SANDPIPER DIGITAL PAYMENTS AG |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.01 CHF | 0.00% |
|
0.00% | 0.00% |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 18.02 | 3.777 | 7.688 | 2.012 | 2.104 | 2.202 |
| Enterprise Value (EV) 1 | 22.57 | 10.38 | 14.12 | 1.947 | 1.859 | 3.55 |
| P/E ratio | -8.86 x | -5.39 x | -2.8 x | -5.98 x | -8.45 x | -20.8 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 0.7 x | 0.13 x | 0.27 x | 0.13 x | 0.38 x | 0.54 x |
| EV / Revenue | 0.87 x | 0.35 x | 0.5 x | 0.12 x | 0.34 x | 0.87 x |
| EV / EBITDA | -18.1 x | 19.8 x | 16.3 x | -6.26 x | -13.5 x | 9.25 x |
| EV / FCF | 9.59 x | -3.79 x | -36.6 x | 1.09 x | 14.1 x | -3.8 x |
| FCF Yield | 10.4% | -26.4% | -2.73% | 91.8% | 7.09% | -26.3% |
| Price to Book | -7.32 x | -1.13 x | -1.88 x | 34.6 x | -12.3 x | -9.38 x |
| Nbr of stocks (in thousands) | 203,456 | 208,325 | 208,325 | 208,325 | 208,325 | 208,325 |
| Reference price 2 | 0.0886 | 0.0181 | 0.0369 | 0.009658 | 0.0101 | 0.0106 |
| Announcement Date | 11/06/19 | 28/05/20 | 28/05/21 | 02/06/22 | 20/06/23 | 30/05/24 |
1EUR in Million2EUR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 25.91 | 29.88 | 28.34 | 15.73 | 5.471 | 4.082 |
| EBITDA 1 | -1.25 | 0.5245 | 0.8664 | -0.3109 | -0.1374 | 0.3839 |
| EBIT 1 | -1.958 | -0.0336 | 0.4132 | -0.5548 | -0.1841 | -0.0315 |
| Operating Margin | -7.56% | -0.11% | 1.46% | -3.53% | -3.37% | -0.77% |
| Earnings before Tax (EBT) 1 | -1.682 | -0.1413 | -2.028 | -0.176 | -0.2601 | -0.1027 |
| Net income 1 | -1.895 | -0.7003 | -2.75 | -0.3364 | -0.249 | -0.1061 |
| Net margin | -7.31% | -2.34% | -9.7% | -2.14% | -4.55% | -2.6% |
| EPS 2 | -0.009999 | -0.003361 | -0.0132 | -0.001614 | -0.001195 | -0.000509 |
| Free Cash Flow 1 | 2.354 | -2.742 | -0.3857 | 1.786 | 0.1317 | -0.935 |
| FCF margin | 9.08% | -9.18% | -1.36% | 11.36% | 2.41% | -22.91% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 11/06/19 | 28/05/20 | 28/05/21 | 02/06/22 | 20/06/23 | 30/05/24 |
1EUR in Million2EUR
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 4.55 | 6.6 | 6.43 | - | - | 1.35 |
| Net Cash position 1 | - | - | - | 0.07 | 0.25 | - |
| Leverage (Debt/EBITDA) | -3.644 x | 12.59 x | 7.424 x | - | - | 3.511 x |
| Free Cash Flow 1 | 2.35 | -2.74 | -0.39 | 1.79 | 0.13 | -0.94 |
| ROE (net income / shareholders' equity) | -15,529% | 22.3% | 116% | 20.9% | 439% | 52.2% |
| ROA (Net income/ Total Assets) | -6.98% | -0.14% | 1.66% | -3.59% | -2.87% | -0.6% |
| Assets 1 | 27.13 | 518 | -166 | 9.373 | 8.672 | 17.68 |
| Book Value Per Share 2 | -0.0100 | -0.0200 | -0.0200 | 0 | -0 | -0 |
| Cash Flow per Share 2 | 0.0200 | 0.0200 | 0.0200 | 0.0100 | 0.0100 | 0 |
| Capex 1 | 0.23 | 0.14 | 0.21 | 0.08 | - | 0.01 |
| Capex / Sales | 0.89% | 0.46% | 0.74% | 0.52% | - | 0.31% |
| Announcement Date | 11/06/19 | 28/05/20 | 28/05/21 | 02/06/22 | 20/06/23 | 30/05/24 |
1EUR in Million2EUR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| 0.00% | 2.34M | |
| +26.57% | 28.28B | |
| +34.26% | 5.52B | |
| +33.66% | 4.84B | |
| +16.06% | 1.51B | |
| +7.16% | 1.09B | |
| +19.66% | 948M | |
| -27.99% | 941M | |
| -47.61% | 728M | |
| +0.90% | 446M |
- Stock Market
- Equities
- SDPN Stock
- Financials Sandpiper Digital Payments AG