Stock RELF PT GRAHA MITRA ASIA TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Graha Mitra Asia Tbk

Equities

RELF

ID1000190705

Real Estate Services

End-of-day quote INDONESIA S.E.
Other stock markets
 23:00:00 15/07/2024 BST 		5-day change 1st Jan Change
14 IDR -6.67% Intraday chart for PT Graha Mitra Asia Tbk -6.67% -36.36%
07-13 Certain Ordinary Shares of PT Graha Mitra Asia Tbk are subject to a Lock-Up Agreement Ending on 13-JUL-2024. CI
03-14 PT Graha Mitra Asia Tbk Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2023
Capitalization 1 126,012
Enterprise Value (EV) 1 147,564
P/E ratio 12.1 x
Yield -
Capitalization / Revenue 2.77 x
EV / Revenue 3.25 x
EV / EBITDA 12.7 x
EV / FCF -14,568,324 x
FCF Yield -0%
Price to Book 0.55 x
Nbr of stocks (in thousands) 5,727,800
Reference price 2 22.00
Announcement Date 14/03/24
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023
Net sales 1 1,967 18,347 45,421
EBITDA 1 375.4 5,402 11,638
EBIT 1 315.1 5,182 11,402
Operating Margin 16.02% 28.24% 25.1%
Earnings before Tax (EBT) 1 168.2 4,911 11,556
Net income 1 158.4 4,487 10,452
Net margin 8.05% 24.46% 23.01%
EPS 2 0.0350 0.9910 1.825
Free Cash Flow - 2,858 -10,129
FCF margin - 15.58% -22.3%
FCF Conversion (EBITDA) - 52.9% -
FCF Conversion (Net income) - 63.69% -
Dividend per Share - - -
Announcement Date 25/05/23 25/05/23 14/03/24
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023
Net Debt 1 11,459 18,761 21,553
Net Cash position 1 - - -
Leverage (Debt/EBITDA) 30.52 x 3.473 x 1.852 x
Free Cash Flow - 2,858 -10,129
ROE (net income / shareholders' equity) - 3.86% 6.01%
ROA (Net income/ Total Assets) - 2.03% 3.08%
Assets 1 - 221,126 339,218
Book Value Per Share 2 25.20 26.20 40.00
Cash Flow per Share 2 0.7300 0.3600 2.030
Capex 1 2,096 97.2 71.7
Capex / Sales 106.55% 0.53% 0.16%
Announcement Date 25/05/23 25/05/23 14/03/24
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Residential Real Estate Services

1st Jan change Capi.
PT GRAHA MITRA ASIA TBK Stock PT Graha Mitra Asia Tbk
-36.36% 4.96M
CHINA RESOURCES MIXC LIFESTYLE SERVICES LIMITED Stock China Resources Mixc Lifestyle Services Limited
-11.67% 7.08B
ONEWO INC. Stock Onewo Inc.
-11.45% 3.31B
COUNTRY GARDEN SERVICES HOLDINGS COMPANY LIMITED Stock Country Garden Services Holdings Company Limited
-23.85% 2.15B
POLY PROPERTY SERVICES CO., LTD. Stock Poly Property Services Co., Ltd.
-1.91% 1.95B
OPENDOOR TECHNOLOGIES INC. Stock Opendoor Technologies Inc.
-34.82% 2.02B
GREENTOWN SERVICE GROUP CO. LTD. Stock Greentown Service Group Co. Ltd.
+23.71% 1.41B
REDFIN CORPORATION Stock Redfin Corporation
-17.83% 1.01B
KATITAS CO., LTD. Stock KATITAS CO., Ltd.
-14.34% 924M
5I5J HOLDING GROUP CO., LTD. Stock 5i5j Holding Group Co., Ltd.
+9.78% 801M
Residential Real Estate Services
  1. Stock Market
  2. Equities
  3. RELF Stock
  4. Financials PT Graha Mitra Asia Tbk