End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.285 MYR | +1.79% | +1.79% | -5.00% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 68.46 | 68.46 | 53.64 | 52.94 | 50.82 | 42.35 |
Enterprise Value (EV) 1 | 47.77 | 48.44 | 30.07 | 29.4 | 37.61 | 28.73 |
P/E ratio | 9.58 x | 12.6 x | 35.2 x | 30.6 x | 19.9 x | 25.5 x |
Yield | 7.01% | 7.01% | - | 2.67% | 2.78% | - |
Capitalization / Revenue | 1.03 x | 1.05 x | 1.18 x | 1.1 x | 0.8 x | 0.76 x |
EV / Revenue | 0.72 x | 0.74 x | 0.66 x | 0.61 x | 0.59 x | 0.52 x |
EV / EBITDA | 5.25 x | 6.71 x | 13 x | 14 x | 8.91 x | 11.8 x |
EV / FCF | 15.4 x | 12.4 x | 9.45 x | -76.7 x | -4.19 x | 18.8 x |
FCF Yield | 6.48% | 8.09% | 10.6% | -1.3% | -23.9% | 5.32% |
Price to Book | 1.61 x | 1.59 x | 1.2 x | 1.14 x | 1.07 x | 0.89 x |
Nbr of stocks (in thousands) | 141,160 | 141,160 | 141,160 | 141,160 | 141,160 | 141,160 |
Reference price 2 | 0.4850 | 0.4850 | 0.3800 | 0.3750 | 0.3600 | 0.3000 |
Announcement Date | 30/04/19 | 01/06/20 | 30/04/21 | 29/04/22 | 27/04/23 | 29/04/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 66.16 | 65.17 | 45.41 | 47.98 | 63.92 | 55.36 |
EBITDA 1 | 9.092 | 7.214 | 2.312 | 2.096 | 4.222 | 2.441 |
EBIT 1 | 8.505 | 6.515 | 1.656 | 1.493 | 3.656 | 1.841 |
Operating Margin | 12.86% | 10% | 3.65% | 3.11% | 5.72% | 3.33% |
Earnings before Tax (EBT) 1 | 9.551 | 7.609 | 2.56 | 2.326 | 4.363 | 2.68 |
Net income 1 | 7.149 | 5.427 | 1.522 | 1.73 | 2.554 | 1.66 |
Net margin | 10.81% | 8.33% | 3.35% | 3.61% | 4% | 3% |
EPS 2 | 0.0506 | 0.0384 | 0.0108 | 0.0123 | 0.0181 | 0.0118 |
Free Cash Flow 1 | 3.096 | 3.918 | 3.182 | -0.3834 | -8.982 | 1.528 |
FCF margin | 4.68% | 6.01% | 7.01% | -0.8% | -14.05% | 2.76% |
FCF Conversion (EBITDA) | 34.05% | 54.3% | 137.61% | - | - | 62.61% |
FCF Conversion (Net income) | 43.3% | 72.19% | 209.04% | - | - | 92.07% |
Dividend per Share 2 | 0.0340 | 0.0340 | - | 0.0100 | 0.0100 | - |
Announcement Date | 30/04/19 | 01/06/20 | 30/04/21 | 29/04/22 | 27/04/23 | 29/04/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 20.7 | 20 | 23.6 | 23.5 | 13.2 | 13.6 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 3.1 | 3.92 | 3.18 | -0.38 | -8.98 | 1.53 |
ROE (net income / shareholders' equity) | 17.3% | 12.7% | 3.47% | 3.81% | 5.45% | 3.49% |
ROA (Net income/ Total Assets) | 10.5% | 7.79% | 2% | 1.78% | 4.22% | 2.11% |
Assets 1 | 67.97 | 69.67 | 76.15 | 97.07 | 60.46 | 78.54 |
Book Value Per Share 2 | 0.3000 | 0.3000 | 0.3200 | 0.3300 | 0.3400 | 0.3400 |
Cash Flow per Share 2 | 0.0500 | 0.0400 | 0.0400 | 0.0500 | 0.0500 | 0.0500 |
Capex 1 | 1.24 | 0.5 | 0.16 | 1.78 | 0.7 | 0.41 |
Capex / Sales | 1.87% | 0.77% | 0.35% | 3.71% | 1.09% | 0.74% |
Announcement Date | 30/04/19 | 01/06/20 | 30/04/21 | 29/04/22 | 27/04/23 | 29/04/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-5.00% | 8.57M | |
+0.52% | 289B | |
-6.38% | 91.47B | |
-7.00% | 41.98B | |
+2.28% | 41.91B | |
+5.16% | 39.9B | |
+3.56% | 38.04B | |
-15.16% | 30.24B | |
-5.86% | 28.57B | |
+8.15% | 24.63B |
- Stock Market
- Equities
- SCC Stock
- Financials SCC Holdings