End-of-day quote
Dhaka S.E.
23:00:00 12/06/2024 BST
|
5-day change
|
1st Jan Change
|
13.4
BDT
|
-0.74%
|
|
-4.29%
|
-42.49%
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
6,239
|
3,944
|
2,908
|
4,031
|
3,657
|
3,556
|
Enterprise Value (EV)
1 |
7,057
|
4,994
|
4,244
|
5,610
|
5,485
|
5,355
|
P/E ratio
|
31.7
x
|
19.8
x
|
25
x
|
24.6
x
|
15.5
x
|
28.7
x
|
Yield
|
1.12%
|
2.23%
|
3.33%
|
3.25%
|
2.36%
|
2.58%
|
Capitalization / Revenue
|
1.61
x
|
0.94
x
|
0.95
x
|
1.12
x
|
0.76
x
|
0.7
x
|
EV / Revenue
|
1.82
x
|
1.19
x
|
1.38
x
|
1.56
x
|
1.14
x
|
1.05
x
|
EV / EBITDA
|
17.7
x
|
11.3
x
|
12.9
x
|
13.6
x
|
10.8
x
|
10
x
|
EV / FCF
|
-26.8
x
|
-23
x
|
-15.6
x
|
-21.6
x
|
-18.7
x
|
55.3
x
|
FCF Yield
|
-3.73%
|
-4.35%
|
-6.39%
|
-4.63%
|
-5.36%
|
1.81%
|
Price to Book
|
3.51
x
|
2.03
x
|
1.44
x
|
1.89
x
|
1.58
x
|
1.49
x
|
Nbr of stocks (in thousands)
|
152,601
|
152,601
|
152,601
|
152,601
|
152,601
|
152,601
|
Reference price
2 |
40.89
|
25.84
|
19.06
|
26.42
|
23.96
|
23.30
|
Announcement Date
|
14/12/18
|
07/12/19
|
28/10/20
|
25/12/21
|
22/12/22
|
04/01/24
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
3,871
|
4,199
|
3,073
|
3,586
|
4,807
|
5,095
|
EBITDA
1 |
399.5
|
443.6
|
327.8
|
413.6
|
506.7
|
533
|
EBIT
1 |
298.6
|
353.7
|
235.9
|
306.7
|
390.1
|
420.2
|
Operating Margin
|
7.71%
|
8.42%
|
7.68%
|
8.55%
|
8.12%
|
8.25%
|
Earnings before Tax (EBT)
1 |
210.6
|
237.8
|
141.1
|
193.2
|
277.6
|
164.9
|
Net income
1 |
177.2
|
198.9
|
116.2
|
164.2
|
235.8
|
123.9
|
Net margin
|
4.58%
|
4.74%
|
3.78%
|
4.58%
|
4.9%
|
2.43%
|
EPS
2 |
1.289
|
1.303
|
0.7617
|
1.076
|
1.545
|
0.8117
|
Free Cash Flow
1 |
-263.4
|
-217.5
|
-271.4
|
-259.9
|
-293.8
|
96.79
|
FCF margin
|
-6.8%
|
-5.18%
|
-8.83%
|
-7.25%
|
-6.11%
|
1.9%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
18.16%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
78.14%
|
Dividend per Share
2 |
0.4594
|
0.5775
|
0.6353
|
0.8576
|
0.5660
|
0.6000
|
Announcement Date
|
14/12/18
|
07/12/19
|
28/10/20
|
25/12/21
|
22/12/22
|
04/01/24
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
818
|
1,051
|
1,336
|
1,579
|
1,828
|
1,799
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.047
x
|
2.369
x
|
4.074
x
|
3.817
x
|
3.608
x
|
3.376
x
|
Free Cash Flow
1 |
-263
|
-217
|
-271
|
-260
|
-294
|
96.8
|
ROE (net income / shareholders' equity)
|
10.9%
|
10.7%
|
5.87%
|
7.91%
|
10.6%
|
5.27%
|
ROA (Net income/ Total Assets)
|
5.73%
|
6.07%
|
3.81%
|
4.66%
|
5.35%
|
5.15%
|
Assets
1 |
3,093
|
3,274
|
3,052
|
3,525
|
4,408
|
2,404
|
Book Value Per Share
2 |
11.60
|
12.70
|
13.20
|
14.00
|
15.10
|
15.70
|
Cash Flow per Share
2 |
1.120
|
0.7500
|
0.3100
|
0.2000
|
0.5800
|
0.4600
|
Capex
1 |
149
|
103
|
213
|
204
|
110
|
218
|
Capex / Sales
|
3.86%
|
2.45%
|
6.95%
|
5.68%
|
2.29%
|
4.27%
|
Announcement Date
|
14/12/18
|
07/12/19
|
28/10/20
|
25/12/21
|
22/12/22
|
04/01/24
|
|
1st Jan change
|
Capi.
|
---|
| -42.49% | 17.39M | | +21.73% | 7.22B | | +3.29% | 3.49B | | +24.94% | 2.39B | | +8.51% | 2.36B | | +6.22% | 2.25B | | +44.36% | 1.98B | | +4.56% | 1.75B | | -0.83% | 1.68B | | +28.99% | 1.64B |
Other Textiles & Leather Goods
|