(formerly First Mexican Gold Corp.)
Condensed Interim Consolidated Financial Statements
For the Three and Six Months Ended June 30, 2022 and 2021
(Stated in Canadian Dollars)
(Unaudited)
Under National Instrument 51-102, part 4, subsection 4.3(3), if an auditor has not performed a review of the interim financial statements, they must be accompanied by a notice indicating that the financial statements have not been reviewed by an auditor.
The accompanying unaudited interim consolidated financial statements of QcX Gold Corp. (formerly First Mexican Gold Corp.) have been prepared by management and approved by the Audit Committee and the Board of Directors of the Company. These statements have not been reviewed by the Company's external auditors.
1
QcX GOLD CORP.
(formerly FIRST MEXICAN GOLD CORP.)
Condensed Interim Consolidated Statements of Financial Position
(Stated in Canadian Dollars)
June 30, | December 31, | ||||
Note | 2022 | 2021 | |||
(Unaudited) | (Audited) | ||||
Assets | |||||
Current | |||||
Cash | $ | 8,701 | $ | 111,036 | |
Amounts receivable | 3 | 205,450 | 213,288 | ||
Prepaid expenses | 15,326 | 39,519 | |||
229,477 | 363,843 | ||||
Exploration and evaluation assets | 4 | 3,899,584 | 3,871,248 | ||
TOTAL ASSETS | $ | 4,129,061 | $ | 4,235,091 | |
Liabilities | |||||
Current | |||||
Accounts payable and accrued liabilities | 5 & 8 | $ | 69,153 | $ | 85,002 |
Deferred gain on sale of flow-through rights | 6 | - | 5,810 | ||
Due to related parties | 8 | 103,366 | 103,366 | ||
Total liabilities | 172,519 | 194,178 | |||
Equity | |||||
Share Capital | 7 | 16,946,856 | 16,946,856 | ||
Reserves | 7 | 2,545,095 | 2,545,095 | ||
Deficit | (15,535,409) | (15,451,038) | |||
Total equity | 3,956,542 | 4,040,913 | |||
TOTAL LIABILITIES AND EQUITY | $ | 4,129,061 | $ | 4,235,091 | |
Nature of Operations and Going Concern (Note 1) |
These condensed interim consolidated financial statements were authorized for issue by the Board of Directors on August 10, 2022:
"Kelly Malcolm" | "Daniel Nauth" | |
Director | Director |
The accompanying notes are integral part of these unaudited condensed interim financial statements.
2
QcX GOLD CORP.
(formerly FIRST MEXICAN GOLD CORP.)
Condensed Interim Consolidated Statements of Loss and Comprehensive Loss (Stated in Canadian Dollars)
(Unaudited)
THREE MONTHS ENDED | SIX MONTHS ENDED | |||||||||
Note | June 30, | June 30, | June 30, | June 30, | ||||||
2022 | 2021 | 2022 | 2021 | |||||||
Expenses | ||||||||||
Management and consulting fees | $ | 15,000 | $ | 15,000 | $ | 30,000 | $ | 30,000 | ||
Professional fees | 12,190 | 20,917 | 22,065 | 40,558 | ||||||
Office and administration | 6,812 | 8,764 | 13,477 | 19,875 | ||||||
Regulatory and transfer agent fees | 11,674 | 17,970 | 24,639 | 40,947 | ||||||
Stock-based compensation | 6 | - | - | - | - | |||||
Loss before the following items: | (45,676) | (62,651) | (90,181) | (131,380) | ||||||
Gain on sale of flow-through rights | - | - | 5,810 | - | ||||||
Net loss and comprehensive loss | $ | (45,676) | $ | (62,651) | $ | (84,371) | $ | (131,380) | ||
Basic and diluted loss per common share | $ | (0.00) | $ | (0.00) | $ | (0.00) | $ | (0.00) | ||
Basic and Diluted Weighted Average Number of | 65,586,312 | 60,554,050 | 65,586,312 | 60,428,993 | ||||||
Common Shares Outstanding | ||||||||||
The accompanying notes are integral part of these unaudited condensed interim financial statements.
3
QcX GOLD CORP.
(formerly FIRST MEXICAN GOLD CORP.)
Condensed Interim Consolidated Statements of Equity (Deficiency)
(Stated in Canadian Dollars)
(Unaudited)
SHARE CAPITAL | ||||||||
Number | Amount | Equity | Warrant | Total | Deficit | TOTAL | ||
settled | ||||||||
employee | ||||||||
benefits | ||||||||
Balance, December 31, 2020 | 60,065,318 | 16,188,669 | 2,252,473 | 237,285 | 2,489,758 | (15,293,763) | 3,384,664 | |
Exercise of warrants | 613,661 | 52,459 | - | (2,463) | (2,463) | - | 49,996 | |
Net loss for the period | - | - | - | - | - | (131,380) | (131,380) | |
Balance, June 30, 2021 | 60,678,979 | 16,241,128 | 2,252,473 | 234,822 | 2,487,295 | (15,425,143) | 3,303,280 | |
Private placement - Flow-through units | 3,733,333 | 560,000 | - | - | - | - | 560,000 | |
Shares issued on property acquisition | 150,000 | 19,500 | - | - | - | - | 19,500 | |
Shares issued on exercise of warrants | 24,000 | 4,454 | - | (554) | (554) | - | 3,900 | |
Shares issued on exercise of options | 1,000,000 | 275,382 | (125,382) | - | (125,382) | - | 150,000 | |
Flow-through feature on shares issued | - | (96,788) | - | - | - | - | (96,788) | |
Share issue cost - cash | - | (39,981) | - | - | - | - | (39,981) | |
Share issue costs - broker warrants | - | (16,839) | - | 16,839 | 16,839 | - | - | |
Stock-based compensation | - | - | 166,897 | - | 166,897 | - | 166,897 | |
Net loss for the period | - | - | - | - | - | (25,895) | (25,895) | |
Balance, December 31, 2021 | 65,586,312 | 16,946,856 | 2,293,988 | 251,107 | 2,545,095 | (15,451,038) | 4,040,913 | |
Net loss for the period | - | - | - | - | - | (84,371) | (84,371) | |
Balance, June 30, 2022 | 65,586,312 | 16,946,856 | 2,293,988 | 251,107 | 2,545,095 | (15,535,409) | 3,956,542 |
The accompanying notes are integral part of these unaudited condensed interim financial statements.
4
QcX GOLD CORP.
(formerly FIRST MEXICAN GOLD CORP.)
Condensed Interim Consolidated Statements of Cash Flows (Stated in Canadian Dollars)
(Unaudited)
Six months ended | |||||||
June 30, | |||||||
2022 | 2021 | ||||||
Cash provided by (used in): | |||||||
Operating Activities | |||||||
Net loss for the period | $ | (84,371) | $ | (131,380) | |||
Items not involving cash: | |||||||
Gain on sale of flow-through rights | (5,810) | - | |||||
Changes in non-cash working capital: | |||||||
Amounts receivable | 7,838 | (164,845) | |||||
Prepaid expenses | 24,193 | (204,925) | |||||
Accounts payable and accrued liabilities | (15,849) | 880,297 | |||||
Cash used in operating activities | (73,999) | 379,147 | |||||
Financing Activities | |||||||
Capital stock issue for cash, net | - | 49,996 | |||||
Cash provided in financing activities | - | 49,996 | |||||
Investing Activities | |||||||
Addition to exploration and evaluation assets | (28,336) | (1,457,112) | |||||
Cash used in investing activities | (28,336) | (1,457,112) | |||||
Decrease in cash | (102,335) | (1,027,969) | |||||
Cash, beginning of period | 111,036 | 1,899,712 | |||||
Cash, end of period | $ | 8,701 | $ | 871,743 |
SUPPLEMENTAL CASH FLOW DISCLOSURE AND NON-CASH
FINANCING AND INVESTING ACTIVITY:
Cash paid for income taxes | $ | - | $ | - |
Amortization capitalized to mineral properties | $ | - | $ | - |
The accompanying notes are integral part of these unaudited condensed interim financial statements.
5
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
QcX Gold Corp. published this content on 17 August 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 17 August 2022 16:13:02 UTC.