Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
34.3 INR | -2.70% |
|
-1.44% | 0.00% |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|
Net sales 1 | 398.8 | 545.9 | 376.2 | 438.8 |
EBITDA 1 | 27.92 | 28.61 | 31.64 | 46.07 |
EBIT 1 | 15.9 | 18.81 | 24.51 | 40.94 |
Operating Margin | 3.99% | 3.45% | 6.51% | 9.33% |
Earnings before Tax (EBT) 1 | 8.142 | 8.722 | 10.1 | 26.5 |
Net income 1 | 5.028 | 4.818 | 6.65 | 11.35 |
Net margin | 1.26% | 0.88% | 1.77% | 2.59% |
EPS 2 | 0.5321 | 0.5098 | 0.6960 | 1.148 |
Free Cash Flow | - | 2.959 | -47.63 | -9.489 |
FCF margin | - | 0.54% | -12.66% | -2.16% |
FCF Conversion (EBITDA) | - | 10.34% | - | - |
FCF Conversion (Net income) | - | 61.41% | - | - |
Dividend per Share | - | - | - | - |
Announcement Date | 30/10/21 | 30/10/21 | 23/09/22 | 30/08/23 |
Balance Sheet Analysis
Fiscal Period: March | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|
Net Debt 1 | 119 | 109 | 150 | 146 |
Net Cash position 1 | - | - | - | - |
Leverage (Debt/EBITDA) | 4.247 x | 3.815 x | 4.727 x | 3.166 x |
Free Cash Flow | - | 2.96 | -47.6 | -9.49 |
ROE (net income / shareholders' equity) | - | 3.71% | 4.87% | 7.81% |
ROA (Net income/ Total Assets) | - | 2.91% | 3.4% | 5.04% |
Assets 1 | - | 165.3 | 195.8 | 225.1 |
Book Value Per Share 2 | 13.40 | 13.90 | 14.60 | 15.50 |
Cash Flow per Share 2 | 0.5300 | 1.120 | 0.9800 | 0.9000 |
Capex 1 | 8.81 | 6.05 | 21.8 | 4.03 |
Capex / Sales | 2.21% | 1.11% | 5.8% | 0.92% |
Announcement Date | 30/10/21 | 30/10/21 | 23/09/22 | 30/08/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
0.00% | 4.8M | |
-2.14% | 25.16B | |
-19.54% | 3.83B | |
+37.93% | 3.09B | |
-.--% | 1.96B | |
-17.03% | 1.75B | |
-8.83% | 1.49B | |
+0.20% | 1.43B | |
+46.77% | 1.38B | |
-17.35% | 1.06B |
- Stock Market
- Equities
- POLYSIL Stock
- Financials Polysil Irrigation Systems Limited