End-of-day quote
Korea S.E.
23:00:00 25/06/2024 BST
|
5-day change
|
1st Jan Change
|
269,000
KRW
|
+2.87%
|
|
+7.17%
|
+41.58%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
10,143,273
|
7,851,220
|
8,471,630
|
8,375,886
|
10,984,274
|
14,939,755
|
-
|
-
|
Enterprise Value (EV)
1 |
10,143,273
|
7,851,220
|
8,471,630
|
8,375,886
|
10,984,274
|
14,939,755
|
14,939,755
|
14,939,755
|
P/E ratio
|
17
x
|
10.6
x
|
8.17
x
|
7.45
x
|
6.37
x
|
7.38
x
|
6.99
x
|
6.54
x
|
Yield
|
3.49%
|
4.69%
|
5.94%
|
6.9%
|
6.08%
|
5.17%
|
5.71%
|
6.39%
|
Capitalization / Revenue
|
0.56
x
|
0.43
x
|
0.46
x
|
0.45
x
|
-
|
0.85
x
|
0.85
x
|
0.82
x
|
EV / Revenue
|
0.56
x
|
0.43
x
|
0.46
x
|
0.45
x
|
-
|
0.85
x
|
0.85
x
|
0.82
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.68
x
|
0.52
x
|
0.56
x
|
-
|
0.66
x
|
0.94
x
|
0.86
x
|
0.79
x
|
Nbr of stocks (in thousands)
|
42,510
|
42,510
|
42,510
|
42,510
|
42,510
|
42,510
|
-
|
-
|
Reference price
2 |
243,500
|
187,500
|
202,000
|
200,000
|
263,000
|
373,500
|
373,500
|
373,500
|
Announcement Date
|
30/01/20
|
28/01/21
|
27/01/22
|
30/01/23
|
31/01/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
18,003
|
18,440
|
18,539
|
18,685
|
-
|
17,662
|
17,642
|
18,249
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
834.3
|
1,132
|
1,550
|
1,672
|
2,376
|
2,783
|
2,942
|
3,113
|
Operating Margin
|
4.63%
|
6.14%
|
8.36%
|
8.95%
|
-
|
15.76%
|
16.68%
|
17.06%
|
Earnings before Tax (EBT)
1 |
819
|
1,049
|
1,474
|
1,537
|
2,361
|
2,815
|
2,998
|
3,196
|
Net income
1 |
609.2
|
766.8
|
1,093
|
1,141
|
1,755
|
2,093
|
2,218
|
2,376
|
Net margin
|
3.38%
|
4.16%
|
5.89%
|
6.11%
|
-
|
11.85%
|
12.57%
|
13.02%
|
EPS
2 |
14,331
|
17,643
|
24,734
|
26,850
|
41,293
|
50,613
|
53,462
|
57,087
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
8,500
|
8,800
|
12,000
|
13,800
|
16,000
|
19,305
|
21,342
|
23,850
|
Announcement Date
|
30/01/20
|
28/01/21
|
27/01/22
|
30/01/23
|
31/01/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
4,666
|
4,885
|
4,628
|
4,705
|
4,709
|
5,143
|
-
|
-
|
-
|
4,189
|
3,518
|
3,591
|
3,553
|
3,629
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
105.1
|
585.2
|
490.1
|
416.1
|
180.6
|
809
|
759.1
|
573.8
|
250.8
|
891.4
|
792.5
|
702.1
|
422.3
|
973.2
|
-
|
Operating Margin
|
2.25%
|
11.98%
|
10.59%
|
8.84%
|
3.84%
|
15.73%
|
-
|
-
|
-
|
21.28%
|
22.52%
|
19.55%
|
11.88%
|
26.82%
|
-
|
Earnings before Tax (EBT)
1 |
85.66
|
560.2
|
468.4
|
385.8
|
122.4
|
815.9
|
769.3
|
558.8
|
215.5
|
894.7
|
773.8
|
703.8
|
419.1
|
936.9
|
867.8
|
Net income
1 |
70.35
|
409.1
|
340.8
|
282.7
|
108.8
|
580.1
|
602.3
|
403.2
|
167.6
|
683.9
|
590
|
532.4
|
300
|
691.6
|
680.4
|
Net margin
|
1.51%
|
8.37%
|
7.36%
|
6.01%
|
2.31%
|
11.28%
|
-
|
-
|
-
|
16.32%
|
16.77%
|
14.83%
|
8.44%
|
19.06%
|
-
|
EPS
2 |
1,227
|
9,623
|
8,018
|
6,649
|
2,560
|
13,647
|
14,218
|
9,485
|
3,943
|
16,087
|
15,060
|
13,011
|
6,485
|
16,837
|
17,083
|
Dividend per Share
2 |
12,000
|
-
|
-
|
-
|
13,800
|
-
|
-
|
-
|
16,000
|
-
|
-
|
-
|
22,000
|
-
|
-
|
Announcement Date
|
27/01/22
|
11/05/22
|
11/08/22
|
10/11/22
|
30/01/23
|
15/05/23
|
14/08/23
|
12/11/23
|
31/01/24
|
13/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
4.6%
|
4.93%
|
6.91%
|
8.71%
|
12.5%
|
12.7%
|
12.6%
|
12.7%
|
ROA (Net income/ Total Assets)
|
0.75%
|
0.85%
|
0.88%
|
1.27%
|
2.15%
|
2.4%
|
2.41%
|
2.48%
|
Assets
1 |
81,699
|
90,275
|
124,157
|
90,121
|
81,505
|
87,275
|
91,827
|
96,004
|
Book Value Per Share
2 |
356,715
|
359,579
|
363,848
|
-
|
399,344
|
397,785
|
436,231
|
472,209
|
Cash Flow per Share
|
-
|
37,258
|
11,902
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
30/01/20
|
28/01/21
|
27/01/22
|
30/01/23
|
31/01/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +64.78% | 70.95B | | +8.85% | 49.45B | | +7.73% | 47.8B | | +34.28% | 38.2B | | +83.81% | 33.41B | | +10.56% | 29.64B | | +23.60% | 25.3B | | -0.35% | 21.57B | | +47.22% | 20.96B |
Other Property & Casualty Insurance
|