Market Closed -
Nyse
18:00:02 03/07/2024 BST
|
5-day change
|
1st Jan Change
|
6.21
USD
|
+1.31%
|
|
-1.11%
|
+6.70%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
577
|
1,015
|
3,059
|
473.2
|
480.8
|
515.4
|
-
|
-
|
Enterprise Value (EV)
1 |
577
|
1,015
|
3,359
|
809.4
|
847.6
|
854.6
|
827
|
795.8
|
P/E ratio
|
-
|
-42
x
|
-940
x
|
-11.3
x
|
-17.6
x
|
-23.1
x
|
-36.1
x
|
-30.7
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.14
x
|
3.4
x
|
7.97
x
|
1.45
x
|
1.43
x
|
1.41
x
|
1.28
x
|
1.1
x
|
EV / Revenue
|
2.14
x
|
3.4
x
|
8.75
x
|
2.48
x
|
2.52
x
|
2.34
x
|
2.06
x
|
1.71
x
|
EV / EBITDA
|
6.61
x
|
10.8
x
|
28.5
x
|
12.1
x
|
11.1
x
|
9.91
x
|
8.51
x
|
7.27
x
|
EV / FCF
|
-169,701,510
x
|
-
|
79,783,886
x
|
-18,521,300
x
|
-313,912,098
x
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
-
|
0%
|
-0%
|
-0%
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
4.81
x
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
70,796
|
75,510
|
81,400
|
82,007
|
82,605
|
82,994
|
-
|
-
|
Reference price
2 |
8.150
|
13.44
|
37.58
|
5.770
|
5.820
|
6.130
|
6.130
|
6.130
|
Announcement Date
|
05/03/20
|
04/03/21
|
25/02/22
|
15/03/23
|
11/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
269.5
|
298.2
|
383.9
|
326.5
|
336.3
|
364.6
|
401.4
|
466.7
|
EBITDA
1 |
87.3
|
93.7
|
117.8
|
66.8
|
76.5
|
86.26
|
97.2
|
109.5
|
EBIT
1 |
21.3
|
11.5
|
10.9
|
-43.1
|
-7.5
|
-1.498
|
11.69
|
8.01
|
Operating Margin
|
7.9%
|
3.86%
|
2.84%
|
-13.2%
|
-2.23%
|
-0.41%
|
2.91%
|
1.72%
|
Earnings before Tax (EBT)
1 |
-
|
-24.6
|
-4.9
|
-56.7
|
-31.3
|
-28.11
|
-19.01
|
-21.37
|
Net income
1 |
-
|
-23.4
|
-2.8
|
-41.4
|
-27.1
|
-21.68
|
-14.07
|
-16.02
|
Net margin
|
-
|
-7.85%
|
-0.73%
|
-12.68%
|
-8.06%
|
-5.95%
|
-3.5%
|
-3.43%
|
EPS
2 |
-
|
-0.3200
|
-0.0400
|
-0.5100
|
-0.3300
|
-0.2650
|
-0.1700
|
-0.2000
|
Free Cash Flow
|
-3.4
|
-
|
42.1
|
-43.7
|
-2.7
|
-
|
-
|
-
|
FCF margin
|
-1.26%
|
-
|
10.97%
|
-13.38%
|
-0.8%
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
35.74%
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
05/03/20
|
04/03/21
|
25/02/22
|
15/03/23
|
11/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
109.1
|
82.5
|
86.8
|
77.8
|
79.4
|
81.2
|
81.9
|
82.8
|
90.4
|
85.3
|
87.68
|
90.98
|
100.6
|
96.18
|
98.39
|
EBITDA
1 |
35.7
|
19.1
|
18.2
|
16.6
|
12.9
|
15.1
|
19
|
18
|
24.4
|
20.2
|
18.86
|
21.17
|
24.45
|
22.29
|
22.58
|
EBIT
1 |
1.1
|
-14
|
-11.4
|
-11.9
|
-5.6
|
-8.9
|
4.4
|
1.6
|
-4.6
|
-4.8
|
-0.4
|
0.822
|
2.88
|
3.318
|
4.085
|
Operating Margin
|
1.01%
|
-16.97%
|
-13.13%
|
-15.3%
|
-7.05%
|
-10.96%
|
5.37%
|
1.93%
|
-5.09%
|
-5.63%
|
-0.46%
|
0.9%
|
2.86%
|
3.45%
|
4.15%
|
Earnings before Tax (EBT)
1 |
-2.8
|
-18.2
|
-14
|
-11.8
|
-12.7
|
-14.5
|
-1.8
|
-4.4
|
-10.6
|
-9.6
|
-5.64
|
-4.832
|
-1.547
|
-3.706
|
-3.415
|
Net income
1 |
-2.5
|
-14.1
|
-11.3
|
-8.7
|
-7.3
|
-12.4
|
-2.1
|
-3.3
|
-9.3
|
-8.1
|
-3.948
|
-3.382
|
-1.083
|
-2.594
|
-2.391
|
Net margin
|
-2.29%
|
-17.09%
|
-13.02%
|
-11.18%
|
-9.19%
|
-15.27%
|
-2.56%
|
-3.99%
|
-10.29%
|
-9.5%
|
-4.5%
|
-3.72%
|
-1.08%
|
-2.7%
|
-2.43%
|
EPS
2 |
-0.0500
|
-0.1700
|
-0.1400
|
-0.1100
|
-0.0900
|
-0.1500
|
-0.0300
|
-0.0400
|
-0.1100
|
-0.1000
|
-0.0600
|
-0.0600
|
-0.0450
|
-0.0400
|
-0.0300
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
25/02/22
|
06/05/22
|
28/07/22
|
01/11/22
|
15/03/23
|
04/05/23
|
03/08/23
|
31/10/23
|
11/03/24
|
02/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
300
|
336
|
367
|
339
|
312
|
280
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
2.546
x
|
5.033
x
|
4.795
x
|
3.932
x
|
3.206
x
|
2.56
x
|
Free Cash Flow
|
-3.4
|
-
|
42.1
|
-43.7
|
-2.7
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-0.48%
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-0.24%
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
1,174
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
7.820
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
0.6900
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
54.5
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
14.2%
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
05/03/20
|
04/03/21
|
25/02/22
|
15/03/23
|
11/03/24
|
-
|
-
|
-
|
Last Close Price
6.13
USD Average target price
7.917
USD Spread / Average Target +29.15% Consensus |
1st Jan change
|
Capi.
|
---|
| +6.70% | 509M | | +10.23% | 15.82B | | +20.44% | 15.11B | | +19.82% | 12.6B | | +15.50% | 11.53B | | +2.20% | 10.64B | | -8.80% | 8.38B | | +4.14% | 7.94B | | +38.63% | 7.38B | | -9.66% | 7.14B |
Other Paper Packaging
|