share 2 0.0600 0.0200 0.0100 0.0100 0.0600 0.0500
Capex 1 0.32 0.18 0.08 1.68 - 1.28
Capex / Sales 0.24% 0.3% 0.12% 2.85% - 2.69%
Announcement Date 05/09/17 14/08/18 30/08/19 27/11/20 06/12/21 23/08/22
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. SEASONF6 Stock
  4. Financials Seasons Furnishings Limited