Financials Regal Entertainment and Consultants Limited

Equities

REGAL6

INE101E01010

Corporate Financial Services

Delayed Bombay S.E. 11:00:55 24/04/2023 BST 5-day change 1st Jan Change
5.85 INR +3.54% Intraday chart for Regal Entertainment and Consultants Limited -.--% -.--%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 32.26 33.79 29.58 26.73 15.76 17.36
Enterprise Value (EV) 1 29.93 30.4 27.69 27.13 17.11 18.78
P/E ratio -38.9 x 1,100 x -193 x 870 x -197 x -62.4 x
Yield - - - - - -
Capitalization / Revenue 34.2 x 43.2 x 36.4 x 30.8 x 18.2 x 20 x
EV / Revenue 31.7 x 38.8 x 34.1 x 31.3 x 19.7 x 21.7 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 1.81 x 1.89 x 1.67 x 1.51 x 0.89 x 1 x
Nbr of stocks (in thousands) 3,072 3,072 3,072 3,072 3,072 3,072
Reference price 2 10.50 11.00 9.630 8.700 5.130 5.650
Announcement Date 23/10/18 02/10/19 04/12/20 21/11/21 15/09/22 27/12/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 0.9431 0.7828 0.8129 0.8672 0.867 0.867
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -1.07 -0.0257 -0.1463 0.0892 -0.112 -0.275
Net income 1 -0.8427 0.0287 -0.1501 0.0332 -0.08 -0.278
Net margin -89.36% 3.67% -18.46% 3.83% -9.23% -32.06%
EPS 2 -0.2700 0.0100 -0.0500 0.0100 -0.0260 -0.0905
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 23/10/18 02/10/19 04/12/20 21/11/21 15/09/22 27/12/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - 0.4 1.36 1.42
Net Cash position 1 2.33 3.4 1.89 - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) -4.62% 0.16% -0.84% 0.19% -0.45% -1.59%
ROA (Net income/ Total Assets) -4.52% 0.16% -0.83% 0.18% -0.42% -1.44%
Assets 1 18.64 18.12 18.1 18.34 18.95 19.33
Book Value Per Share 2 5.800 5.810 5.760 5.770 5.750 5.660
Cash Flow per Share 2 0.2000 0.5000 0.0600 0.0400 0.0100 0.0700
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 23/10/18 02/10/19 04/12/20 21/11/21 15/09/22 27/12/23
1INR in Million2INR
Estimates
  1. Stock Market
  2. Equities
  3. REGAL6 Stock
  4. Financials Regal Entertainment and Consultants Limited