Stock SAP SAP SE
Add to a list
To use this feature you must be a member
Log inSign up

Financials SAP SE Swiss Exchange

Equities

SAP

DE0007164600

Software

Real-time Estimate Tradegate
Other stock markets
 10:39:42 03/07/2024 BST 		5-day change 1st Jan Change
187.8 EUR +79.86% Intraday chart for SAP SE 0.00% 0.00%
07:29am Lumi Rental Co. to Enhance Human Resource Operations Via SAP Cloud System MT
07-02 SAP SE : Barclays keeps its Buy rating ZD

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 143,620 127,680 147,329 112,276 162,380 214,619 - -
Enterprise Value (EV) 1 154,503 136,688 151,243 116,785 160,588 212,051 207,644 201,772
P/E ratio 43 x 24.6 x 28 x 49.2 x 27 x 62.9 x 32.1 x 27.2 x
Yield 1.31% 1.73% 1.56% 2.13% 1.58% 1.21% 1.31% 1.43%
Capitalization / Revenue 5.2 x 4.67 x 5.29 x 3.64 x 5.2 x 6.33 x 5.7 x 5.11 x
EV / Revenue 5.59 x 5 x 5.43 x 3.78 x 5.15 x 6.25 x 5.51 x 4.8 x
EV / EBITDA 15.3 x 13.5 x 15.1 x 11.8 x 15.9 x 23.1 x 18.1 x 15.3 x
EV / FCF 67.9 x 22.8 x 30.2 x 26.9 x 29 x 55.9 x 25.3 x 21.5 x
FCF Yield 1.47% 4.39% 3.31% 3.72% 3.44% 1.79% 3.95% 4.64%
Price to Book 4.67 x 4.27 x 3.78 x 2.81 x 3.78 x 5.01 x 4.6 x 4.13 x
Nbr of stocks (in thousands) 1,193,650 1,190,824 1,179,579 1,164,814 1,164,184 1,158,852 - -
Reference price 2 120.3 107.2 124.9 96.39 139.5 185.2 185.2 185.2
Announcement Date 28/01/20 29/01/21 27/01/22 26/01/23 23/01/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 27,634 27,343 27,842 30,871 31,207 33,911 37,662 42,011
EBITDA 1 10,083 10,114 10,005 9,929 10,094 9,176 11,492 13,204
EBIT 1 8,211 8,283 8,230 8,033 8,721 7,744 10,156 11,803
Operating Margin 29.71% 30.29% 29.56% 26.02% 27.95% 22.84% 26.97% 28.09%
Earnings before Tax (EBT) 1 4,618 7,218 6,850 3,092 5,292 4,560 8,668 10,591
Net income 1 3,337 5,280 5,383 1,714 5,928 3,477 6,433 7,735
Net margin 12.08% 19.31% 19.33% 5.55% 19% 10.25% 17.08% 18.41%
EPS 2 2.800 4.350 4.460 1.960 5.170 2.943 5.763 6.797
Free Cash Flow 1 2,276 6,000 5,010 4,348 5,530 3,793 8,196 9,368
FCF margin 8.24% 21.94% 17.99% 14.08% 17.72% 11.19% 21.76% 22.3%
FCF Conversion (EBITDA) 22.57% 59.32% 50.07% 43.79% 54.79% 41.34% 71.32% 70.94%
FCF Conversion (Net income) 68.2% 113.64% 93.07% 253.68% 93.29% 109.1% 127.41% 121.12%
Dividend per Share 2 1.580 1.850 1.950 2.050 2.200 2.244 2.422 2.643
Announcement Date 28/01/20 29/01/21 27/01/22 26/01/23 23/01/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 7,981 7,077 7,517 7,841 8,436 7,441 7,554 7,744 8,468 8,041 8,241 8,469 9,114 8,907 9,131
EBITDA 1 2,935 2,137 2,153 2,586 3,052 2,240 2,407 2,606 2,841 1,846 2,048 2,380 2,729 2,328 2,565
EBIT 1 2,468 1,677 1,680 2,094 2,581 1,875 2,058 2,278 2,510 1,533 1,767 2,065 2,426 2,272 2,318
Operating Margin 30.92% 23.7% 22.35% 26.71% 30.6% 25.2% 27.24% 29.42% 29.64% 19.06% 21.44% 24.38% 26.62% 25.51% 25.38%
Earnings before Tax (EBT) 1 1,960 945 538 850 759 677 1,093 1,761 1,761 -980 1,590 1,658 2,033 1,782 1,802
Net income 1 1,447 632 203 547 332 479 3,381 1,272 1,165 -828 1,146 1,291 1,609 1,263 1,375
Net margin 18.13% 8.93% 2.7% 6.98% 3.94% 6.44% 44.76% 16.43% 13.76% -10.3% 13.91% 15.24% 17.65% 14.19% 15.06%
EPS 2 1.240 0.6300 0.2800 0.5700 0.4700 0.4100 2.930 1.080 1.010 -0.7100 0.9594 1.161 1.392 1.113 1.311
Dividend per Share 2 - - - - - - - - 2.200 - 1.101 - - - 2.356
Announcement Date 27/01/22 22/04/22 21/07/22 25/10/22 26/01/23 21/04/23 20/07/23 18/10/23 23/01/24 22/04/24 - - - - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 10,883 9,008 3,914 4,509 - - - -
Net Cash position 1 - - - - 1,792 2,568 6,975 12,848
Leverage (Debt/EBITDA) 1.079 x 0.8906 x 0.3912 x 0.4541 x - - - -
Free Cash Flow 1 2,276 6,000 5,010 4,348 5,530 3,793 8,196 9,368
ROE (net income / shareholders' equity) 20.5% 21.1% 24.3% 11.5% 14% 12% 15.8% 16.9%
ROA (Net income/ Total Assets) 10.9% 10.8% 12.9% 6.35% 8.32% 5.09% 8.39% 9.31%
Assets 1 30,541 49,020 41,822 27,003 71,235 68,310 76,648 83,045
Book Value Per Share 2 25.80 25.10 33.00 34.30 36.90 37.00 40.20 44.90
Cash Flow per Share 2 2.930 6.090 5.260 4.810 5.350 4.070 7.740 9.200
Capex 1 817 816 825 874 785 942 1,001 1,108
Capex / Sales 2.96% 2.98% 2.96% 2.83% 2.52% 2.78% 2.66% 2.64%
Announcement Date 28/01/20 29/01/21 27/01/22 26/01/23 23/01/24 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for SAP SE

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
25
Last Close Price
185.2 EUR
Average target price
192 EUR
Spread / Average Target
+3.67%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Enterprise Software

1st Jan change Capi.
ORACLE CORPORATION Stock Oracle Corporation
+35.90% 395B
SERVICENOW, INC. Stock ServiceNow, Inc.
+12.40% 163B
CONSTELLATION SOFTWARE INC. Stock Constellation Software Inc.
+20.92% 61.47B
FAIR ISAAC CORPORATION Stock Fair Isaac Corporation
+31.39% 37.79B
HUBSPOT, INC. Stock HubSpot, Inc.
+0.62% 29.77B
MICROSTRATEGY INCORPORATED Stock MicroStrategy Incorporated
+109.02% 23.42B
WISETECH GLOBAL LIMITED Stock WiseTech Global Limited
+29.10% 20.98B
TOAST, INC. Stock Toast, Inc.
+42.33% 14.43B
TRIMBLE, INC. Stock Trimble, Inc.
+5.68% 13.73B
Enterprise Software
  1. Stock Market
  2. Equities
  3. SAP Stock
  4. SAP Stock
  5. Financials SAP SE