Financials PT Amman Mineral Internasional Tbk

Equities

End-of-day quote INDONESIA S.E. Other stock markets 23:00:00 25/06/2024 BST			5-day change	1st Jan Change
11,450 ^IDR	+5.29%		-4.58%	+74.81%

06-03	Freeport Indonesia raises output target, awaits new export permit	RE
05-08	Indonesia to extend copper export permits for Freeport and Amman, president says	RE

Fiscal Period: December	2023	2024	2025
Capitalization ¹	471,049,025	830,333,592	-
Enterprise Value (EV) ¹	471,049,025	830,333,592	830,333,592
P/E ratio	112 x	73.9 x	88.1 x
Yield	-	-	-
Capitalization / Revenue	14.6 x	16.4 x	18.2 x
EV / Revenue	14.6 x	16.4 x	18.2 x
EV / EBITDA	30.1 x	27.5 x	34.5 x
EV / FCF	-	-	-
FCF Yield	-	-	-
Price to Book	6.57 x	10.4 x	9.16 x
Nbr of stocks (in thousands)	71,915,882	72,518,218	-
Reference price ²	6,550	11,450	11,450
Announcement Date	27/03/24	-	-

¹IDR in Million²IDR

Estimates

Fiscal Period: December	2022	2023	2024	2025
Net sales ¹	-	32,308	50,566	45,747
EBITDA ¹	-	15,645	30,142	24,051
EBIT ¹	-	12,190	21,445	18,384
Operating Margin	-	37.73%	42.41%	40.19%
Earnings before Tax (EBT) ¹	-	9,519	18,713	15,715
Net income ¹	16,407	4,006	11,696	9,812
Net margin	-	12.4%	23.13%	21.45%
EPS ²	250.1	58.31	155.0	130.0
Free Cash Flow	-	-	-	-
FCF margin	-	-	-	-
FCF Conversion (EBITDA)	-	-	-	-
FCF Conversion (Net income)	-	-	-	-
Dividend per Share	-	-	-	-
Announcement Date	31/05/23	27/03/24	-	-

¹IDR in Billions²IDR

Estimates

Fiscal Period: December	2022	2023	2024	2025
Net Debt	-	-	-	-
Net Cash position	-	-	-	-
Leverage (Debt/EBITDA)	-	-	-	-
Free Cash Flow	-	-	-	-
ROE (net income / shareholders' equity)	-	6.24%	19.9%	-
ROA (Net income/ Total Assets)	-	3.23%	9.3%	6.9%
Assets ¹	-	123,904	125,761	142,201
Book Value Per Share ²	-	996.0	1,106	1,250
Cash Flow per Share	-	-	-	-
Capex ¹	-	24,145	27,426	14,208
Capex / Sales	-	74.73%	54.24%	31.06%
Announcement Date	31/05/23	27/03/24	-	-

¹IDR in Billions²IDR

Estimates

Trading Rating

Investor Rating

ESG Refinitiv

Sell

Buy

Mean consensus

HOLD

Number of Analysts

Last Close Price

11,450 IDR

Average target price

8,500 IDR

Spread / Average Target

-25.76%

	1st Jan change	Capi.
PT AMMAN MINERAL INTERNASIONAL TBK	+74.81%	50.54B
ANTOFAGASTA PLC	+25.69%	26.27B
SOCIEDAD MINERA CERRO VERDE S.A.A.	+8.49%	13.86B
FIRST QUANTUM MINERALS LTD.	+81.01%	11.86B
KGHM POLSKA MIEDZ	+22.49%	7.44B
KATANGA MINING LIMITED	+19.23%	6.98B
TONGLING NONFERROUS METALS GROUP CO.,LTD.	+9.76%	6.34B
CAPSTONE COPPER CORP.	+51.32%	5.37B
HINDUSTAN COPPER LIMITED	+18.31%	3.74B
HUDBAY MINERALS INC.	+71.74%	3.6B