End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.68 MYR | +0.74% | -0.73% | -1.45% |
05-15 | Rhone Ma's Profit Edges Up in Q1 | MT |
05-14 | Rhone Ma Holdings Berhad Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
Valuation
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Capitalization 1 | 148.6 | 150.4 | 152.6 | 150.4 | - | - |
Enterprise Value (EV) 1 | 148.6 | 150.4 | 152.6 | 150.4 | 150.4 | 150.4 |
P/E ratio | 18.5 x | 15.9 x | 17.2 x | 11 x | 10.8 x | 10.3 x |
Yield | - | 2.94% | 2.9% | 2.94% | 3.24% | 3.53% |
Capitalization / Revenue | - | 0.76 x | 0.75 x | 0.7 x | 0.67 x | 0.64 x |
EV / Revenue | - | 0.76 x | 0.75 x | 0.7 x | 0.67 x | 0.64 x |
EV / EBITDA | - | 6.24 x | 6.53 x | 6.24 x | 6.04 x | 5.85 x |
EV / FCF | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - |
Price to Book | - | 0.98 x | - | - | - | - |
Nbr of stocks (in thousands) | 200,860 | 221,226 | 221,226 | 221,226 | - | - |
Reference price 2 | 0.7400 | 0.6800 | 0.6900 | 0.6800 | 0.6800 | 0.6800 |
Announcement Date | 22/02/22 | 21/02/23 | 20/02/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Net sales 1 | - | 198.2 | 203.1 | 214.4 | 224.5 | 235.4 |
EBITDA 1 | - | 24.12 | 23.38 | 24.1 | 24.9 | 25.7 |
EBIT | - | 20.37 | - | - | - | - |
Operating Margin | - | 10.28% | - | - | - | - |
Earnings before Tax (EBT) 1 | - | 19.05 | 18.51 | 19.2 | 20.2 | 21.2 |
Net income 1 | 11.27 | 12.74 | 12.09 | 13.7 | 14 | 14.7 |
Net margin | - | 6.43% | 5.95% | 6.39% | 6.24% | 6.24% |
EPS 2 | 0.0401 | 0.0428 | 0.0401 | 0.0620 | 0.0630 | 0.0660 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share 2 | - | 0.0200 | 0.0200 | 0.0200 | 0.0220 | 0.0240 |
Announcement Date | 22/02/22 | 21/02/23 | 20/02/24 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | 8.95% | - | - | 7.3% | - |
ROA (Net income/ Total Assets) | - | 6.14% | - | - | - | - |
Assets 1 | - | 207.6 | - | - | - | - |
Book Value Per Share | - | 0.6900 | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 22/02/22 | 21/02/23 | 20/02/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-1.45% | 31.89M | |
+55.32% | 815B | |
+44.05% | 641B | |
-6.75% | 352B | |
+13.56% | 314B | |
+10.68% | 303B | |
+16.57% | 242B | |
+2.04% | 224B | |
+13.31% | 218B | |
+8.48% | 168B |
- Stock Market
- Equities
- RHONEMA Stock
- Financials Rhone Ma Holdings