Financials Reliable Ventures India Limited
Equities
RELIABVEN6
INE419H01019
Hotels, Motels & Cruise Lines
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
20.77 INR | -2.63% |
|
+3.23% | +51.61% |
Valuation
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 170.1 | 150.3 | 99.45 | 80.72 | 186.7 | 105.4 |
Enterprise Value (EV) 1 | 138.9 | 97.44 | 22.67 | -8.497 | 58.16 | -17.95 |
P/E ratio | 70.1 x | 8.32 x | 6.69 x | -12.7 x | 8.74 x | -9.27 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 1.03 x | 0.84 x | 0.54 x | 0.8 x | 1.02 x | 1.66 x |
EV / Revenue | 0.84 x | 0.55 x | 0.12 x | -0.08 x | 0.32 x | -0.28 x |
EV / EBITDA | 5.08 x | 2.81 x | 0.6 x | -2.58 x | 1.26 x | 55.6 x |
EV / FCF | 6.63 x | 4.56 x | 0.97 x | -1.23 x | 2.02 x | 2.5 x |
FCF Yield | 15.1% | 22% | 103% | -81.4% | 49.5% | 40% |
Price to Book | 0.65 x | 0.54 x | 0.34 x | 0.27 x | 0.58 x | 0.33 x |
Nbr of stocks (in thousands) | 11,013 | 11,013 | 11,013 | 11,013 | 11,013 | 11,013 |
Reference price 2 | 15.45 | 13.65 | 9.030 | 7.330 | 16.95 | 9.570 |
Announcement Date | 05/09/18 | 16/10/19 | 04/09/20 | 03/09/21 | 28/10/22 | 18/10/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 164.8 | 178 | 184.3 | 100.9 | 183.7 | 63.65 |
EBITDA 1 | 27.37 | 34.73 | 37.92 | 3.289 | 46.31 | -0.323 |
EBIT 1 | 0.2888 | 19.19 | 24 | -6.365 | 36.45 | -9.327 |
Operating Margin | 0.18% | 10.78% | 13.03% | -6.31% | 19.85% | -14.65% |
Earnings before Tax (EBT) 1 | 1.63 | 22.06 | 25.71 | -5.975 | 36.65 | -10.74 |
Net income 1 | 2.429 | 18.08 | 18.5 | -6.37 | 21.36 | -11.37 |
Net margin | 1.47% | 10.16% | 10.04% | -6.31% | 11.63% | -17.87% |
EPS 2 | 0.2205 | 1.642 | 1.350 | -0.5784 | 1.939 | -1.033 |
Free Cash Flow 1 | 20.97 | 21.39 | 23.31 | 6.917 | 28.77 | -7.188 |
FCF margin | 12.72% | 12.02% | 12.65% | 6.86% | 15.66% | -11.29% |
FCF Conversion (EBITDA) | 76.61% | 61.58% | 61.47% | 210.35% | 62.12% | - |
FCF Conversion (Net income) | 863.38% | 118.31% | 126.03% | - | 134.7% | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 05/09/18 | 16/10/19 | 04/09/20 | 03/09/21 | 28/10/22 | 18/10/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 31.2 | 52.9 | 76.8 | 89.2 | 129 | 123 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 21 | 21.4 | 23.3 | 6.92 | 28.8 | -7.19 |
ROE (net income / shareholders' equity) | 0.93% | 6.67% | 6.42% | -2.15% | 6.91% | -3.57% |
ROA (Net income/ Total Assets) | 0.06% | 3.94% | 4.71% | -1.19% | 6.21% | -1.52% |
Assets 1 | 3,968 | 459.2 | 392.5 | 533.7 | 344 | 747.5 |
Book Value Per Share 2 | 23.80 | 25.50 | 26.80 | 27.00 | 29.20 | 28.70 |
Cash Flow per Share 2 | 0.9100 | 1.240 | 0.5600 | 1.970 | 4.750 | 0.4600 |
Capex 1 | 8.72 | 12.2 | 6.6 | 10.7 | 7.07 | 7.72 |
Capex / Sales | 5.29% | 6.88% | 3.58% | 10.57% | 3.85% | 12.12% |
Announcement Date | 05/09/18 | 16/10/19 | 04/09/20 | 03/09/21 | 28/10/22 | 18/10/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+51.61% | 2.81M | |
+6.54% | 68.6B | |
+18.69% | 54.04B | |
+16.42% | 16.94B | |
+14.59% | 15.12B | |
+40.05% | 10.44B | |
+14.48% | 10.22B | |
+2.54% | 4.68B | |
-2.49% | 4.06B | |
+72.75% | 3.18B |
- Stock Market
- Equities
- RELIABVEN6 Stock
- Financials Reliable Ventures India Limited