Financials Safkar Ege Sogutmacilik Klima Soguk Hava Tesisleri Ihracat Ithalat Sanayi ve Ticaret Anonim Sirketi

Equities

SAFKR

TRESFEK00027

Auto, Truck & Motorcycle Parts

Market Closed - Borsa Istanbul 16:08:03 26/06/2024 BST 5-day change 1st Jan Change
48.36 TRY -0.90% Intraday chart for Safkar Ege Sogutmacilik Klima Soguk Hava Tesisleri Ihracat Ithalat Sanayi ve Ticaret Anonim Sirketi +1.94% +50.19%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 57.33 76.84 383.5 245.7 640.8 1,135
Enterprise Value (EV) 1 52.35 77.23 374.6 225.8 643.7 1,023
P/E ratio 4.5 x 14.5 x 32 x 16.8 x 9.08 x 14.4 x
Yield 4.59% - - - - -
Capitalization / Revenue 0.63 x 0.66 x 3.65 x 1.61 x 2.02 x 1.55 x
EV / Revenue 0.58 x 0.66 x 3.56 x 1.48 x 2.03 x 1.4 x
EV / EBITDA 7.67 x 8.48 x 20.4 x 11.2 x 9.51 x 7.65 x
EV / FCF -3.18 x -37.1 x 59.2 x 45 x -14 x 44.1 x
FCF Yield -31.4% -2.7% 1.69% 2.22% -7.14% 2.27%
Price to Book 0.99 x 1.3 x 5.4 x 1.81 x 3.1 x 2.33 x
Nbr of stocks (in thousands) 35,250 35,250 35,250 35,250 35,250 35,250
Reference price 2 1.626 2.180 10.88 6.970 18.18 32.20
Announcement Date 19/02/19 17/02/20 28/01/21 08/03/22 16/02/23 18/04/24
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 90.38 117 105.1 152.7 317.2 732.8
EBITDA 1 6.824 9.11 18.34 20.2 67.69 133.8
EBIT 1 5.684 7.597 17.05 18.42 65.07 127
Operating Margin 6.29% 6.49% 16.23% 12.07% 20.51% 17.33%
Earnings before Tax (EBT) 1 12.65 6.788 15.62 18.07 67.08 62.94
Net income 1 12.75 5.301 12.09 14.66 70.59 79
Net margin 14.1% 4.53% 11.51% 9.6% 22.25% 10.78%
EPS 2 0.3616 0.1500 0.3400 0.4158 2.002 2.241
Free Cash Flow 1 -16.45 -2.084 6.332 5.012 -45.93 23.19
FCF margin -18.2% -1.78% 6.02% 3.28% -14.48% 3.16%
FCF Conversion (EBITDA) - - 34.53% 24.81% - 17.34%
FCF Conversion (Net income) - - 52.36% 34.2% - 29.36%
Dividend per Share 2 0.0747 - - - - -
Announcement Date 19/02/19 17/02/20 28/01/21 08/03/22 16/02/23 18/04/24
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - 0.39 - - 2.82 -
Net Cash position 1 4.98 - 8.94 19.9 - 112
Leverage (Debt/EBITDA) - 0.0424 x - - 0.0417 x -
Free Cash Flow 1 -16.5 -2.08 6.33 5.01 -45.9 23.2
ROE (net income / shareholders' equity) 31.7% 9.21% 18.5% 13.9% 41.1% 17.2%
ROA (Net income/ Total Assets) 4.93% 5.3% 10.4% 7.4% 15% 10.8%
Assets 1 258.4 100.1 115.7 198.1 469.1 734.3
Book Value Per Share 2 1.640 1.680 2.020 3.860 5.870 13.80
Cash Flow per Share 2 0.2200 0.1400 0.7500 0.9400 1.310 3.600
Capex 1 7.73 1.57 0.87 3.83 44.8 37.8
Capex / Sales 8.55% 1.34% 0.83% 2.51% 14.13% 5.16%
Announcement Date 19/02/19 17/02/20 28/01/21 08/03/22 16/02/23 18/04/24
1TRY in Million2TRY
Estimates
  1. Stock Market
  2. Equities
  3. SAFKR Stock
  4. Financials Safkar Ege Sogutmacilik Klima Soguk Hava Tesisleri Ihracat Ithalat Sanayi ve Ticaret Anonim Sirketi