End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.325 MYR | +4.84% | +3.17% | +3.17% |
Valuation
Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Capitalization 1 | 139.6 | 101.7 | 91.05 | 102.5 | - | - |
Enterprise Value (EV) 1 | 139.6 | 101.7 | 91.05 | 102.5 | 102.5 | 102.5 |
P/E ratio | 16.3 x | -38.5 x | -102 x | 32.5 x | 14.8 x | 12 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 1.24 x | 1.04 x | 0.47 x | 0.51 x | 0.43 x | 0.44 x |
EV / Revenue | 1.24 x | 1.04 x | 0.47 x | 0.51 x | 0.43 x | 0.44 x |
EV / EBITDA | 6.2 x | 18.1 x | 6.76 x | 4.17 x | 3.77 x | 4.04 x |
EV / FCF | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - |
Price to Book | 1.87 x | 1.34 x | 1.17 x | 1.14 x | 1.05 x | 0.95 x |
Nbr of stocks (in thousands) | 285,000 | 290,445 | 289,045 | 315,423 | - | - |
Reference price 2 | 0.4900 | 0.3500 | 0.3150 | 0.3250 | 0.3250 | 0.3250 |
Announcement Date | 22/02/22 | 20/02/23 | 31/10/23 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 80.03 | - | 112.4 | 97.5 | 193.3 | 202.2 | 240 | 235.4 |
EBITDA 1 | - | - | 22.54 | 5.611 | 13.47 | 24.6 | 27.2 | 25.4 |
EBIT 1 | - | - | 17.45 | 1.364 | 6.438 | 8.9 | 16.2 | 19.6 |
Operating Margin | - | - | 15.52% | 1.4% | 3.33% | 4.4% | 6.75% | 8.33% |
Earnings before Tax (EBT) 1 | - | - | 17.03 | 0.225 | 3.357 | 6 | 15.7 | 19.1 |
Net income 1 | - | 11.76 | 10.76 | -2.636 | -0.8934 | 3.2 | 7 | 8.6 |
Net margin | - | - | 9.57% | -2.7% | -0.46% | 1.58% | 2.92% | 3.65% |
EPS 2 | 10.89 | 0.0462 | 0.0301 | -0.009100 | -0.003100 | 0.0100 | 0.0220 | 0.0270 |
Free Cash Flow | - | - | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
Dividend per Share 2 | - | - | - | - | - | - | - | - |
Announcement Date | 25/06/20 | 09/04/21 | 22/02/22 | 20/02/23 | 31/10/23 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: June | 2023 Q3 |
---|---|
Net sales 1 | 44.95 |
EBITDA | - |
EBIT | - |
Operating Margin | - |
Earnings before Tax (EBT) | - |
Net income | - |
Net margin | - |
EPS 2 | 0.001000 |
Dividend per Share | - |
Announcement Date | 22/05/23 |
Balance Sheet Analysis
Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | 15.6% | -3.41% | -1.14% | 6.55% | 8.2% | 7.35% |
ROA (Net income/ Total Assets) | - | - | - | -2.28% | -0.68% | 2% | 3.9% | 4.4% |
Assets 1 | - | - | - | 115.6 | 132 | 160 | 179.5 | 195.5 |
Book Value Per Share 2 | - | - | 0.2600 | 0.2600 | 0.2700 | 0.2800 | 0.3100 | 0.3400 |
Cash Flow per Share | - | - | - | - | - | - | - | - |
Capex | - | - | 9.31 | - | - | - | - | - |
Capex / Sales | - | - | 8.28% | - | - | - | - | - |
Announcement Date | 25/06/20 | 09/04/21 | 22/02/22 | 20/02/23 | 31/10/23 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+3.17% | 21.73M | |
-9.34% | 67.44B | |
+2.90% | 35.1B | |
-6.56% | 29.91B | |
+29.84% | 11.27B | |
+25.11% | 8.95B | |
-6.26% | 7.52B | |
+13.69% | 6.32B | |
+44.56% | 5.76B | |
+62.72% | 5.11B |
- Stock Market
- Equities
- RL Stock
- Financials Reservoir Link Energy