Financials S J Logistics (India) Limited

Equities

SJLOGISTIC

INE0F3301020

Air Freight & Logistics

Market Closed - NSE India S.E. 12:43:56 28/06/2024 BST 5-day change 1st Jan Change
486.4 INR +1.19% Intraday chart for S J Logistics (India) Limited -0.09% +196.55%

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 1,041 1,117 1,119 1,239 1,036 1,343
EBITDA 1 51.61 58.8 23.6 47.3 37.28 130.6
EBIT 1 44.67 52.83 18.31 42.2 32.07 126.1
Operating Margin 4.29% 4.73% 1.64% 3.41% 3.1% 9.39%
Earnings before Tax (EBT) 1 27.11 27.45 18.99 12.51 22.83 95.31
Net income 1 18.37 19.79 13.98 8.299 17.3 76.16
Net margin 1.76% 1.77% 1.25% 0.67% 1.67% 5.67%
EPS - 29.70 20.99 12.46 25.97 8.840
Free Cash Flow - 10.99 7.338 -22.19 -3.568 -164.6
FCF margin - 0.98% 0.66% -1.79% -0.34% -12.26%
FCF Conversion (EBITDA) - 18.69% 31.1% - - -
FCF Conversion (Net income) - 55.55% 52.48% - - -
Dividend per Share - - - - - -
Announcement Date 28/06/19 28/06/19 26/11/20 29/11/21 29/09/22 03/10/23
1INR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 274 259 235 262 253 324
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 5.301 x 4.41 x 9.943 x 5.537 x 6.8 x 2.48 x
Free Cash Flow - 11 7.34 -22.2 -3.57 -165
ROE (net income / shareholders' equity) - 18.5% 11.3% 6.15% 11.7% 32.7%
ROA (Net income/ Total Assets) - 7.54% 2.52% 5.45% 3.98% 12%
Assets 1 - 262.3 555.1 152.3 435 634.3
Book Value Per Share - 175.0 196.0 209.0 235.0 35.20
Cash Flow per Share - 1.570 3.890 3.980 4.370 1.320
Capex 1 0.33 0.25 0.21 2.61 0.12 0.2
Capex / Sales 0.03% 0.02% 0.02% 0.21% 0.01% 0.01%
Announcement Date 28/06/19 28/06/19 26/11/20 29/11/21 29/09/22 03/10/23
1INR in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. SJLOGISTIC Stock
  4. Financials S J Logistics (India) Limited