Financials Ramallah Summer Resorts Company Ltd.
Equities
RSR
PS5011111455
Hotels, Motels & Cruise Lines
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
3.99 JOD | +5.00% | +5.00% | +20.91% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 11.2 | 11.6 | 10.6 | 11.2 | 11.82 | 14.19 |
Enterprise Value (EV) 1 | 11.7 | 12.29 | 11.13 | 11.66 | 11.99 | 14.3 |
P/E ratio | 32.1 x | 37.4 x | 40.3 x | 76.8 x | 30.9 x | 43.4 x |
Yield | - | - | - | - | 1.45% | - |
Capitalization / Revenue | 15.3 x | 17.2 x | 17.6 x | 18.9 x | 20.3 x | 21.8 x |
EV / Revenue | 15.9 x | 18.2 x | 18.5 x | 19.7 x | 20.6 x | 22 x |
EV / EBITDA | 29 x | 39.8 x | 36.8 x | 100 x | 27.9 x | 37 x |
EV / FCF | 128 x | -218 x | 254 x | -942 x | 66 x | 123 x |
FCF Yield | 0.78% | -0.46% | 0.39% | -0.11% | 1.52% | 0.81% |
Price to Book | 0.86 x | 0.89 x | 0.79 x | 0.83 x | 0.85 x | 1.01 x |
Nbr of stocks (in thousands) | 4,300 | 4,300 | 4,300 | 4,300 | 4,300 | 4,300 |
Reference price 2 | 2.605 | 2.698 | 2.465 | 2.605 | 2.750 | 3.300 |
Announcement Date | 30/03/19 | 29/04/20 | 28/04/21 | 31/03/22 | 30/03/23 | 29/04/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 0.7337 | 0.6743 | 0.6024 | 0.5927 | 0.582 | 0.6501 |
EBITDA 1 | 0.4031 | 0.3084 | 0.3024 | 0.1162 | 0.4302 | 0.3864 |
EBIT 1 | 0.3355 | 0.2461 | 0.269 | 0.1049 | 0.4181 | 0.3044 |
Operating Margin | 45.73% | 36.49% | 44.65% | 17.69% | 71.84% | 46.82% |
Earnings before Tax (EBT) 1 | 0.4195 | 0.3809 | 0.3342 | 0.2327 | 0.4707 | 0.4067 |
Net income 1 | 0.3486 | 0.31 | 0.2633 | 0.1458 | 0.3828 | 0.3269 |
Net margin | 47.5% | 45.96% | 43.71% | 24.6% | 65.78% | 50.29% |
EPS 2 | 0.0811 | 0.0721 | 0.0612 | 0.0339 | 0.0890 | 0.0760 |
Free Cash Flow 1 | 0.0913 | -0.0564 | 0.0438 | -0.0124 | 0.1817 | 0.1158 |
FCF margin | 12.44% | -8.36% | 7.28% | -2.09% | 31.21% | 17.81% |
FCF Conversion (EBITDA) | 22.64% | - | 14.5% | - | 42.23% | 29.97% |
FCF Conversion (Net income) | 26.18% | - | 16.65% | - | 47.45% | 35.42% |
Dividend per Share | - | - | - | - | 0.0400 | - |
Announcement Date | 30/03/19 | 29/04/20 | 28/04/21 | 31/03/22 | 30/03/23 | 29/04/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 0.5 | 0.69 | 0.53 | 0.46 | 0.17 | 0.11 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 1.245 x | 2.225 x | 1.767 x | 3.946 x | 0.3853 x | 0.2859 x |
Free Cash Flow 1 | 0.09 | -0.06 | 0.04 | -0.01 | 0.18 | 0.12 |
ROE (net income / shareholders' equity) | 2.72% | 2.38% | 1.99% | 1.08% | 2.79% | 2.34% |
ROA (Net income/ Total Assets) | 1.44% | 1.06% | 1.14% | 0.44% | 1.73% | 1.26% |
Assets 1 | 24.22 | 29.33 | 23 | 33.18 | 22.07 | 26.02 |
Book Value Per Share 2 | 3.020 | 3.050 | 3.110 | 3.140 | 3.230 | 3.270 |
Cash Flow per Share 2 | 0.0100 | 0.0100 | 0.0400 | 0.0300 | 0.0600 | 0.0400 |
Capex | - | - | 0.05 | 0.04 | - | - |
Capex / Sales | - | - | 8.13% | 7.15% | - | - |
Announcement Date | 30/03/19 | 29/04/20 | 28/04/21 | 31/03/22 | 30/03/23 | 29/04/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+20.91% | 24.22M | |
+7.42% | 69.19B | |
+16.73% | 16.89B | |
+14.25% | 15.08B | |
+42.79% | 10.64B | |
+9.88% | 9.85B | |
+1.69% | 4.62B | |
-1.94% | 4.09B | |
+72.06% | 3.25B | |
+12.20% | 3.13B |
- Stock Market
- Equities
- RSR Stock
- Financials Ramallah Summer Resorts Company Ltd.