Financials Quirin Privatbank AG

Equities

QB7

DE0005202303

Banks

Market Closed - Xetra 16:36:00 05/07/2024 BST 5-day change 1st Jan Change
3.88 EUR -0.51% Intraday chart for Quirin Privatbank AG -0.51% +9.60%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 65.99 67.29 71.2 195.4 143.3 153.7
Enterprise Value (EV) 1 190.7 132.5 111.4 274.4 222.9 195.4
P/E ratio 16.9 x 11.5 x 16.4 x 16.1 x -47.9 x 29.7 x
Yield 1.97% 4.52% 2.44% 3.11% 2.73% 3.11%
Capitalization / Revenue 1.33 x 1.1 x 1.48 x 2.96 x 2.34 x 2.17 x
EV / Revenue 3.85 x 2.17 x 2.32 x 4.16 x 3.64 x 2.76 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 1.26 x 1.18 x 1.16 x 2.85 x 2.35 x 2.52 x
Nbr of stocks (in thousands) 43,413 43,413 43,413 43,413 43,413 43,413
Reference price 2 1.520 1.550 1.640 4.500 3.300 3.540
Announcement Date 29/03/19 26/02/20 25/03/21 25/03/22 28/06/23 26/06/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 49.54 60.97 48.12 66.04 61.16 70.7
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 4.574 7.596 4.751 13.96 -5.063 5.989
Net income 1 3.897 5.855 4.34 12.1 -2.991 5.175
Net margin 7.87% 9.6% 9.02% 18.32% -4.89% 7.32%
EPS 2 0.0898 0.1349 0.1000 0.2788 -0.0689 0.1192
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.0300 0.0700 0.0400 0.1400 0.0900 0.1100
Announcement Date 29/03/19 26/02/20 25/03/21 25/03/22 28/06/23 26/06/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 125 65.2 40.2 79.1 79.6 41.7
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 7.65% 10.7% 7.36% 18.7% -11.1% 6.28%
ROA (Net income/ Total Assets) 0.79% 1.07% 0.73% 2.16% -1.31% 0.4%
Assets 1 496.2 547.4 594.3 559.7 227.7 1,292
Book Value Per Share 2 1.200 1.310 1.410 1.580 1.400 1.400
Cash Flow per Share 2 0 0 0 0 0 0
Capex - - - - 0.38 0.62
Capex / Sales - - - - 0.62% 0.87%
Announcement Date 29/03/19 26/02/20 25/03/21 25/03/22 28/06/23 26/06/24
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. QB7 Stock
  4. Financials Quirin Privatbank AG