Market Closed -
Bombay S.E.
04:59:11 02/07/2024 BST
|
5-day change
|
1st Jan Change
|
1,490
INR
|
-0.83%
|
|
+2.18%
|
+4.38%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
583,400
|
641,017
|
880,912
|
1,121,866
|
1,102,085
|
1,504,218
|
-
|
-
|
Enterprise Value (EV)
1 |
559,194
|
626,785
|
853,807
|
1,089,823
|
1,060,436
|
1,454,990
|
1,452,086
|
1,446,335
|
P/E ratio
|
44
x
|
45.1
x
|
60.5
x
|
74.6
x
|
64.1
x
|
79.4
x
|
69
x
|
60.1
x
|
Yield
|
0.34%
|
-
|
0.28%
|
0.18%
|
0.23%
|
0.18%
|
0.22%
|
0.24%
|
Capitalization / Revenue
|
1.32
x
|
1.46
x
|
1.07
x
|
1.35
x
|
1.35
x
|
1.13
x
|
1.2
x
|
1.04
x
|
EV / Revenue
|
1.26
x
|
1.43
x
|
1.04
x
|
1.31
x
|
1.3
x
|
1.1
x
|
1.16
x
|
1
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-10,046,830
x
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-0%
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
7.7
x
|
7.33
x
|
8.47
x
|
9.65
x
|
8.47
x
|
10.1
x
|
9.02
x
|
7.93
x
|
Nbr of stocks (in thousands)
|
1,000,000
|
1,000,026
|
1,000,071
|
1,000,371
|
1,000,895
|
1,001,577
|
-
|
-
|
Reference price
2 |
583.4
|
641.0
|
880.8
|
1,121
|
1,101
|
1,502
|
1,502
|
1,502
|
Announcement Date
|
25/04/19
|
05/05/20
|
03/05/21
|
28/04/22
|
26/04/23
|
26/04/24
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
442,612
|
438,428
|
820,849
|
830,272
|
815,985
|
1,326,314
|
1,249,060
|
1,451,541
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
13,740
|
14,142
|
15,424
|
15,913
|
17,594
|
19,446
|
21,857
|
25,350
|
Operating Margin
|
3.1%
|
3.23%
|
1.88%
|
1.92%
|
2.16%
|
1.47%
|
1.75%
|
1.75%
|
Earnings before Tax (EBT)
1 |
13,729
|
14,135
|
15,425
|
15,608
|
17,584
|
19,421
|
22,355
|
25,970
|
Net income
1 |
13,268
|
14,222
|
14,558
|
15,060
|
17,206
|
18,938
|
21,757
|
24,826
|
Net margin
|
3%
|
3.24%
|
1.77%
|
1.81%
|
2.11%
|
1.43%
|
1.74%
|
1.71%
|
EPS
2 |
13.27
|
14.22
|
14.55
|
15.04
|
17.18
|
18.90
|
21.78
|
24.98
|
Free Cash Flow
|
-
|
-62,386
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-14.23%
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
2.000
|
-
|
2.500
|
2.000
|
2.500
|
2.700
|
3.250
|
3.671
|
Announcement Date
|
25/04/19
|
05/05/20
|
03/05/21
|
28/04/22
|
26/04/23
|
26/04/24
|
-
|
-
|
Fiscal Period: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
|
-
|
208,967
|
-
|
-
|
-
|
-
|
-
|
275,253
|
266,267
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
1 |
-
|
-
|
-
|
-
|
4,252
|
-
|
-
|
4,515
|
-
|
-
|
6,320
|
5,759
|
-
|
6,402
|
-
|
-
|
EBIT
1 |
2,332
|
6,218
|
2,340
|
2,811
|
3,822
|
6,940
|
2,676
|
3,875
|
3,112
|
7,930
|
3,897
|
10,597
|
-
|
10,504
|
11,818
|
5,949
|
Operating Margin
|
-
|
2.98%
|
-
|
-
|
-
|
-
|
-
|
1.41%
|
1.17%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-
|
2,334
|
-
|
3,814
|
6,941
|
2,674
|
3,866
|
-
|
-
|
3,897
|
4,204
|
-
|
3,866
|
-
|
-
|
Net income
1 |
2,328
|
5,324
|
2,232
|
2,466
|
3,641
|
6,722
|
2,628
|
3,767
|
3,041
|
7,768
|
3,810
|
4,170
|
7,612
|
3,831
|
7,977
|
-
|
Net margin
|
-
|
2.55%
|
-
|
-
|
-
|
-
|
-
|
1.37%
|
1.14%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
2.330
|
5.320
|
2.230
|
2.460
|
3.640
|
6.710
|
2.630
|
3.760
|
3.040
|
7.760
|
3.800
|
4.400
|
-
|
3.700
|
7.799
|
-
|
Dividend per Share
2 |
-
|
2.500
|
-
|
-
|
-
|
2.000
|
-
|
-
|
-
|
2.500
|
-
|
-
|
-
|
-
|
3.500
|
-
|
Announcement Date
|
22/01/21
|
03/05/21
|
26/07/21
|
27/10/21
|
21/01/22
|
28/04/22
|
28/07/22
|
21/10/22
|
21/01/23
|
26/04/23
|
25/07/23
|
-
|
27/10/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
24,206
|
14,232
|
27,105
|
32,042
|
41,649
|
47,459
|
52,132
|
57,883
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-62,386
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
18.8%
|
17.4%
|
15.2%
|
13.7%
|
14%
|
13.8%
|
15.7%
|
15.7%
|
ROA (Net income/ Total Assets)
|
1.02%
|
0.93%
|
0.76%
|
0.61%
|
0.59%
|
0.63%
|
0.59%
|
0.57%
|
Assets
1 |
1,305,906
|
1,527,737
|
1,915,592
|
2,453,951
|
2,940,140
|
3,089,587
|
3,681,361
|
4,353,505
|
Book Value Per Share
2 |
75.80
|
87.40
|
104.0
|
116.0
|
130.0
|
149.0
|
167.0
|
189.0
|
Cash Flow per Share
|
-
|
-
|
236.0
|
218.0
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
25/04/19
|
05/05/20
|
03/05/21
|
28/04/22
|
26/04/23
|
26/04/24
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +3.28% | 94.44B | | -22.41% | 75.38B | | +19.96% | 75.02B | | +24.07% | 31.77B | | +31.12% | 31.6B | | -7.33% | 15.35B | | +22.91% | 12.75B | | +15.44% | 10.48B | | +35.37% | 9.25B |
Life Insurance
|