PITTSBURGH, Jan. 15, 2016 /PRNewswire/ -- The PNC Financial Services Group, Inc. (NYSE: PNC) today reported 2015 net income of $4.1 billion, or $7.39 per diluted common share, compared with 2014 net income of $4.2 billion, or $7.30 per diluted common share. Fourth quarter 2015 net income was $1.0 billion, or $1.87 per diluted common share, compared with $1.1 billion, or $1.90 per diluted common share, for the third quarter of 2015 and $1.1 billion, or $1.84 per diluted common share, for the fourth quarter of 2014.

"PNC delivered consistent, quality results and advanced our strategic priorities in 2015," said William S. Demchak, chairman, president and chief executive officer. "We increased fee income, reduced expenses and managed a strong balance sheet that will benefit from rising interest rates heading into 2016. Our strong capital position enabled us to increase the amount of capital returned to shareholders in 2015. We're positioned to continue to drive long-term value through our execution in 2016 and beyond."

Income Statement Highlights


    --  Fourth quarter results reflected revenue growth over the third quarter
        in both net interest income and fee income, a continued focus on
        disciplined expense management, and higher loans and deposits.
    --  Net interest income of $2.1 billion for the fourth quarter grew $30
        million, or 1 percent, compared with the third quarter driven by higher
        core net interest income.
    --  Noninterest income of $1.8 billion for the fourth quarter increased $48
        million, or 3 percent, compared with the third quarter primarily due to
        strong fee income growth.
    --  Noninterest expense of $2.4 billion increased $44 million, or 2 percent,
        compared with the third quarter reflecting higher variable compensation
        costs associated with business activity.
    --  Provision for credit losses was $74 million for the fourth quarter
        compared with $81 million for the third quarter as overall credit
        quality remained relatively stable.

Balance Sheet Highlights


    --  Loans grew $1.7 billion to $206.7 billion at December 31, 2015 compared
        with September 30, 2015.
        --  Total commercial lending grew $2.4 billion, or 2 percent, primarily
            in PNC's real estate business, including an increase in multifamily
            agency warehouse lending.
        --  Total consumer lending decreased $.7 billion reflecting declines in
            the non-strategic consumer loan portfolio.
    --  Overall credit quality in the fourth quarter remained relatively stable
        with the third quarter.
        --  Nonperforming assets of $2.4 billion at December 31, 2015 decreased
            $.1 billion, or 3 percent, compared with September 30, 2015.
        --  Net charge-offs increased to $120 million for the fourth quarter
            compared with $96 million for the third quarter.
        --  PNC implemented its planned change in the derecognition policy for
            purchased impaired pooled loans effective December 31, 2015,
            resulting in a reduction of the recorded investment balance included
            in total loans and the associated allowance for loan losses balance
            each by $468 million.
    --  Deposits grew $4.0 billion, or 2 percent, to $249.0 billion at December
        31, 2015 compared with September 30, 2015.
    --  Investment securities increased $2.5 billion, or 4 percent, in the
        fourth quarter to $70.5 billion at December 31, 2015.

    --  PNC's well-positioned balance sheet remained core funded with a loans to
        deposits ratio of 83 percent at December 31, 2015.

    --  PNC returned capital to shareholders through repurchases of 5.8 million
        common shares for $.5 billion during the fourth quarter.
        --  Repurchases for full year 2015 totaled 22.3 million common shares
            for $2.1 billion.
    --  PNC maintained a strong capital position.
        --  Transitional Basel III common equity Tier 1 capital ratio was an
            estimated 10.7 percent at December 31, 2015 and 10.6 percent at
            September 30, 2015, calculated using the regulatory capital
            methodology applicable to PNC during 2015.
        --  Pro forma fully phased-in Basel III common equity Tier 1 capital
            ratio was an estimated 10.0 percent at December 31, 2015 and 10.1
            percent at September 30, 2015 based on the standardized approach
            rules.


    Earnings Summary

               In millions, except per share data                          4Q15        3Q15        4Q14


               Net income                                                       $1,022      $1,073       $1,057

               Net income attributable to diluted common shares                   $965        $991         $988

               Diluted earnings per common share                                 $1.87       $1.90        $1.84

               Average diluted common shares outstanding                           513         520          532

               Return on average assets                                          1.12%      1.19%       1.23%

               Return on average common equity                                   9.30%      9.61%       9.67%

               Book value per common share  Period end                          $81.84      $81.42       $77.61

               Tangible book value per common share (non-GAAP)  Period end      $63.65      $63.37       $59.88

               Cash dividends declared per common share                           $.51        $.51         $.48

The Consolidated Financial Highlights accompanying this news release include additional information regarding reconciliations of non-GAAP financial measures to reported amounts, including reconciliations of tangible book value to book value per common share and business segment income to net income. Reference to core net interest income is to total net interest income less purchase accounting accretion, which consists of scheduled accretion and excess cash recoveries, as detailed in the Consolidated Financial Highlights. Fee income refers to noninterest income in the following categories: asset management, consumer services, corporate services, residential mortgage, and service charges on deposits. Information in this news release including the financial tables is unaudited. See the notes and other information in the Consolidated Financial Highlights.


    CONSOLIDATED REVENUE REVIEW


    Revenue                          Change Change

                                                                 4Q15 vs         4Q15 vs

                 In millions                  4Q15  3Q15  4Q14           3Q15            4Q14


                 Net interest income        $2,092 $2,062 $2,097              1%                 -

                 Noninterest income          1,761  1,713  1,850              3%              (5)%


                 Total revenue              $3,853 $3,775 $3,947              2%              (2)%

Total revenue for the fourth quarter of 2015 increased $78 million compared with the third quarter driven by growth in both net interest income and noninterest income, which reflected strong fee income. Total revenue declined $94 million compared with the fourth quarter of 2014 primarily attributable to higher fourth quarter 2014 gains on asset dispositions.

Net interest income for the fourth quarter of 2015 increased $30 million compared with the third quarter from growth in core net interest income. Net interest income decreased $5 million compared with the fourth quarter of 2014 due to lower purchase accounting accretion substantially offset by higher core net interest income. The increase in core net interest income in both periods reflected higher securities balances and loan growth partially offset by lower securities and loan yields.

The net interest margin of 2.70 percent for the fourth quarter of 2015 increased over the third quarter margin of 2.67 percent driven by the impact of a reduction in low-yielding balances on deposit with the Federal Reserve Bank partially offset by lower securities yields. The margin declined from 2.89 percent in the fourth quarter of 2014 primarily as a result of lower interest-earning asset yields and lower benefit from purchase accounting accretion.


    Noninterest Income                           Change   Change

                                                                                           4Q15 vs      4Q15  vs

                       In millions                          4Q15    3Q15    4Q14   3Q15            4Q14


                       Asset management                     $399     $376     $376      6%                       6%

                       Consumer services                     349      341      321      2%                       9%

                       Corporate services                    394      384      397      3%                     (1)%

                       Residential mortgage                  113      125      135   (10)%                    (16)%

                       Service charges on deposits           170      172      180    (1)%                     (6)%

                        Other, including net securities
                        gains                                336      315      441      7%                    (24)%


                                                        $1,761   $1,713   $1,850      3%                     (5)%

Noninterest income for the fourth quarter of 2015 increased $48 million compared with the third quarter reflecting strong fee income growth. Asset management revenue reflected stronger equity markets and increased $23 million due to higher earnings from PNC's equity investment in BlackRock and to new sales production. Consumer service fees grew $8 million driven by higher merchant services and credit card activity. Corporate service fees increased $10 million attributable to higher merger and acquisition advisory fees and loan syndication fees. Residential mortgage banking noninterest income decreased $12 million primarily as a result of lower loan sales revenue. Other noninterest income increased $21 million and included gains on the sale of Visa Class B common shares of $47 million for the fourth quarter compared with $43 million for the third quarter as well as higher gains on sales of securities in the fourth quarter of 2015.

Noninterest income for the fourth quarter of 2015 decreased $89 million compared with the fourth quarter of 2014. Strong fee income growth was reflected in higher asset management revenue and consumer service fees. Corporate service fees declined as a result of lower merger and acquisition advisory fees partially offset by higher loan syndication fees. Residential mortgage banking noninterest income decreased from lower loan sales revenue. Other noninterest income declined due to higher fourth quarter 2014 gains on asset dispositions, including a gain of $94 million on the sale of PNC's Washington, D.C. regional headquarters building. Gains on sales of Visa Class B common shares were $36 million in the fourth quarter of 2014.


    CONSOLIDATED EXPENSE REVIEW


    Noninterest Expense                                                               Change            Change

                                                                                             4Q15 vs           4Q15 vs

                                In millions          4Q15         3Q15         4Q14             3Q15              4Q14


                                Personnel          $1,252        $1,222        $1,170                2%                      7%

                                Occupancy             208           209           216                 -                    (4)%

                                Equipment             245           227           234                8%                      5%

                                Marketing              56            64            67             (13)%                   (16)%

                                Other                 635           630           852                1%                   (25)%


                                            $2,396        $2,352        $2,539          2%                           (6)%

Noninterest expense for the fourth quarter of 2015 increased $44 million compared with the third quarter primarily due to higher variable compensation costs associated with business activity. Equipment expense increased as a result of technology and infrastructure investments and associated write-offs of obsolete equipment.

Noninterest expense for the fourth quarter of 2015 decreased $143 million compared with the fourth quarter of 2014 reflecting the impact of a fourth quarter 2014 contribution to the PNC Foundation. Additionally, legal and residential mortgage compliance costs were lower in the fourth quarter of 2015. These declines were partially offset by higher personnel expense associated with overall higher business activity.

The effective tax rate was 26.1 percent for the fourth quarter of 2015, 20.0 percent for the third quarter of 2015 and 22.1 percent for the fourth quarter of 2014. Lower income tax expense for third quarter 2015 reflected tax benefits attributable to effectively settling acquired entity tax contingencies, and for fourth quarter 2014 reflected the tax favorability of the PNC Foundation contribution.

CONSOLIDATED BALANCE SHEET REVIEW

Total assets were $358.5 billion at December 31, 2015 compared with $362.1 billion at September 30, 2015 and $345.1 billion at December 31, 2014. Assets declined 1 percent compared with third quarter end. Higher investment securities and loan balances were more than offset by a decrease in other assets and lower deposit balances maintained with the Federal Reserve Bank. Assets grew 4 percent compared with December 31, 2014 primarily due to an increase in investment securities.


    Loans                Change     Change

                                                                                                      12/31/15 vs    12/31/15 vs

          In billions           12/31/2015        9/30/2015 12/31/2014        9/30/15 12/31/14


          Commercial lending               $133.5                      $131.1                  $128.4             2%               4%

          Consumer lending                   73.2                        73.9                    76.4           (1)%             (4)%


          Total loans                      $206.7                      $205.0                  $204.8             1%               1%


           For the quarter
           ended:

          Average loans                    $206.0                      $204.8                  $202.9             1%               2%

Total loans grew $1.7 billion as of December 31, 2015 compared with September 30, 2015. Commercial lending balances increased $2.4 billion in the fourth quarter primarily from growth in PNC's real estate business, including an increase in multifamily agency warehouse lending, partially offset by capital and liquidity management activities in the corporate banking business. Consumer lending decreased $.7 billion as a result of declines in the non-strategic portfolio of residential mortgage and brokered home equity loans. Lower balances of other home equity loans and education loans were offset by growth in credit card and automobile loans. Average loans increased $1.2 billion in the fourth quarter of 2015 compared with the third quarter due to growth in average commercial lending balances of $1.6 billion partially offset by a decrease in average consumer lending balances of $.4 billion. Fourth quarter 2015 period end and average loans increased $1.9 billion and $3.1 billion, respectively, compared with fourth quarter 2014 reflecting commercial real estate and commercial loan growth offset in part by lower consumer loans.


    Investment Securities                      Change     Change

                                                                                                                         12/31/15 vs    12/31/15 vs

                          In billions                 12/31/2015       9/30/2015 12/31/2014       9/30/15 12/31/14


                          At quarter end                         $70.5                      $68.0                  $55.8             4%             26%

                           Average for the quarter
                           ended                                 $67.9                      $62.1                  $54.3             9%             25%

Investment securities balances at December 31, 2015 increased $2.5 billion compared with September 30, 2015 and average balances for the fourth quarter increased $5.8 billion compared with the third quarter. Portfolio purchases were primarily agency residential mortgage-backed securities and U.S. Treasury securities. Fourth quarter 2015 period end and average investment securities increased $14.7 billion and $13.6 billion, respectively, compared with fourth quarter 2014. The available for sale investment securities balance included a net unrealized pretax gain of $.5 billion at December 31, 2015 compared with $.9 billion at September 30, 2015 and $1.1 billion at December 31, 2014, representing the difference between fair value and amortized cost. The decline in the unrealized pretax gain in both comparisons was primarily due to higher market interest rates.

Interest-earning deposits with banks, primarily with the Federal Reserve Bank, were $30.5 billion at December 31, 2015, a decrease of $3.7 billion compared with September 30, 2015. Average balances of $31.5 billion during the fourth quarter declined $5.8 billion from the third quarter. These decreases reflected growth in investment securities and loans. Fourth quarter 2015 period end interest-earning deposits with banks declined $1.2 billion compared with fourth quarter 2014, while average balances increased $3.8 billion in the comparison reflecting higher average balances on deposit with the Federal Reserve Bank in fourth quarter 2015 in part due to regulatory short-term liquidity standards phased in starting January 1, 2015.

Other assets of $23.1 billion at December 31, 2015 decreased $4.2 billion, or 15 percent, from September 30, 2015 due in part to lower unsettled securities sales. A decrease in unsettled securities purchases contributed to a lower balance of other liabilities, which declined $5.0 billion at December 31, 2015 compared with September 30, 2015.


    Deposits                      Change     Change

                                                                                                               12/31/15 vs    12/31/15 vs

             In billions                 12/31/2015        9/30/2015 12/31/2014        9/30/15 12/31/14


             At quarter end                         $249.0                      $245.0                  $232.2             2%             7%

              Average for the quarter
              ended                                 $246.9                      $243.4                  $229.4             1%             8%

Total deposits at December 31, 2015 grew $4.0 billion compared with September 30, 2015 and average deposits increased $3.5 billion in the fourth quarter of 2015 compared with the third quarter. Deposit growth resulted from higher demand deposits as well as an increase in savings deposits offset by lower money market deposits reflecting a shift to new relationship-based savings products. Fourth quarter 2015 period end and average deposits increased $16.8 billion and $17.5 billion, respectively, compared with fourth quarter 2014 due to overall strong deposit growth.


    Borrowed Funds                      Change     Change

                                                                                                                  12/31/15 vs    12/31/15 vs

                   In billions                 12/31/2015       9/30/2015 12/31/2014       9/30/15 12/31/14


                   At quarter end                         $54.5                      $56.6                  $56.7           (4)%             (4)%

                    Average for the quarter
                    ended                                 $55.0                      $57.5                  $52.4           (4)%               5%

Borrowed funds at December 31, 2015 decreased $2.1 billion compared with September 30, 2015, and average borrowed funds decreased $2.5 billion in the fourth quarter compared with the third quarter, due to lower bank borrowings, commercial paper and subordinated debt partially offset by the issuance of senior bank notes in the fourth quarter. Fourth quarter 2015 period end borrowed funds decreased $2.2 billion and average borrowed funds increased $2.6 billion compared with fourth quarter 2014. In both comparisons, declines in commercial paper and federal funds purchased and repurchase agreements were partially offset by higher bank notes and senior debt. The average balance comparison was further impacted by higher average bank borrowings in the fourth quarter of 2015 resulting in an overall increase.


    Capital

                                                                      12/31/2015*       9/30/2015 12/31/2014
                                                                      -----------       --------- ----------

            Common shareholders' equity    In billions                            $41.3                      $41.5       $40.6

            Transitional Basel III common equity Tier 1 capital ratio      10.7%                      10.6%        10.9%

            Pro forma fully phased-in Basel III common equity

               Tier 1 capital ratio                                        10.0%                      10.1%        10.0%

            * Ratios estimated

PNC maintained a strong capital position. Common shareholders' equity decreased compared with September 30, 2015 due to growth in retained earnings more than offset by share repurchases and lower accumulated other comprehensive income primarily related to net unrealized securities gains. The transitional Basel III common equity Tier 1 capital ratios were calculated using the regulatory capital methodologies, including related phase-ins, applicable to PNC during 2015 and 2014. The Basel III standardized approach took effect on January 1, 2015. For 2014, PNC followed the methodology that became effective on January 1, 2014 for advanced approaches banks. The pro forma ratios were calculated based on the standardized approach. See Capital Ratios in the Consolidated Financial Highlights.

PNC returned capital to shareholders through repurchases totaling 22.3 million common shares for $2.1 billion for the full year 2015, including 5.8 million common shares for $.5 billion during the fourth quarter of 2015. Of the full year total repurchases, 17.9 million common shares for $1.7 billion took place under current share repurchase programs of up to $2.875 billion for the five quarter period beginning in the second quarter of 2015. These programs include repurchases of up to $375 million during this five quarter period related to stock issuances under employee benefit-related programs.

On January 7, 2016, the PNC board of directors declared a quarterly common stock cash dividend of 51 cents per share payable on February 5, 2016.

PNC continued to maintain a strong liquidity position. The estimated Liquidity Coverage Ratio at December 31, 2015 exceeded 100 percent for both PNC and PNC Bank, N.A., above the minimum phased-in requirement of 80 percent in 2015, calculated as of month end.


    CREDIT QUALITY REVIEW


    Credit Quality                                                                                                                                Change  Change

                                                                       At or for the quarter ended           12/31/15  vs         12/31/15         vs
                                                                       ---------------------------

                          In millions                         12/31/2015                         9/30/2015 12/31/2014     9/30/15            12/31/14


                          Nonperforming loans                                           $2,126                  $2,177                $2,510              (2)%   (15)%

                          Nonperforming assets                                          $2,425                  $2,490                $2,880              (3)%   (16)%

                           Accruing loans past due 90 days or
                           more                                                           $881                    $890                $1,105              (1)%   (20)%

                          Net charge-offs                                                 $120                     $96                  $118               25%      2%

                          Provision for credit losses                                      $74                     $81                   $52              (9)%     42%

                          Allowance for loan and lease losses                           $2,727                  $3,237                $3,331             (16)%   (18)%

Overall credit quality for the fourth quarter of 2015 remained relatively stable with the third quarter. Nonperforming assets at December 31, 2015 declined $65 million compared with September 30, 2015 due to decreases in home equity, commercial real estate and residential mortgage nonperforming loans partially offset by an increase in nonperforming commercial loans. Nonperforming assets declined $455 million from fourth quarter 2014 reflecting improvements in the residential mortgage, commercial real estate and home equity nonperforming loan portfolios. Nonperforming assets to total assets were .68 percent at December 31, 2015, down from .69 percent at September 30, 2015 and .83 percent at December 31, 2014.

Overall delinquencies decreased $23 million, or 1 percent, as of December 31, 2015 compared with September 30, 2015. Accruing loans past due 90 days or more declined $9 million, accruing loans past due 60 to 89 days decreased $17 million, or 6 percent, primarily in commercial real estate loans, and the 30 to 59 day category increased $3 million, or 1 percent.

Net charge-offs for the fourth quarter of 2015 increased $24 million compared with the third quarter reflecting higher net charge-offs primarily for commercial and home equity loans. In the comparison with fourth quarter 2014, net charge-offs were relatively stable as higher commercial loan net charge-offs were offset by lower home equity loan net charge-offs. Net charge-offs for the fourth quarter of 2015 were .23 percent of average loans on an annualized basis compared with .19 percent for the third quarter and .23 percent for the fourth quarter of 2014.

Provision for credit losses for fourth quarter 2015 decreased $7 million compared with the third quarter, and increased $22 million over fourth quarter 2014 reflecting slowing credit quality improvement.

The allowance for loan and lease losses at December 31, 2015 decreased $510 million compared with September 30, 2015 and $604 million compared with December 31, 2014. The decline in the allowance reflected PNC's implementation of its planned change effective December 31, 2015 in the derecognition policy for purchased impaired loans that are pooled and accounted for as a single asset, resulting in a reduction of the recorded investment balance included in total loans and the associated allowance for loan losses balance each by $468 million. The allowance to total loans was 1.32 percent at December 31, 2015, 1.58 percent at September 30, 2015 and 1.63 percent at December 31, 2014. The allowance to nonperforming loans was 128 percent at December 31, 2015 compared with 149 percent at September 30, 2015 and 133 percent at December 31, 2014.


    BUSINESS SEGMENT RESULTS


    Business Segment Income (Loss)

                                   In millions                                                 4Q15        3Q15        4Q14


                                   Retail Banking                                                     $213        $251        $172

                                    Corporate & Institutional
                                    Banking                                                            539         502         564

                                   Asset Management Group                                               51          44          45

                                   Residential Mortgage Banking                                       (17)        (4)        (9)

                                    Non-Strategic Assets
                                    Portfolio                                                           96          68          76

                                   Other, including BlackRock                                          140         212         209


                                   Net income                                                       $1,022      $1,073      $1,057


                                   See accompanying notes in Consolidated Financial Highlights

Net interest income in business segment results reflects PNC's internal funds transfer pricing methodology. Assets receive a funding charge and liabilities and capital receive a funding credit based on a transfer pricing methodology that incorporates product repricing characteristics, tenor and other factors. Enhancements were made to PNC's funds transfer pricing methodology in the first quarter of 2015 primarily for costs related to new regulatory short-term liquidity standards. The enhancements incorporate an additional charge assigned to assets, including for unfunded loan commitments. Conversely, a higher transfer pricing credit has been assigned to those deposits that are accorded higher value under the regulatory liquidity rules. These adjustments apply to business segment results prospectively beginning with the first quarter of 2015, primarily impacting two business segments with a benefit to Retail Banking earnings and a decrease in Corporate & Institutional Banking earnings.


    Retail Banking                  Change Change

                                                                4Q15 vs       4Q15 vs

                   In millions               4Q15  3Q15  4Q14      3Q15          4Q14


                   Net interest income     $1,074 $1,069   $986            $5             $88

                   Noninterest income        $571   $574   $534          $(3)            $37

                    Provision for credit
                    losses                   $108    $57    $54           $51             $54

                   Noninterest expense     $1,203 $1,190 $1,195           $13              $8

                   Earnings                  $213   $251   $172         $(38)            $41


                   In billions

                   Average loans            $63.6  $63.8  $65.4         $(.2)         $(1.8)

                   Average deposits        $149.9 $146.2 $138.6          $3.7           $11.3

Retail Banking earnings for the fourth quarter of 2015 decreased compared with the third quarter and increased compared with the fourth quarter of 2014. Net interest income increased in the comparison with fourth quarter 2014 as a result of the benefit from enhancements to PNC's funds transfer pricing methodology in first quarter 2015. Noninterest income included gains on sales of Visa Class B common shares of $47 million in the fourth quarter of 2015, $43 million in the third quarter of 2015 and $36 million in the fourth quarter of 2014. Noninterest income, excluding the Visa gains, decreased $7 million from third quarter 2015 and increased $26 million over fourth quarter 2014. In the comparison with fourth quarter 2014, strong growth in consumer services fees resulted from higher debit and credit card activity and merchant services revenue, and brokerage fees increased. Provision for credit losses increased in both comparisons reflecting slowing credit quality improvement and, in the comparison with the third quarter, credit card loan growth.


    --  Retail Banking continued to focus on the strategic priority of
        transforming the customer experience through transaction migration,
        branch network transformation and multi-channel sales strategies.
        --  Approximately 55 percent of consumer customers used non-teller
            channels for the majority of their transactions during the fourth
            quarter of 2015 compared with 53 percent for the third quarter and
            49 percent for the fourth quarter of 2014.
        --  Deposit transactions via ATM and mobile channels increased to 46
            percent of total deposit transactions in the fourth quarter of 2015
            compared with 45 percent for the third quarter and 38 percent for
            the fourth quarter of 2014.
        --  Integral to PNC's retail branch transformation strategy, more than
            375 branches operate under the universal model designed to drive
            higher ATM and mobile deposits and enhance sales opportunities for
            branch personnel. PNC had a network of 2,616 branches and 8,956 ATMs
            at December 31, 2015.
    --  Average deposits grew 2 percent over the third quarter due to higher
        demand deposits as well as an increase in savings deposits partially
        offset by lower money market deposits reflecting a shift to new
        relationship-based savings products. In the comparison with fourth
        quarter 2014, average deposits grew 8 percent from overall strong growth
        in demand, savings and money market deposits.
    --  Average loans decreased 3 percent compared with the fourth quarter of
        2014 as growth in automobile and credit card loans was more than offset
        by lower home equity and education loans.
    --  Net charge-offs for the fourth quarter of 2015 were $93 million compared
        with $66 million in the third quarter and $104 million in the fourth
        quarter of 2014. The increase from third quarter was primarily in
        commercial and home equity loans.


    Corporate & Institutional Banking                                    Change Change

                                                                                                     4Q15 vs        4Q15 vs

                                      In millions                                 4Q15  3Q15  4Q14      3Q15           4Q14


                                      Net interest income                         $881   $887   $956           $(6)         $(75)

                                      Corporate service fees                      $376   $356   $369            $20             $7

                                      Other noninterest income                    $162   $120   $119            $42            $43

                                      Provision for credit losses                  $23    $46    $21          $(23)            $2

                                      Noninterest expense                         $554   $533   $544            $21            $10

                                      Earnings                                    $539   $502   $564            $37          $(25)


                                      In billions

                                      Average loans                             $117.7 $116.2 $112.2           $1.5           $5.5

                                      Average deposits                           $82.0  $83.1  $78.4         $(1.1)          $3.6

                                       Commercial loan servicing portfolio
                                       Quarter end                                $447   $441   $377             $6            $70

Corporate & Institutional Banking earnings for the fourth quarter of 2015 increased compared with the third quarter and decreased compared with the fourth quarter of 2014. Net interest income declined compared with the fourth quarter of 2014 reflecting enhancements to PNC's funds transfer pricing methodology in the first quarter of 2015. Corporate service fees increased compared with the third quarter primarily due to higher merger and acquisition advisory fees and loan syndication fees. Other noninterest income increased in both comparisons reflecting higher revenue associated with multifamily loans originated for sale to agencies, higher gains on asset sales and increased securities underwriting activity. Provision for credit losses decreased compared with the third quarter due to reductions in reserve requirements partially offset by provision attributed to industry-specific weaknesses and loan growth. Noninterest expense increased in both comparisons as a result of higher variable compensation and other costs associated with business activity and, in the comparison with the third quarter, higher asset writedowns.


    --  Average loans increased 1 percent over the third quarter and 5 percent
        over the fourth quarter of 2014 primarily due to growth in PNC's real
        estate and business credit businesses as well as increased lending to
        large corporate customers partially offset by the impact of capital and
        liquidity management activities.
    --  Average deposits increased 5 percent over the fourth quarter of 2014
        driven by business growth and increases in demand and certificates of
        deposit products.
    --  Net charge-offs in the fourth quarter were $24 million compared with net
        charge-offs of $26 million in the third quarter and a net recovery
        position of $2 million in the fourth quarter of 2014.


    Asset Management Group                                     Change Change

                                                                                                         4Q15 vs        4Q15 vs

                           In millions                                       4Q15       3Q15        4Q14         3Q15           4Q14


                           Net interest income                           $77        $71         $74                  $6                  $3

                           Noninterest income                           $211       $207        $207                  $4                  $4

                           Provision for credit losses (benefit)        $(2)      $(2)       $(3)                  -                 $1

                           Noninterest expense                          $210       $211        $211                $(1)               $(1)

                           Earnings                                      $51        $44         $45                  $7                  $6


                           In billions

                            Client assets under administration
                            Quarter end                                 $259       $256        $263                  $3                $(4)

                           Average loans                                $7.4       $7.4        $7.4                   -                  -

                           Average deposits                            $12.2      $11.3       $10.1                 $.9                $2.1

Asset Management Group earnings for the fourth quarter of 2015 increased in both comparisons. Noninterest income grew in the periods of comparison due to new sales production and stronger equity markets. Noninterest expense was well controlled.


    --  Asset Management Group continued to focus on driving growth through
        sales sourced from other PNC lines of business, maximizing front line
        productivity and optimizing market presence in high opportunity markets.
        Its business strategies primarily focus on growing client assets under
        management, building retirement capabilities and expanding product
        solutions for all customers.
    --  Client assets under administration at December 31, 2015 included
        discretionary client assets under management of $134 billion and
        nondiscretionary client assets under administration of $125 billion.
        --  Discretionary client assets under management increased $2 billion
            compared with September 30, 2015 primarily attributable to stronger
            equity markets and decreased $1 billion compared with December 31,
            2014.


    Residential Mortgage Banking                                                                Change            Change

                                                                                                       4Q15 vs            4Q15 vs

                                 In millions                                  4Q15 3Q15  4Q14     3Q15               4Q14


                                 Net interest income                           $30   $31    $34              $(1)                    $(4)

                                 Noninterest income                           $125  $135   $148             $(10)                   $(23)

                                 Provision for credit losses (benefit)     $     -   $2   $(1)             $(2)                      $1

                                 Noninterest expense                          $181  $171   $196               $10                    $(15)

                                 Earnings (loss)                             $(17) $(4)  $(9)            $(13)                    $(8)


                                 In billions

                                  Residential mortgage servicing portfolio
                                  Quarter end                                 $123  $122   $108                $1                      $15

                                 Loan origination volume                      $2.3  $2.7   $2.4             $(.4)                   $(.1)

Residential Mortgage Banking loss for the fourth quarter of 2015 was higher compared with third quarter 2015 and fourth quarter 2014 losses. Noninterest income decreased in both comparisons due to lower loan sales revenue and, in the comparison with the third quarter, lower net hedging gains on mortgage servicing rights partially offset by higher servicing revenue. Noninterest expense increased compared with the third quarter reflecting higher legal accruals and decreased from fourth quarter 2014 primarily as a result of lower residential mortgage compliance costs.


    --  The strategic focus of Residential Mortgage Banking is the acquisition
        of new customers through a retail loan officer sales force with an
        emphasis on home purchase transactions, competing on the basis of
        superior service, and leveraging cross-sell opportunities, especially in
        the bank footprint markets.
    --  Loan origination volume in the fourth quarter of 2015 decreased 17
        percent compared with the third quarter and 8 percent compared with the
        fourth quarter of 2014 in part reflecting the impact of longer loan
        closing periods driven by implementation of new regulations.
        Approximately 45 percent of fourth quarter 2015 origination volume was
        for home purchase transactions compared with 55 percent in the third
        quarter and 42 percent in the fourth quarter of 2014.
    --  Loan servicing acquisitions were $5 billion in the fourth quarter of
        2015 and $10 billion in the third quarter. There were no servicing
        acquisitions in the fourth quarter of 2014.


    Non-Strategic Assets Portfolio                          Change Change

                                                                                                        4Q15 vs          4Q15 vs

                                   In millions                            4Q15        3Q15         4Q14           3Q15           4Q14


                                   Net interest income                $90         $90         $122                     -                 $(32)

                                   Noninterest income                 $19         $16          $18                    $3                     $1

                                    Provision for credit losses
                                    (benefit)                       $(53)      $(25)       $(20)                $(28)                 $(33)

                                   Noninterest expense                $10         $23          $39                 $(13)                 $(29)

                                   Earnings                           $96         $68          $76                   $28                    $20


                                   In billions

                                   Average loans                     $6.8        $7.2         $8.3                 $(.4)                $(1.5)

The Non-Strategic Assets Portfolio consists of non-strategic assets primarily obtained through acquisitions of other companies and includes a consumer portfolio of mainly residential mortgage and brokered home equity loans and lines of credit, and a small commercial/commercial real estate loan and lease portfolio. The business activity of this segment is to manage the liquidation of the portfolios while maximizing the value and mitigating risk.


    --  Net interest income decreased compared with the fourth quarter of 2014
        reflecting declining loan balances and lower purchased impaired loan
        accretion.
    --  Provision for credit losses for the fourth quarter of 2015 was a higher
        benefit in both comparisons driven by improved actual and projected cash
        flows on consumer impaired loans.
    --  Noninterest expense for the fourth quarter of 2015 decreased in both
        comparisons primarily due to lower legal costs, as well as lower
        volume-related expenses compared with fourth quarter 2014.
    --  Net charge-offs were $4 million for the fourth quarter of 2015 compared
        with a net recovery position of $1 million for the third quarter and net
        charge-offs of $12 million for the fourth quarter of 2014.
    --  Effective December 31, 2015, PNC implemented its planned change in the
        derecognition policy for purchased impaired pooled consumer and
        residential real estate loans, resulting in a reduction of the recorded
        investment balance included in total loans and the associated allowance
        for loan losses balance each by $468 million, most of which was recorded
        in the Non-Strategic Assets Portfolio. Accordingly, loans that were paid
        off, sold, foreclosed upon, or that had nominal collateral
        value/expected cash flows were removed from these loan pools.

Other, including BlackRock

The "Other, including BlackRock" category, for the purposes of this release, includes earnings and gains or losses related to PNC's equity interest in BlackRock, and residual activities that do not meet the criteria for disclosure as a separate reportable business, such as integration costs, asset and liability management activities including net securities gains or losses, other-than-temporary impairment of investment securities and certain trading activities, exited businesses, private equity investments, intercompany eliminations, most corporate overhead, tax adjustments that are not allocated to business segments, and differences between business segment performance reporting and financial statement reporting under generally accepted accounting principles.

CONFERENCE CALL AND SUPPLEMENTAL FINANCIAL INFORMATION

PNC Chairman, President and Chief Executive Officer William S. Demchak and Chief Financial Officer Robert Q. Reilly will hold a conference call for investors today at 11:00 a.m. Eastern Time regarding the topics addressed in this news release and the related financial supplement. Dial-in numbers for the conference call are (800) 926-7535 and (212) 231-2930 (international) and Internet access to the live audio listen-only webcast of the call is available at www.pnc.com/investorevents. PNC's fourth quarter and full year 2015 earnings release, the related financial supplement, and presentation slides to accompany the conference call remarks will be available at www.pnc.com/investorevents prior to the beginning of the call. A telephone replay of the call will be available for one week at (800) 633-8284 and (402) 977-9140 (international), conference ID 21783852 and a replay of the audio webcast will be available on PNC's website for 30 days.

The PNC Financial Services Group, Inc. is one of the largest diversified financial services institutions in the United States, organized around its customers and communities for strong relationships and local delivery of retail and business banking; residential mortgage banking; specialized services for corporations and government entities, including corporate banking, real estate finance and asset-based lending; wealth management and asset management. For information about PNC, visit www.pnc.com.

[TABULAR MATERIAL FOLLOWS]



    The PNC Financial Services Group, Inc.                                                                                                                                                           Consolidated Financial Highlights (Unaudited)


    FINANCIAL RESULTS                                                                                                                                                                                           Three months ended                              Year ended
                                                                                                                                                                                                                ------------------                              ----------

    Dollars in millions, except per share data                                                                                                                                                        December 31        September 30         December 31                        December 31        December 31

                                                                                                                                                                                                                                      2015             2015                 2014                                          2015             2014
                                                                                                                                                                                                                                      ----             ----                 ----                                          ----             ----

    Revenue

                                  Net interest income                                                                                                                                                          $2,092                                    $2,062                              $2,097                            $8,278              $8,525

                                  Noninterest income                                                                                                                                                            1,761                                     1,713                               1,850                             6,947               6,850


                                  Total revenue                                                                                                                                                                 3,853                                     3,775                               3,947                            15,225              15,375

    Noninterest expense                                                                                                                                                                                                              2,396                                2,352                                 2,539                    9,463                9,488
                                                                                                                                                                                                                                     -----                                -----                                 -----                    -----                -----

    Pretax, pre-provision earnings (a)                                                                                                                                                                                               1,457                                1,423                                 1,408                    5,762                5,887

    Provision for credit losses                                                                                                                                                                                                         74                                   81                                    52                      255                  273
                                                                                                                                                                                                                                       ---                                  ---                                   ---                      ---                  ---


    Income before income taxes and noncontrolling interests                                                                                                                                                                         $1,383                               $1,342                                $1,356                   $5,507               $5,614

    Net income (b)                                                                                                                                                                                                                  $1,022                               $1,073                                $1,057                   $4,143               $4,207

    Less:

                                   Net income (loss) attributable to
                                   noncontrolling interests                                                                                                                                                        14                                        18                                  21                                37                  23

                                   Preferred stock dividends and discount
                                   accretion

                                                                                    and redemptions (c)                                                                                                                                     43                                   64                                    48                      225                  237
                                                                                                                                                                                                                                           ---                                  ---                                   ---                      ---                  ---

    Net income attributable to common shareholders                                                                                                                                                                                    $965                                 $991                                  $988                   $3,881               $3,947

    Less:

                                   Dividends and undistributed earnings allocated
                                   to

                                                                                    nonvested restricted shares                                                                                                                              4                                                                         2                       17                   11

                                  Impact of BlackRock earnings per share dilution                                                                                                                                   4                                         4                                   5                                18                  18
                                                                                                                                                                                                                  ---                                       ---                                 ---                               ---                 ---

    Net income attributable to diluted common shares                                                                                                                                                                                  $957                                 $987                                  $981                   $3,846               $3,918

    Diluted earnings per common share                                                                                                                                                                                                $1.87                                $1.90                                 $1.84                    $7.39                $7.30

    Cash dividends declared per common share                                                                                                                                                                                          $.51                                 $.51                                  $.48                    $2.01                $1.88

    Effective tax rate (d)                                                                                                                                                                                                           26.1%                               20.0%                                22.1%                   24.8%               25.1%
    ---------------------                                                                                                                                                                                                             ----                                 ----                                  ----                     ----                 ----


    Certain prior period amounts included in these Consolidated Financial Highlights have been reclassified to conform with the current period presentation, which we believe is more meaningful to readers of our consolidated financial statements.

    (a)                            We believe that pretax, pre-provision earnings, a non-GAAP measure, is useful as a tool to help evaluate the ability to provide
                                   for credit costs through operations.

    (b)                           See page 17 for a reconciliation of business segment income to net income.

    (c)                            Dividends are payable quarterly other than Series O and Series R preferred stock, which are payable semiannually in different
                                   quarters.

    (d)                            The effective income tax rates are generally lower than the statutory rate due to the relationship of pretax income to tax credits
                                   and earnings that are not subject to tax.


    TOTAL AND CORE NET INTEREST INCOME AND NET INTEREST MARGIN

                                                                                                                                                                       Three months ended               Year ended
                                                                                                                                                                       ------------------               ----------

                                                                                                                                                      December 31        September 30     December 31                   December 31    December 31

    Dollars in millions                                                                                                                                                              2015                          2015                             2014           2015            2014
    -------------------                                                                                                                                                              ----                          ----                             ----           ----            ----

    Net Interest Income


    Core net interest income (a)                                                                                                                                                 $2,002                        $1,972                           $1,971         $7,859          $7,942

    Total purchase accounting accretion

                                                                 Scheduled accretion net of contractual
                                                                 interest                                                                                      64                                    71                             94                   313            456

                                                                Excess cash recoveries                                                                         26                                    19                             32                   106            127
                                                                ----------------------                                                                        ---                                   ---                            ---                   ---            ---

                                                                 Total purchase accounting
                                                                 accretion                                                                                     90                                    90                            126                   419            583
                                                                --------------------------                                                                    ---                                   ---                            ---                   ---            ---

    Total net interest income                                                                                                                                                    $2,092                        $2,062                           $2,097         $8,278          $8,525
    -------------------------                                                                                                                                                    ------                        ------                           ------         ------          ------


    Net Interest Margin


    Core net interest margin (b)                                                                                                                                                  2.60%                        2.57%                           2.72%         2.61%          2.88%

    Purchase accounting accretion impact on net interest margin                                                                                                                     .10                           .10                              .17            .13             .20
    -----------------------------------------------------------                                                                                                                     ---                           ---                              ---            ---             ---

    Net interest margin                                                                                                                                                           2.70%                        2.67%                           2.89%         2.74%          3.08%
    -------------------                                                                                                                                                            ----                          ----                             ----           ----            ----


    (a)                                                          We believe that core net interest income, a non-GAAP financial measure, is useful in evaluating the performance of
                                                                 our interest-based activities.

    (b)                                                          We believe that core net interest margin, a non-GAAP financial measure, is useful as a tool to help evaluate the
                                                                 impact of purchase accounting accretion on net interest margin. To calculate core net interest margin, net interest
                                                                 margin has been adjusted by annualized purchase accounting accretion divided by average interest-earning assets.


    The PNC Financial Services Group, Inc.                                                                                                                           Consolidated Financial Highlights (Unaudited)



                                                                                                                                                    Three months ended                                                        Year ended
                                                                                                                                                    ------------------                                                        ----------

                                                                                                                             December 31                           September 30                        December 31                             December 31        December 31

                                                                                                                                                            2015                           2015                          2014                                               2015             2014
                                                                                                                                                            ----                           ----                          ----                                               ----             ----

    PERFORMANCE RATIOS

    Net interest margin (a)                                                                                                                                2.70%                                                  2.67%                                   2.89%                         2.74%            3.08%

    Noninterest income to total revenue                                                                                                                       46                                                      45                                       47                             46                45

    Efficiency (b)                                                                                                                                            62                                                      62                                       64                             62                62

    Return on:

                                            Average common shareholders'
                                            equity                                                                                     9.30                                                   9.61                                        9.67                                     9.50             9.91

                                           Average assets                                                                              1.12                                                   1.19                                        1.23                                     1.17             1.28


    BUSINESS SEGMENT INCOME (LOSS) (c) (d)

    In millions


    Retail Banking                                                                                                                                          $213                                                    $251                                     $172                           $907              $728

    Corporate & Institutional Banking                                                                                                                        539                                                     502                                      564                          2,031             2,106

    Asset Management Group                                                                                                                                    51                                                      44                                       45                            194               181

    Residential Mortgage Banking                                                                                                                            (17)                                                    (4)                                     (9)                            26                35

    Non-Strategic Assets Portfolio                                                                                                                            96                                                      68                                       76                            301               367

    Other, including BlackRock (d) (e)                                                                                                                       140                                                     212                                      209                            684               790
                                                                                                                                                             ---                                                     ---                                      ---                            ---               ---

                                           Total net income                                                                          $1,022                                                 $1,073                                      $1,057                                   $4,143           $4,207
                                           ----------------                                                                          ------                                                 ------                                      ------                                   ------           ------


    (a)                                     Calculated as annualized taxable-equivalent net interest income divided by average earning assets. The interest income earned on
                                            certain earning assets is completely or partially exempt from federal income tax. As such, these tax-exempt instruments typically
                                            yield lower returns than taxable investments. To provide more meaningful comparisons of net interest margins for all earning assets,
                                            we use net interest income on a taxable-equivalent basis in calculating net interest margin by increasing the interest income earned
                                            on tax-exempt assets to make it fully equivalent to interest income earned on taxable investments. This adjustment is not permitted
                                            under generally accepted accounting principles (GAAP) in the Consolidated Income Statement. The taxable equivalent adjustments to net
                                            interest income for the three months ended December 31, 2015, September 30, 2015 and December 31, 2014 were $48 million, $50 million
                                            and $49 million, respectively. The taxable-equivalent adjustments to net interest income for the year ended December 31, 2015 and
                                            December 31, 2014 were $196 million and $189 million, respectively.

    (b)                                    Calculated as noninterest expense divided by total revenue.

    (c)                                     Our business information is presented based on our internal management reporting practices. We periodically refine our internal
                                            methodologies as management reporting practices are enhanced. Net interest income in business segment results reflects PNC's internal
                                            funds transfer pricing methodology. Assets receive a funding charge and liabilities and capital receive a funding credit based on a
                                            transfer pricing methodology that incorporates product repricing characteristics, tenor and other factors. In the first quarter of
                                            2015, enhancements were made to PNC's funds transfer pricing methodology primarily for costs related to the new regulatory short-
                                            term liquidity standards. The enhancements incorporate an additional charge assigned to assets, including for unfunded loan
                                            commitments. Conversely, a higher transfer pricing credit has been assigned to those deposits that are accorded higher value under
                                            the regulatory rules for liquidity purposes. These adjustments apply to business segment results, predominantly in Retail Banking and
                                            Corporate & Institutional Banking, prospectively beginning with the first quarter of 2015. Prior periods have not been adjusted due
                                            to the impracticability of estimating the impact of the change for prior periods.

    (d)                                     We consider BlackRock to be a separate reportable business segment but have combined its results with Other for this presentation. Our
                                            2015 Form 10-K will include additional information regarding BlackRock results.

    (e)                                     Includes earnings and gains or losses related to PNC's equity interest in BlackRock and residual activities that do not meet the
                                            criteria for disclosure as a separate reportable business, such as gains or losses related to BlackRock transactions, integration
                                            costs, asset and liability management activities including net securities gains or losses, other-than-temporary impairment of
                                            investment securities and certain trading activities, exited businesses, private equity investments, intercompany eliminations, most
                                            corporate overhead, tax adjustments that are not allocated to business segments, and differences between business segment performance
                                            reporting and financial statement reporting (GAAP), including the presentation of net income attributable to noncontrolling interests
                                            as the segments' results exclude their portion of net income attributable to noncontrolling interests.



    The PNC Financial Services Group, Inc.                                                                  Consolidated Financial Highlights (Unaudited)


                                                                                                                    December 31                           September 30  December 31

                                                                                                                      2015                                    2015                     2014
                                                                                                                      ----                                    ----                     ----

    BALANCE SHEET DATA

    Dollars in millions, except per share data

    Assets (a)                                                                                                                              $358,493                          $362,125           $345,072

    Loans (a) (b)                                                                                                                            206,696                           204,983            204,817

    Allowance for loan and lease losses (a)                                                                                                    2,727                             3,237              3,331

    Interest-earning deposits with banks (a)                                                                                                  30,546                            34,224             31,779

    Investment securities                                                                                                                     70,528                            68,066             55,823

    Loans held for sale (b)                                                                                                                    1,540                             2,060              2,262

    Goodwill                                                                                                                                   9,103                             9,103              9,103

    Mortgage servicing rights                                                                                                                  1,589                             1,467              1,351

    Equity investments (a) (c)                                                                                                                10,587                            10,497             10,728

    Other assets (a) (b)                                                                                                                      23,092                            27,285             23,482

    Noninterest-bearing deposits                                                                                                              79,435                            78,239             73,479

    Interest-bearing deposits                                                                                                                169,567                           166,740            158,755

    Total deposits                                                                                                                           249,002                           244,979            232,234

    Borrowed funds (a) (b)                                                                                                                    54,532                            56,663             56,768

    Shareholders' equity                                                                                                                      44,710                            44,948             44,551

    Common shareholders' equity                                                                                                               41,258                            41,498             40,605

    Accumulated other comprehensive income                                                                                                       130                               615                503

    Book value per common share                                                                                                               $81.84                            $81.42             $77.61

    Tangible book value per common share (Non-GAAP) (d)                                                                                       $63.65                            $63.37             $59.88

    Period end common shares outstanding (millions)                                                                                              504                               510                523

    Loans to deposits                                                                                                                            83%                              84%               88%


    CLIENT ASSETS (billions)

    Discretionary client assets under management                                                                                                $134                              $132               $135

    Nondiscretionary client assets under administration                                                                                          125                               124                128
                                                                                                                                                 ---                               ---                ---

    Total client assets under administration                                                                                                     259                               256                263

    Brokerage account client assets                                                                                                               43                                42                 43
                                                                                                                                                 ---                               ---                ---

    Total client assets                                                                                                                         $302                              $298               $306


    CAPITAL RATIOS

                                                                    Transitional Basel III (e) (f)

                                                                    Common equity Tier 1                    10.7%                                                10.6%                   10.9%

                                                                    Tier 1 risk-based                        12.0                                                  12.0                     12.6

                                                                    Total capital risk-based                 14.7                                                  14.8                     15.8

                                                                    Leverage                                 10.1                                                  10.2                     10.8

                                                                    Pro forma Fully Phased-In Basel III (e)

                                                                    Common equity Tier 1                    10.0%                                                10.1%                   10.0%

                                                                    Common shareholders' equity to assets   11.5%                                                11.5%                   11.8%


    ASSET QUALITY

    Nonperforming loans to total loans                                                                                                         1.03%                            1.06%             1.23%

    Nonperforming assets to total loans, OREO and foreclosed assets                                                                             1.17                              1.21               1.40

    Nonperforming assets to total assets                                                                                                         .68                               .69                .83

    Net charge-offs to average loans (for the three months ended) (annualized)                                                                   .23                               .19                .23

    Allowance for loan and lease losses to total loans (g)                                                                                      1.32                              1.58               1.63

    Allowance for loan and lease losses to nonperforming loans (h) (i)                                                                          128%                             149%              133%

    Accruing loans past due 90 days or more (in millions)                                                                                       $881                              $890             $1,105
    ----------------------------------------------------                                                                                        ----                              ----             ------


    (a)               Amounts include consolidated
                               variable interest entities. Our
                               third quarter 2015 Form 10-Q
                               included, and our 2015 Form 10-K
                               will include, additional
                               information regarding these
                               Consolidated Balance Sheet line
                               items.

    (b)               Amounts include assets and
                               liabilities for which we have
                               elected the fair value option. Our
                               third quarter 2015 Form 10-Q
                               included, and our 2015 Form 10-K
                               will include, additional
                               information regarding these
                               Consolidated Balance Sheet line
                               items.

    (c)                        Amounts include our equity interest
                               in BlackRock.

    (d)                        See the Tangible Book Value per
                               Common Share Ratio table on page 20
                               for additional information.

    (e)               The ratios as of December 31, 2015
                               are estimated. See Capital Ratios
                               discussion on pages 19-20 and in
                               the Banking Regulation and
                               Supervision section of Item 1
                               Business in our 2014 Form 10-K and
                               in the Consolidated Balance Sheet
                               Review section in our third quarter
                               2015 Form 10-Q. Our 2015 Form 10-K
                               will include additional discussion
                               on these capital ratios.

    (f)                        Calculated using the regulatory
                               capital methodology applicable to
                               PNC during each period presented.

    (g)               The December 31, 2015 ratio was
                               impacted by the change in
                               derecognition policy for purchased
                               impaired loans that are pooled and
                               accounted for as a single asset.
                               The implementation of this policy
                               change in the fourth quarter of
                               2015 reduced the purchased impaired
                               loan recorded investment balance
                               included in total loans and
                               associated allowance for loan and
                               lease losses balance each by $468
                               million. Our third quarter 2015
                               Form 10-Q included, and our 2015
                               Form 10-K will include, additional
                               discussion on this policy change.

    (h)               The allowance for loan and lease
                               losses includes impairment reserves
                               attributable to purchased impaired
                               loans. Nonperforming loans exclude
                               certain government insured or
                               guaranteed loans, loans held for
                               sale, loans accounted for under the
                               fair value option and purchased
                               impaired loans.

    (i)               In this ratio, the allowance for
                               loan and lease losses was impacted
                               by the fourth quarter of 2015
                               change in derecognition policy for
                               purchased impaired loans that are
                               pooled and accounted for as a
                               single asset. See footnote (g) for
                               additional information on this
                               policy change.

The PNC Financial Services Group, Inc. Consolidated Financial Highlights (Unaudited)

CAPITAL RATIOS

As a result of the staggered effective dates of the final U.S. Basel III regulatory capital rules (Basel III rules), as well as the fact that PNC remains in the parallel run qualification phase for the advanced approaches, PNC's regulatory risk-based ratios in 2015 are calculated using the standardized approach, effective January 1, 2015, for determining risk-weighted assets, and the definitions of, and deductions from, regulatory capital under the Basel III rules (as such definitions and deductions are phased-in for 2015). We refer to the capital ratios calculated using the phased-in Basel III provisions in effect for 2015 and, for the risk-based ratios, standardized approach risk-weighted assets as the 2015 Transitional Basel III ratios. Under the standardized approach for determining credit risk-weighted assets, exposures are generally assigned a pre-defined risk weight. Exposures to high volatility commercial real estate, past due exposures, equity exposures and securitization exposures are generally subject to higher risk weights than other types of exposures.

PNC's regulatory risk-based capital ratios in 2014 were based on the definitions of, and deductions from, regulatory capital under the Basel III rules (as such definitions and deductions were phased-in for 2014) and Basel I risk-weighted assets (but subject to certain adjustments as defined by the Basel III rules). We refer to the 2014 capital ratios calculated using these phased-in Basel III provisions and Basel I risk-weighted assets as the 2014 Transitional Basel III ratios.

We provide information below regarding PNC's estimated 2015 and 2014 Transitional Basel III common equity Tier 1 ratios and PNC's estimated pro forma fully phased-in Basel III common equity Tier 1 ratio. Under the Basel III rules adopted by the U.S. banking agencies, significant common stock investments in unconsolidated financial institutions, mortgage servicing rights and deferred tax assets must be deducted from capital (subject to a phase-in schedule and net of associated deferred tax liabilities) to the extent they individually exceed 10%, or in the aggregate exceed 15%, of the institution's adjusted common equity Tier 1 capital. Also, Basel III regulatory capital includes (subject to a phase-in schedule) accumulated other comprehensive income related to securities currently and previously held as available for sale, as well as to pension and other postretirement plans.


    Estimated Transitional Basel III and Pro forma Fully Phased-In Basel III Common Equity Tier 1 Capital Ratios



                                                                                                                                                                         2015 Transitional Basel III         2014 Transitional
                                                                                                                                                                                                                     Basel III                    Pro forma Fully Phased-In Basel III
                                                                                                                                                                              ---------------------------   ------------------                 -----------------------------------

                                                                                                                                                                   December 31                September 30                         December 31                 December 31               September 30          December 31

    Dollars in millions                                                                                                                                                                2015                                                2015                                     2014                                 2015                  2015                  2014
    -------------------                                                                                                                                                                ----                                                ----                                     ----                                 ----                  ----                  ----


    Common stock, related surplus and
     retained earnings, net of treasury
     stock                                                                                                                                                                          $41,128                                             $40,883                                  $40,103                              $41,128               $40,883               $40,103


    Less regulatory capital
     adjustments:

                                                                                                                  Goodwill and disallowed intangibles,
                                                                                                                  net of deferred tax liabilities                                     (8,975)                                            (8,986)                                 (8,939)                             (9,169)              (9,197)              (9,276)

                                                                                                                 Basel III total threshold deductions                                   (478)                                              (448)                                   (212)                             (1,323)              (1,135)              (1,081)

                                                                                                                  Accumulated other comprehensive
                                                                                                                  income (a)                                                             (81)                                                 64                                       40                                (202)                  159                   201

                                                                                                                 All other adjustments                                                  (114)                                              (111)                                    (63)                               (242)                (148)                (121)



    Estimated Basel III Common equity
     Tier 1 capital                                                                                                                                                                 $31,480                                             $31,402                                  $30,929                              $30,192               $30,562               $29,826


    Estimated Basel I risk-weighted
     assets calculated in accordance
     with 2014 transition rules (b)                                                                                                                                          N/A                                               N/A                                  $284,018                                N/A                     N/A                 N/A

    Estimated Basel III standardized
     approach risk-weighted assets (c)                                                                                                                                  $294,635                                           $295,384                                        N/A                          $302,405                 $303,343             $298,786

    Estimated Basel III advanced
     approaches risk-weighted assets
     (d)                                                                                                                                                                     N/A                                               N/A                                       N/A                          $265,046                 $284,215             $285,870


    Estimated Basel III Common equity
     Tier 1 capital ratio                                                                                                                                                             10.7%                                              10.6%                                   10.9%                               10.0%                10.1%                10.0%

    Risk weight and associated rules                                                                                                                                Standardized (with 2015 transition    Basel I (with 2014
     utilized                                                                                                                                                                   adjustments)                  transition
                                                                                                                                                                                                                   adjustments)                             Standardized


    (a)                                                                                                           Represents net adjustments related to accumulated other comprehensive income for securities currently and previously held as
                                                                                                                  available for sale, as well as pension and other postretirement plans.

    (b)                                                                                                          Includes credit and market risk-weighted assets.

    (c)                                                                                                           Basel III standardized approach risk-weighted assets were estimated based on the Basel III standardized approach rules and include
                                                                                                                  credit and market risk-weighted assets.

    (d)                                                                                                           Basel III advanced approaches risk-weighted assets were estimated based on the Basel III advanced approaches rules, and include
                                                                                                                  credit, market and operational risk-weighted assets. During the parallel run qualification phase PNC has refined the data, models
                                                                                                                  and internal processes used as part of the advanced approaches for determining risk-weighted assets. Refinements implemented in the
                                                                                                                  fourth quarter of 2015 reduced estimated Basel III advanced approaches risk-weighted assets. We anticipate additional refinements
                                                                                                                  may result in increases or decreases to this estimate through the parallel run qualification phase.

PNC utilizes the pro forma fully phased-in Basel III capital ratios to assess its capital position (without the benefit of phase-ins), including comparison to similar estimates made by other financial institutions. Our Basel III capital ratios and estimates may be impacted by additional regulatory guidance or analysis, and, in the case of those ratios calculated using the advanced approaches, may be subject to variability based on the ongoing evolution, validation and regulatory approval of PNC's models that are integral to the calculation of advanced approaches risk-weighted assets as PNC moves through the parallel run approval process.

Tangible book value per common share is a non-GAAP measure and is calculated based on tangible common shareholders' equity divided by period-end common shares outstanding. We believe this non-GAAP measure serves as a useful tool to help evaluate the strength and discipline of a company's capital management strategies and as an additional, conservative measure of total company value.


    Tangible Book Value per Common Share Ratio (Non-GAAP)


                                                                                                                                                            December 31           September 30           December 31

    Dollars in millions, except per share data                                                                                                                               2015                   2015                   2014
    ------------------------------------------                                                                                                                               ----                   ----                   ----

    Book value per common share                                                                                                                                            $81.84                 $81.42                 $77.61


    Tangible book value per common share

                              Common shareholders' equity                                                                                                                $41,258                $41,498                $40,605

                              Goodwill and Other Intangible Assets (a)                                                                                                   (9,482)               (9,510)               (9,595)

                               Deferred tax liabilities on Goodwill and Other
                               Intangible Assets (a)                                                                                                                         310                    313                    320
                               ----------------------------------------------                                                                                                ---                    ---                    ---

                              Tangible common shareholders' equity                                                                                                       $32,086                $32,301                $31,330


                              Period-end common shares outstanding (in millions)                                                                                             504                    510                    523


    Tangible book value per common share (Non-GAAP)                                                                                                                     $63.65                 $63.37                 $59.88
    ----------------------------------------------                                                                                                                      ------                 ------                 ------

    (a)                        Excludes the impact from mortgage servicing rights of $1.6 billion at December 31, 2015, $1.5 billion at September 30, 2015,
                               and $1.4 billion at December 31, 2014.

Cautionary Statement Regarding Forward-Looking Information

We make statements in this news release and related conference call, and we may from time to time make other statements, regarding our outlook for earnings, revenues, expenses, capital and liquidity levels and ratios, asset levels, asset quality, financial position, and other matters regarding or affecting PNC and its future business and operations that are forward-looking statements within the meaning of the Private Securities Litigation Reform Act. Forward-looking statements are typically identified by words such as "believe," "plan," "expect," "anticipate," "see," "look," "intend," "outlook," "project," "forecast," "estimate," "goal," "will," "should" and other similar words and expressions. Forward-looking statements are subject to numerous assumptions, risks and uncertainties, which change over time.

Forward-looking statements speak only as of the date made. We do not assume any duty and do not undertake to update forward-looking statements. Actual results or future events could differ, possibly materially, from those anticipated in forward-looking statements, as well as from historical performance.

Our forward-looking statements are subject to the following principal risks and uncertainties.


    --  Our businesses, financial results and balance sheet values are affected
        by business and economic conditions, including the following:
        --  Changes in interest rates and valuations in debt, equity and other
            financial markets.
        --  Disruptions in the U.S. and global financial markets.
        --  The impact on financial markets and the economy of any changes in
            the credit ratings of U.S. Treasury obligations and other U.S.
            government-backed debt, as well as issues surrounding the levels of
            U.S. and European government debt and concerns regarding the
            creditworthiness of certain sovereign governments, supranationals
            and financial institutions in Europe.
        --  Actions by the Federal Reserve, U.S. Treasury and other government
            agencies, including those that impact money supply and market
            interest rates.
        --  Changes in customers', suppliers' and other counterparties'
            performance and creditworthiness.
        --  Slowing or reversal of the current U.S. economic expansion.
        --  Continued residual effects of recessionary conditions and uneven
            spread of positive impacts of recovery on the economy and our
            counterparties, including adverse impacts on levels of unemployment,
            loan utilization rates, delinquencies, defaults and counterparty
            ability to meet credit and other obligations.
        --  Changes in customer preferences and behavior, whether due to
            changing business and economic conditions, legislative and
            regulatory initiatives, or other factors.
    --  Our forward-looking financial statements are subject to the risk that
        economic and financial market conditions will be substantially different
        than we are currently expecting. These statements are based on our
        current view that the U.S. economy will grow moderately again in 2016,
        boosted by lower oil/energy prices and solid job gains, and that
        short-term interest rates and bond yields will rise gradually during
        2016. These forward-looking statements also do not, unless otherwise
        indicated, take into account the impact of potential legal and
        regulatory contingencies.
    --  PNC's ability to take certain capital actions, including paying
        dividends and any plans to increase common stock dividends, repurchase
        common stock under current or future programs, or issue or redeem
        preferred stock or other regulatory capital instruments, is subject to
        the review of such proposed actions by the Federal Reserve as part of
        PNC's comprehensive capital plan for the applicable period in connection
        with the regulators' Comprehensive Capital Analysis and Review (CCAR)
        process and to the acceptance of such capital plan and non-objection to
        such capital actions by the Federal Reserve.
    --  PNC's regulatory capital ratios in the future will depend on, among
        other things, the company's financial performance, the scope and terms
        of final capital regulations then in effect (particularly those
        implementing the Basel Capital Accords), and management actions
        affecting the composition of PNC's balance sheet.  In addition, PNC's
        ability to determine, evaluate and forecast regulatory capital ratios,
        and to take actions (such as capital distributions) based on actual or
        forecasted capital ratios, will be dependent at least in part on the
        development, validation and regulatory approval of related models.
    --  Legal and regulatory developments could have an impact on our ability to
        operate our businesses, financial condition, results of operations,
        competitive position, reputation, or pursuit of attractive acquisition
        opportunities.  Reputational impacts could affect matters such as
        business generation and retention, liquidity, funding, and ability to
        attract and retain management.  These developments could include:

Cautionary Statement Regarding Forward-Looking Information (Continued)

-- Changes resulting from legislative and regulatory reforms, including major reform of the regulatory oversight structure of the financial services industry and changes to laws and regulations involving tax, pension, bankruptcy, consumer protection, and other industry aspects, and changes in accounting policies and principles. We will be impacted by extensive reforms provided for in the Dodd-Frank Wall Street Reform and Consumer Protection Act (the "Dodd-Frank Act") and otherwise growing out of the most recent financial crisis, the precise nature, extent and timing of which, and their impact on us, remains uncertain. -- Changes to regulations governing bank capital and liquidity standards, including due to the Dodd-Frank Act and to Basel-related initiatives. -- Unfavorable resolution of legal proceedings or other claims and regulatory and other governmental investigations or other inquiries. In addition to matters relating to PNC's current and historical business and activities, such matters may include proceedings, claims, investigations, or inquiries relating to pre-acquisition business and activities of acquired companies, such as National City. These matters may result in monetary judgments or settlements or other remedies, including fines, penalties, restitution or alterations in our business practices, and in additional expenses and collateral costs, and may cause reputational harm to PNC. -- Results of the regulatory examination and supervision process, including our failure to satisfy requirements of agreements with governmental agencies. -- Impact on business and operating results of any costs associated with obtaining rights in intellectual property claimed by others and of adequacy of our intellectual property protection in general.
    --  Business and operating results are affected by our ability to identify
        and effectively manage risks inherent in our businesses, including,
        where appropriate, through effective use of third-party insurance,
        derivatives, and capital management techniques, and to meet evolving
        regulatory capital and liquidity standards.  In particular, our results
        currently depend on our ability to manage elevated levels of impaired
        assets.
    --  Business and operating results also include impacts relating to our
        equity interest in BlackRock, Inc. and rely to a significant extent on
        information provided to us by BlackRock.  Risks and uncertainties that
        could affect BlackRock are discussed in more detail by BlackRock in its
        SEC filings.
    --  We grow our business in part by acquiring from time to time other
        financial services companies, financial services assets and related
        deposits and other liabilities.  Acquisition risks and uncertainties
        include those presented by the nature of the business acquired,
        including in some cases those associated with our entry into new
        businesses or new geographic or other markets and risks resulting from
        our inexperience in those new areas, as well as risks and uncertainties
        related to the acquisition transactions themselves, regulatory issues,
        and the integration of the acquired businesses into PNC after closing.
    --  Competition can have an impact on customer acquisition, growth and
        retention and on credit spreads and product pricing, which can affect
        market share, deposits and revenues.  Industry restructuring in the
        current environment could also impact our business and financial
        performance through changes in counterparty creditworthiness and
        performance and in the competitive and regulatory landscape.  Our
        ability to anticipate and respond to technological changes can also
        impact our ability to respond to customer needs and meet competitive
        demands.
    --  Business and operating results can also be affected by widespread
        natural and other disasters, pandemics, dislocations, terrorist
        activities, cyberattacks or international hostilities through impacts on
        the economy and financial markets generally or on us or our
        counterparties specifically.

We provide greater detail regarding these as well as other factors in our 2014 Form 10-K and our 2015 Form 10-Qs, including in the Risk Factors and Risk Management sections and the Legal Proceedings and Commitments and Guarantees Notes of the Notes To Consolidated Financial Statements in those reports, and in our subsequent SEC filings. Our forward-looking statements may also be subject to other risks and uncertainties, including those we may discuss elsewhere in this news release or in our SEC filings, accessible on the SEC's website at www.sec.gov and on our corporate website at www.pnc.com/secfilings. We have included these web addresses as inactive textual references only. Information on these websites is not part of this document.

CONTACTS:

MEDIA:
Fred Solomon
(412) 762-4550
corporate.communications@pnc.com

INVESTORS:
Bryan K. Gill
(412) 768-4143
investor.relations@pnc.com

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/pnc-reports-full-year-2015-net-income-of-41-billion-and-739-diluted-eps-300205045.html

SOURCE PNC Financial Services Group, Inc.