End-of-day quote
INDONESIA S.E.
23:00:00 06/06/2024 BST
|
5-day change
|
1st Jan Change
|
77
IDR
|
-3.75%
|
|
-2.53%
|
-57.22%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
762,486
|
509,583
|
347,271
|
369,919
|
1,019,165
|
396,342
|
Enterprise Value (EV)
1 |
2,902,848
|
3,004,390
|
3,120,608
|
3,316,003
|
4,075,154
|
3,580,248
|
P/E ratio
|
-3.86
x
|
-1.71
x
|
-1.24
x
|
-1.21
x
|
-5.74
x
|
-1.32
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.37
x
|
0.68
x
|
0.48
x
|
0.8
x
|
1.21
x
|
0.41
x
|
EV / Revenue
|
5.23
x
|
4.03
x
|
4.31
x
|
7.19
x
|
4.83
x
|
3.69
x
|
EV / EBITDA
|
70.5
x
|
57.2
x
|
65.3
x
|
74.7
x
|
24.5
x
|
63.9
x
|
EV / FCF
|
-17.2
x
|
-16
x
|
-42.6
x
|
-19.2
x
|
-21.2
x
|
-18
x
|
FCF Yield
|
-5.8%
|
-6.24%
|
-2.35%
|
-5.2%
|
-4.71%
|
-5.56%
|
Price to Book
|
0.94
x
|
0.77
x
|
0.92
x
|
1.59
x
|
4.8
x
|
3.64
x
|
Nbr of stocks (in thousands)
|
3,774,686
|
3,774,686
|
3,774,686
|
3,774,686
|
3,774,686
|
3,774,686
|
Reference price
2 |
202.0
|
135.0
|
92.00
|
98.00
|
270.0
|
105.0
|
Announcement Date
|
02/04/18
|
01/04/19
|
30/05/20
|
21/06/21
|
29/04/22
|
14/04/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
555,140
|
745,509
|
723,318
|
461,343
|
843,195
|
971,542
|
EBITDA
1 |
41,156
|
52,502
|
47,783
|
44,376
|
166,145
|
56,027
|
EBIT
1 |
-54,606
|
-45,723
|
-54,816
|
-63,827
|
49,078
|
-57,774
|
Operating Margin
|
-9.84%
|
-6.13%
|
-7.58%
|
-13.84%
|
5.82%
|
-5.95%
|
Earnings before Tax (EBT)
1 |
-234,251
|
-304,298
|
-316,814
|
-320,080
|
-189,439
|
-280,620
|
Net income
1 |
-197,336
|
-298,472
|
-281,047
|
-305,872
|
-177,488
|
-300,206
|
Net margin
|
-35.55%
|
-40.04%
|
-38.86%
|
-66.3%
|
-21.05%
|
-30.9%
|
EPS
2 |
-52.28
|
-79.07
|
-74.46
|
-81.03
|
-47.02
|
-79.53
|
Free Cash Flow
1 |
-168,479
|
-187,452
|
-73,317
|
-172,350
|
-191,953
|
-198,920
|
FCF margin
|
-30.35%
|
-25.14%
|
-10.14%
|
-37.36%
|
-22.76%
|
-20.47%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
02/04/18
|
01/04/19
|
30/05/20
|
21/06/21
|
29/04/22
|
14/04/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
2,140,361
|
2,494,807
|
2,773,337
|
2,946,084
|
3,055,989
|
3,183,906
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
52.01
x
|
47.52
x
|
58.04
x
|
66.39
x
|
18.39
x
|
56.83
x
|
Free Cash Flow
1 |
-168,479
|
-187,452
|
-73,317
|
-172,350
|
-191,953
|
-198,920
|
ROE (net income / shareholders' equity)
|
-21.2%
|
-39.3%
|
-53.1%
|
-97%
|
-76.3%
|
-177%
|
ROA (Net income/ Total Assets)
|
-1.03%
|
-0.84%
|
-0.99%
|
-1.14%
|
0.87%
|
-1.01%
|
Assets
1 |
19,092,089
|
35,384,982
|
28,434,521
|
26,774,511
|
-20,426,779
|
29,746,936
|
Book Value Per Share
2 |
216.0
|
174.0
|
99.70
|
61.50
|
56.20
|
28.80
|
Cash Flow per Share
2 |
1.800
|
3.380
|
1.640
|
2.220
|
3.380
|
0.5300
|
Capex
1 |
85,134
|
66,332
|
65,106
|
71,080
|
92,698
|
104,428
|
Capex / Sales
|
15.34%
|
8.9%
|
9%
|
15.41%
|
10.99%
|
10.75%
|
Announcement Date
|
02/04/18
|
01/04/19
|
30/05/20
|
21/06/21
|
29/04/22
|
14/04/23
|
|
1st Jan change
|
Capi.
|
---|
| -57.22% | 77.18M | | +12.61% | 3.33B | | -95.58% | 1.81B | | -8.34% | 1.44B | | +0.63% | 1.29B | | -.--% | 1.26B | | -10.93% | 1.19B | | 0.00% | 1.19B | | -17.79% | 1.15B | | -1.95% | 1.14B |
Other Fishing & Farming
|