Financials Purohit Construction Limited

Equities

PUROHITCON6

INE147J01012

Market Closed - Bombay S.E. 11:00:59 21/06/2024 BST 5-day change 1st Jan Change
14.3 INR -0.56% Intraday chart for Purohit Construction Limited -.--% +11.11%

Valuation

Fiscal Period: Marzo 2018 2019 2020 2021 2022 2023
Capitalization 1 28.9 26.92 21.63 29.91 39.74 27.76
Enterprise Value (EV) 1 31.97 26.76 -0.1955 29.93 40.03 26.28
P/E ratio 46.9 x 67.9 x 40.9 x -1.59 x -5.27 x -3.15 x
Yield - - - - - -
Capitalization / Revenue 0.17 x 0.83 x 0.61 x - 15.9 x 2.49 x
EV / Revenue 0.19 x 0.82 x -0.01 x - 16 x 2.36 x
EV / EBITDA 9.14 x 15.3 x -0.39 x -2.41 x -5.54 x -3.2 x
EV / FCF -8.81 x 0.88 x -0.01 x -2.86 x 29.9 x -8.45 x
FCF Yield -11.4% 114% -7,888% -34.9% 3.35% -11.8%
Price to Book 0.51 x 0.47 x 0.38 x 0.77 x 1.27 x 1.17 x
Nbr of stocks (in thousands) 4,406 4,406 4,406 4,406 4,406 4,406
Reference price 2 6.560 6.110 4.910 6.790 9.020 6.300
Announcement Date 14/08/18 20/08/19 08/09/20 23/08/21 21/07/22 04/09/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Marzo 2018 2019 2020 2021 2022 2023
Net sales 1 169.2 32.49 35.36 - 2.5 11.15
EBITDA 1 3.497 1.754 0.497 -12.4 -7.232 -8.215
EBIT 1 0.868 -0.072 -0.695 -13.2 -7.662 -8.329
Operating Margin 0.51% -0.22% -1.97% - -306.48% -74.7%
Earnings before Tax (EBT) 1 0.976 0.574 0.57 -18.75 -7.465 -7.606
Net income 1 0.622 0.379 0.515 -18.76 -7.513 -7.577
Net margin 0.37% 1.17% 1.46% - -300.52% -67.96%
EPS 2 0.1400 0.0900 0.1200 -4.260 -1.710 -2.000
Free Cash Flow 1 -3.63 30.39 15.42 -10.45 1.341 -3.111
FCF margin -2.14% 93.52% 43.61% - 53.64% -27.9%
FCF Conversion (EBITDA) - 1,732.54% 3,102.89% - - -
FCF Conversion (Net income) - 8,018.14% 2,994.44% - - -
Dividend per Share - - - - - -
Announcement Date 14/08/18 20/08/19 08/09/20 23/08/21 21/07/22 04/09/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: Marzo 2018 2019 2020 2021 2022 2023
Net Debt 1 3.07 - - 0.01 0.29 -
Net Cash position 1 - 0.16 21.8 - - 1.47
Leverage (Debt/EBITDA) 0.8773 x - - -0.000887 x -0.0404 x -
Free Cash Flow 1 -3.63 30.4 15.4 -10.5 1.34 -3.11
ROE (net income / shareholders' equity) 1.09% 0.66% 0.88% -38.2% -20.9% -26.6%
ROA (Net income/ Total Assets) 0.47% -0.04% -0.45% -9.87% -9.63% -16.6%
Assets 1 133 -1,008 -113.3 190.1 78.03 45.54
Book Value Per Share 2 12.80 12.90 13.10 8.790 7.090 5.370
Cash Flow per Share 2 0.2200 0.0400 5.630 0.2800 0.2100 0.3300
Capex 1 0.05 - 0.39 0.06 0.02 -
Capex / Sales 0.03% - 1.11% - 0.68% -
Announcement Date 14/08/18 20/08/19 08/09/20 23/08/21 21/07/22 04/09/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. PUROHITCON6 Stock
  4. Financials Purohit Construction Limited