Stock SAIC SCIENCE APPLICATIONS INTERNATIONAL CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Science Applications International Corporation

Equities

SAIC

US8086251076

IT Services & Consulting

Real-time Estimate Cboe BZX
Other stock markets
 20:41:27 27/06/2024 BST 		5-day change 1st Jan Change
117.2 USD -0.73% Intraday chart for Science Applications International Corporation +1.05% -5.72%
06-04 Truist Lowers PT on Science Applications International to $125 From $130, Notes 'Disappointing' Fiscal Q2 Guide; Maintains Hold Rating MT
06-03 Tranche Update on Science Applications International Corporation's Equity Buyback Plan announced on October 3, 2013. CI

Valuation

Fiscal Period: February 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 5,066 5,489 4,763 5,705 6,717 6,046 - -
Enterprise Value (EV) 1 6,799 7,833 7,175 7,970 8,722 7,968 7,857 7,744
P/E ratio 22.9 x 26.5 x 17.5 x 19.4 x 14.5 x 18.7 x 16.5 x 14.8 x
Yield 1.69% 1.57% 1.77% - - 1.28% 1.33% 1.39%
Capitalization / Revenue 0.79 x 0.78 x 0.64 x 0.74 x 0.9 x 0.81 x 0.79 x 0.77 x
EV / Revenue 1.07 x 1.11 x 0.97 x 1.03 x 1.17 x 1.07 x 1.03 x 0.98 x
EV / EBITDA 12.6 x 12.5 x 10.5 x 11.7 x 13.1 x 11.5 x 10.9 x 10.3 x
EV / FCF 15.6 x 11 x 14.9 x 15.7 x 23.6 x 16.1 x 15.2 x 14.1 x
FCF Yield 6.43% 9.05% 6.72% 6.36% 4.23% 6.23% 6.56% 7.1%
Price to Book 3.59 x 3.55 x 2.89 x - - 3.38 x 3.25 x -
Nbr of stocks (in thousands) 57,724 58,224 56,941 54,629 52,063 51,231 - -
Reference price 2 87.77 94.27 83.65 104.4 129.0 118.0 118.0 118.0
Announcement Date 26/03/20 25/03/21 28/03/22 03/04/23 18/03/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: February 2020 2021 2022 2023 2024 2025 2026 2027
Net sales 1 6,379 7,056 7,394 7,704 7,444 7,440 7,663 7,900
EBITDA 1 538 627 686 680 668 690.4 720.1 753.9
EBIT 1 410 445 519 526 519 572.1 585.5 642
Operating Margin 6.43% 6.31% 7.02% 6.83% 6.97% 7.69% 7.64% 8.13%
Earnings before Tax (EBT) 1 286 271 358 375 620 419.5 454.4 488.9
Net income 1 226 209 277 300 477 324.2 350.9 378.1
Net margin 3.54% 2.96% 3.75% 3.89% 6.41% 4.36% 4.58% 4.79%
EPS 2 3.830 3.560 4.770 5.380 8.880 6.315 7.157 7.973
Free Cash Flow 1 437 709 482 507 369 496.3 515.2 549.5
FCF margin 6.85% 10.05% 6.52% 6.58% 4.96% 6.67% 6.72% 6.96%
FCF Conversion (EBITDA) 81.23% 113.08% 70.26% 74.56% 55.24% 71.88% 71.55% 72.89%
FCF Conversion (Net income) 193.36% 339.23% 174.01% 169% 77.36% 153.09% 146.83% 145.33%
Dividend per Share 2 1.480 1.480 1.480 - - 1.506 1.565 1.635
Announcement Date 26/03/20 25/03/21 28/03/22 03/04/23 18/03/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: February 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3 2025 Q4 2026 Q1 2026 Q2
Net sales 1 1,782 1,996 1,831 1,909 1,968 2,028 1,784 1,895 1,737 1,847 1,787 1,960 1,845 1,905 1,847
EBITDA 1 146 173 166 170 171 189 174 178 127 166 161.5 186.8 175.7 175.9 170.8
EBIT 1 106 134 125 136 131 152 134 144 89 131 130.7 155.5 145.4 138.5 133.9
Operating Margin 5.95% 6.71% 6.83% 7.12% 6.66% 7.5% 7.51% 7.6% 5.12% 7.09% 7.31% 7.93% 7.88% 7.27% 7.25%
Earnings before Tax (EBT) 1 57 95 95 100 85 123 335 114 48 95 94.92 120.8 108.8 106.5 104.2
Net income 1 43 73 73 80 74 98 247 93 39 77 72.36 92.05 81.63 82.29 80.5
Net margin 2.41% 3.66% 3.99% 4.19% 3.76% 4.83% 13.85% 4.91% 2.25% 4.17% 4.05% 4.7% 4.42% 4.32% 4.36%
EPS 2 0.7600 1.290 1.300 1.450 1.340 1.790 4.560 1.760 0.7400 1.480 1.400 1.798 1.608 1.650 1.635
Dividend per Share 2 0.3700 0.3700 0.3700 0.3700 - - 0.3700 - - 0.3700 0.3850 0.3850 0.3850 0.3700 -
Announcement Date 28/03/22 06/06/22 01/09/22 05/12/22 03/04/23 05/06/23 07/09/23 04/12/23 18/03/24 03/06/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: February 2020 2021 2022 2023 2024 2025 2026 2027
Net Debt 1 1,733 2,344 2,412 2,265 2,005 1,922 1,810 1,698
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 3.221 x 3.738 x 3.516 x 3.331 x 3.001 x 2.784 x 2.514 x 2.253 x
Free Cash Flow 1 437 709 482 507 369 496 515 550
ROE (net income / shareholders' equity) 23% 24.9% 26.7% 25.4% 24.3% 23.9% 25.4% 28.5%
ROA (Net income/ Total Assets) 7.2% 7.06% 7.37% 7.46% 7.79% 7.87% 8.33% -
Assets 1 3,138 2,962 3,761 4,019 6,121 4,117 4,211 -
Book Value Per Share 2 24.40 26.50 28.90 - - 35.00 36.30 -
Cash Flow per Share 2 - - 8.920 9.620 7.370 10.40 11.40 -
Capex 1 21 46 36 25 27 29.3 31.9 30.5
Capex / Sales 0.33% 0.65% 0.49% 0.32% 0.36% 0.39% 0.42% 0.39%
Announcement Date 26/03/20 25/03/21 28/03/22 03/04/23 18/03/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Science Applications International Corporation

Trading Rating
Investor Rating
ESG Refinitiv
A-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
9
Last Close Price
118 USD
Average target price
133.9 USD
Spread / Average Target
+13.45%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other IT Services & Consulting

1st Jan change Capi.
SCIENCE APPLICATIONS INTERNATIONAL CORPORATION Stock Science Applications International Corporation
-5.71% 6.05B
ACCENTURE PLC Stock Accenture plc
-13.55% 191B
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
+3.71% 167B
IBM Stock IBM
+4.73% 158B
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+1.82% 97.42B
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+52.62% 92.57B
RELX PLC Stock RELX PLC
+17.49% 84.74B
INFOSYS LIMITED Stock Infosys Limited
+1.97% 76.34B
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
-0.76% 46.78B
SNOWFLAKE INC. Stock Snowflake Inc.
-32.71% 43.24B
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. SAIC Stock
  4. Financials Science Applications International Corporation